Annual Report 2020
GN Store Nord A/S
2 Management's report Contents Contents
GN Store Nord A/S
Management’s report
Group development 2020
Navigating safely through rough waters 3
Chairman’s foreword 3
2020 highlights 5
Consolidated financial highlights 6
Group performance 2020 7
GN Hearing performance 2020 10
GN Audio performance 2020 18
Financial guidance 2021 23
Serving attractive markets 25
Lean and agile business model 26
Global reach, local presence 27
Business areas and brands 28
Awards and accolades 29
Sustainability - ESG 30
Risk management 31
Corporate governance 38
Shareholder information 44
Board of Directors 46
Executive Management 49
Additional financial information (unaudited) 50
Q4 financial highlights 51
Financial statements
Consolidated - Financial statements 2020 56
Parent company - Financial statements 2020 113
Statement by the Executive Management
and the Board of Directors 128
Independent Auditors’ Report 129
Contents
Investment
case
Focused innovation within
sound processing that can
benefit users in select
important market segments
Market leading positions in
attractive markets with high
entry barriers
Focused growth model,
dedicated innovator,
developer, manufacturer
and distributor, refraining
from vertical integration
Clear strategy underpinned
by deep technology
expertise and strategic
global partnerships
Profitability aligned with or
better than peers
Strong cash conversion
and asset light business
model
3 Management's report Chairman’s foreword Contents
GN Store Nord A/S
Protecting people and business in a world in lockdown
The COVID-19 pandemic overshadowed everything else in
2020. The entire world suffered. At GN, we were impacted
early on, when a contract security guard at GN Hearing’s
manufacturing site in China was infected in late January. We
temporarily suspended operations at the site, and from then
on, our leadership managed professionally through un-
charted waters.
Looking back over the course of the year, I would argue that
GN handled the challenges well. Our priority was to protect
people’s health, livelihoods, our innovation engine, our supply
chain, and our business in a world of various lockdowns.
Management steered the ship firmly, managing cost wisely,
while never compromising on the innovation that would
allow the business to bounce back when the day comes. Our
leaders and employees around the world demonstrated
remarkable stamina and heart, helping each other, helping
customers, and helping the company by working efficiently in
difficult circumstances and accepting furlough and reduced
pay.
The Board and I appreciate the many personal sacrifices that
have been made. For this we are thankful to each and every
one of GN’s more than 6,000 employees throughout the
world and we trust our shareholders feel the same.
Diversely affected businesses proved the strength of GN
Throughout 2020, the pandemic affected GN’s two business
divisions very differently:
GN Audio entered the year with a strong track-record of
growth in attractive enterprise markets based on an indus-
try leading product portfolio, excellent execution, and im-
proved brand recognition. The already high demand rose
sharply as enterprises and organizations increased invest-
ments in collaboration tools allowing employees to work
effectively from home. GN Audio’s investments over the
recent years in a highly scalable setup for manufacturing
and logistics ensured that customers’ needs could be met
with as little delay as possible. This helped GN Audio take
significant market share during 2020.
For GN Hearing the pandemic resulted in sharply declining
revenue. As elderly, more vulnerable populations were ad-
vised to stay home and local restrictions shut down many
hearing clinics, the sale of hearing aids dropped dramati-
cally, especially in March through May.
In such challenging times, it proved beneficial for GN to oper-
ate with limited forward integration and within both the hear-
ing aid and audio & collaboration space.
Major product launches successfully moved online
Both GN Audio and GN Hearing kept up momentum in prod-
uct innovation and development and executed on extensive
product launches digitally. In March with most markets in
full lockdown GN Audio launched the second generation of
the Evolve range, Evolve2, its best-selling and market leading
Unified Communications headset. This was all done online
with no ability to meet customers face-to-face, and still
ended up being GN Audio’s most successful product launch
to date.
In August, GN Hearing launched ReSound ONE, an entirely
new class of hearing aids that offers a truly individualized
hearing experience and the best sound quality for every user.
A 24-hour online global launch event on September 1 had
10,000 attendees sign up, which is more than any regular
hearing industry conference had ever attracted.
Both examples show the agility and ability of GN’s organiza-
tion to rapidly adapt to new circumstances and execute suc-
cessfully in a turbulent world with numerous headwinds.
Preceding these major product innovations lay significant
work and investments in research and development. While
the pandemic required diligent cost control and savings
throughout GN, the decision to not save on the company’s in-
novation engine was deliberate. We already saw the benefit
of this in 2020 and will see this even more in years to come.
New opportunities during and post pandemic
We strongly believe that GN continues to be well positioned
for success. Our fundamental strategy for 2020 and beyond
is unchanged by the pandemic and has already proven robust
Navigating safely through rough waters
With professional leadership and proactive management, GN fared well through
unprecedented challenges in 2020
. In a year when the entire world was heavily
burdened by the global pandemic, GN adjusted appropriately but never compro-
mised on our innovation agenda, launching multiple well
-received state-of-the-
art products, and
managing expenditure diligently
Chairman’s foreword
4 Management's report Chairman’s foreword Contents
GN Store Nord A/S
for a rapidly changing and uncertain world, as has GN’s busi-
ness model and organization.
In the coming years GN will continue to take individualized
customer experiences to a whole new level and further
broaden the reach and appeal of GN’s hearing, audio, and
video product portfolios, where we see ample opportunities
for continued growth. As new market segments open up, we
will further leverage GN’s technological expertise and com-
mercial platform, where these provide a particular competi-
tive advantage.
While COVID-19 temporarily hampered hearing clinics from
serving their clients face-to-face, the pandemic also demon-
strated that the need for hearing is greater than ever when
people are physically distanced from each other. With in-
creased mask wearing and social distancing there is clearly a
greater need and awareness is increasing of how crucial it is
for people to be able to hear and understand one another,
aided by technology and proper remote care. The hearing
market fundamentals continue to be healthy with a growing
elderly and more affluent population and we see the markets
as being fundamentally intact.
GN Hearing is well positioned as a leader in connectivity and
audiology designed for the individual, as demonstrated by our
latest product families. We will continue to invest in expand-
ing what a hearing aid can do for the user. A hearing aid
should, obviously, deliver the best possible sound for the
user, but increasingly we will engineer hearing aids to assist
users and their relatives with much more than ”just” hearing.
We think of these multiple new opportunities as beyond hear-
ing enabling people to hear more, do more, and be more.
Also in GN Audio’s enterprise business, we believe that our
markets are intact. Large enterprise customers across the
world are preparing for more permanent flexible and hybrid
work initiatives which will continue after COVID-19. GN Audio
is strongly positioned to capture the market opportunities
and the current trends, which has contributed to significant
market expansion. Professional collaboration tools based on
sound, vision, and artificial intelligence will open up for a
range of new ways to improve work efficiency, collaboration,
and compliance with e.g. health restrictions. We will continue
to invest into our business to capture growth in audio and
video collaboration.
The near future remains uncertain
As COVID-19 continues to make life and business difficult
around the world, and blur the world economic outlook, the
near future expectations for both GN’s business divisions re-
main significantly more uncertain than normal. In entering
2021, we see that the trying times are not over.
However, GN’s market fundamentals remain healthy. Based
on GN’s attractive market prospects, focused strategic execu-
tion and a strong track record for developing industry-
leading, user-friendly, and increasingly-individualized hearing,
audio and video products and solutions, GN continues to be
well positioned beyond 2020.
GN has a robust business platform and a well-established or-
ganization with strong leadership and talented employees.
Our financial foundation is solid, and our strategy is un-
changed: driving growth by delivering uniquely and increas-
ingly individualized customer experiences in our products and
solutions through innovation leadership and commercial &
eco-system excellence.
Making Life Sound Better
Predicting the future is subject to many uncertainties right
now. Just as the company has done for more than 150 years,
GN will focus on managing what we can control. Manage-
ment and our employees did this exceptionally well in 2020.
With the experience and talent available throughout the
company, with the right strategy in place, and with market
leading positions in attractive markets, the Board of Directors
is confident that GN will continue its highly successful growth
journey, whatever challenges the future may hold. We will
continue delivering on our purpose: Making Life Sound Bet-
ter. The world needs that more than ever right now.
Per Wold-Olsen, Chairman of the Board
5 Management's report 2020 highlights Contents
GN Store Nord A/S
Revenue (DKK)
13.4bn
+9% organic growth vs 2019
EBITA (DKK)
1.9bn
-20% vs 2019
Cash conversion
100%
Shareholder returns (DKK)
356m
via share-buybacks and dividends
Revenue split by region
Earnings per share (DKK)
9.72
-13% vs 2019
2020 highlights
The pandemic
affected GN’s two business divisions very differently: GN Audio ex-
perienced strong demand as enterprises invested in employees working from
h
ome, and GN Hearing experienced severe impact on revenue from restrictions
and lockdown. Operating in both segments proved beneficial for GN
6 Management's report Consolidated financial highlights Contents
GN Store Nord A/S
DKK million
2016
2017
2018
2019
2020
GN Hearing
Revenue
5,156
5,615
5,833
6,351
4,725
Revenue growth
14%
9%
4%
9%
-26%
Organic growth
6%
6%
7%
7%
-24%
Gross profit margin
69.0%
69.4%
69.2%
69.0%
61.5%
EBITA*
1,062
1,153
1,194
1,284
41
EBITA margin*
20.6%
20.5%
20.5%
20.2%
0.9%
ROIC (EBITA*/Average invested capital)
17%
18%
19%
19%
1%
Free cash flow excl. company acquisitions and divestments
704
866
574
672
127
Cash conversion (free cash flow excl. company acquisitions and divestments/EBITA*)
66%
75%
48%
52%
310%
GN Audio
Revenue
3,495
3,970
4,774
6,223
8,724
Revenue growth
8%
14%
20%
30%
40%
Organic growth
7%
10%
21%
26%
42%
Gross profit margin
52.7%
53.2%
53.2%
51.5%
50.4%
EBITA*
597
721
905
1,192
2,002
EBITA margin*
17.1%
18.2%
19.0%
19.2%
22.9%
ROIC (EBITA*/Average invested capital)
41%
46%
59%
57%
81%
Free cash flow excl. company acquisitions and divestments
523
481
798
849
1,729
Cash conversion (free cash flow excl. company acquisitions and divestments/EBITA*)
88%
67%
88%
71%
86%
GN Store Nord
Revenue
8,651
9,585
10,607
12,574
13,449
Revenue growth
12%
11%
11%
19%
7%
Organic growth
6%
8%
13%
15%
9%
Gross profit margin
62.4%
62.7%
62.0%
60.3%
54.3%
EBITA*
1,583
1,744
1,956
2,321
1,866
EBITA margin*
18.3%
18.2%
18.4%
18.5%
13.9%
Operating profit (loss)
1,445
1,558
1,796
2,002
1,627
Financial items, net
-52
-60
-203
-92
-6
Profit (loss) before tax
1,395
1,504
1,606
1,913
1,612
Effective tax rate
22.2%
25.4%
22.4%
23.3%
21.3%
Profit (loss) for the year
1,086
1,122
1,247
1,468
1,269
Total assets
12,835
11,737
13,017
16,683
16,682
Total equity
5,620
4,783
5,096
4,849
5,178
ROIC (EBITA*/Average invested capital)
20%
21%
24%
25%
19%
Earnings per share, basic (EPS)
7.34
8.07
9.25
11.12
9.72
Earnings per share, fully diluted (EPS diluted)
7.32
8.02
9.13
10.98
9.63
Investments in property, plant and equipment
-106
-103
-160
-232
-221
Free cash flow excl. company acquisitions and divestments
1,179
1,134
1,110
1,296
1,865
Cash conversion (free cash flow excl. company acquisitions and divestments/EBITA*)
74%
65%
57%
56%
100%
Equity ratio
43.8%
40.8%
39.1%
29.1%
31.0%
Net interest-bearing debt
3,377
3,035
3,234
5,303
4,198
Net interest-bearing debt (period-end)/EBITDA
1.9
1.6
1.5
2.0
1.8
Payout ratio
16%
16%
16%
14%
16%
Share buybacks**
1,272
1,372
1,061
1,626
453
Outstanding shares, end of period (thousand)
143,471
136,443
132,576
128,952
128,975
Average number of outstanding shares (thousand)
147,967
138,980
134,114
130,762
128,805
Average number of outstanding shares, fully diluted (thousand)
148,361
139,968
135,864
132,367
130,032
Treasury shares, end of period (thousand)
11,317
9,241
13,108
13,316
13,293
Share price at the end of the period
146.3
200.5
243.3
313.3
487.2
Market capitalization
20,990
27,357
32,256
40,401
62,837
* Please refer to Key Ratio Definitions on page 112 for definition of EBITA
** Including buybacks as part of the share-based incentive programs
Note: 2016 - 2018 are not adjusted for changes related to IFRS 16 and 2016 - 2017 are not adjusted for changes related to IFRS 9 and IFRS 15
Consolidated financial highlights
7 Management's report Group performance 2020 Contents
GN Store Nord A/S
COVID-19
In 2020, GN Store Nord was affected in three ways by COVID-
19: (i) Various impact on production capacity and supply of
components from subcontractors in H1 2020, (ii) GN Audio
experienced strong demand as enterprises invested in em-
ployees working from home, and (iii) GN Hearing was im-
pacted by lockdowns and local restrictions impacting de-
mand. The impact of the pandemic obviously influenced GN
Hearing in a completely different way than GN Audio, and we
see having the two businesses under one roof as a position of
strength for the company.
To partially mitigate the negative impact on employment
from lockdowns and local restrictions, many governments
across the world implemented support schemes for busi-
nesses. Where appropriate, GN benefitted from some of
these schemes in lockdown markets. Further, the Danish gov-
ernment introduced a helpful temporary tax relief for re-
search and development costs.
Revenue
In 2020, GN Store Nord increased revenue by 7% to DKK
13,449 million compared to DKK 12,574 million in 2019.
Organic revenue growth was 9%, compared to 15% in 2019.
The foreign exchange contribution was around -1% and M&A
contribution was around -1%.
The solid performance of the company in an extraordinary
year reflects the continuous strong development in both GN
Hearing and GN Audio, driven by innovative product portfo-
lios and strong commercial execution.
EBITA
GN realized EBITA of DKK 1,866 million in 2020 (including
gain from legal settlements and litigation of DKK 114 million)
which was 20% lower than the DKK 2,321 million realized in
2019. GN’s earnings decrease reflects the significant negative
impact on revenue from COVID-19 in GN Hearing, but partly
offset by the strong performance in GN Audio. During the
year, GN focused on prudent cost control but also continued
investments into R&D and future growth opportunities. The
EBITA margin was 13.9% (including gain from legal
settlements and litigation of DKK 114 million), compared to
18.5% in 2019. Excluding the gain from legal settlements and
litigation, EBITA was DKK 1,752 million, reflecting an EBITA
margin of 13.0%.
EBITA in Other was DKK -177 million compared to DKK -155
million in 2019.
Group performance 2020
2020 manifested the benefits of having GN Hearing and GN Audio under the
same roof. GN Audio +
42%, GN Hearing -24%, GN +9% organic revenue growth
and EBITA at
DKK 1,866 million
Revenue (DKKm) and organic growth
GN Store Nord
EBITA (DKKm) and EBITA margin
GN Store Nord
*) Including gain from legal settlements and litigation of
DKK 114 million
8 Management's report Group performance 2020 Contents
GN Store Nord A/S
Net profit
Amortization and impairment of acquired intangible assets
was DKK -235 million in 2020, compared to DKK -298 million
in 2019. The development was mainly driven by an
impairment loss in the Beltone retail in relation to the
ongoing optimization of the portfolio in 2019.
Financial items were DKK -6 million, compared to DKK -92
million in 2019. The development in financial items was
mainly driven by a positive non-cash contribution from
foreign exchange revaluation of certain balance sheet items,
as well as a fair value adjustment related to an existing
ownership interest.
The effective tax rate was 21.3%, while the net profit was
DKK 1,269 million, compared to DKK 1,468 million in 2019,
translating into a decrease of 14%, reflecting the negative
impact from COVID-19 in GN Hearing offset by prudent cost
management and strong performance in GN Audio.
Other performance indicators
GN continued throughout 2020 to have strong focus on cash
flow generation and has taken prudent cost measures. Free
cash flow excl. M&A increased 44% to DKK 1,865 million,
equal to a cash conversion of 100% for the Group compared
to 56% in 2019.
Earnings per share (EPS) was DKK 9.72, compared to DKK
11.12 in 2019.
The return on invested capital (ROIC) was 19% in 2020,
compared to 25% in 2019.
By the end of 2020, equity in GN Store Nord amounted to
DKK 5,178 million, compared to DKK 4,849 million in 2019.
The increase was primarily driven by the net profit generated
during the year on top of the execution of the share buyback
program finalized on March 9, 2020, as well as the ordinary
dividend payment and changes in foreign exchange rates.
Free cash flow (DKKm) and cash conversion
GN Store Nord
Earnings per share (EPS)
GN Store Nord
*) Including gain from legal settlements and litigation of
DKK 114 million
*) Including gain from legal settlements and litigation
of DKK 114 million
Financial overview 2020
GN Hearing
GN Audio
Group total*
DKK million
2020
2019
Growth
2020
2019
Growth
2020
2019
Growth
Revenue
4,725
6,351
-26%
8,724
6,223
40%
13,449
12,574
7%
Organic growth
-24%
7%
42%
26%
9%
15%
Gross profit
2,905
4,380
-34%
4,393
3,202
37%
7,298
7,582
-4%
Gross profit margin
61.5%
69.0%
-7.5%p
50.4%
51.5%
-1.1%p
54.3%
60.3%
-6.0%p
EBITA
41
1,284
-97%
2,002**
1,192
68%
1,866**
2,321
-20%
EBITA margin
0.9%
20.2%
-19.3%p
22.9%**
19.2%
+3.7%p
13.9%**
18.5%
-4.6%p
Earnings per share (EPS)
9.72 **
11.12
-13%
Free cash flow excl. M&A
127
672
-545
1,729**
849
+880
1,865**
1,296
+569
* Including “Other”
** Including gain from legal settlements and litigation of DKK 114 million
9 Management's report Group performance 2020 Contents
GN Store Nord A/S
Capital structure
As previously communicated, GN has a long-term capital
structure target of a net interest-bearing debt between one-
and two-times EBITDA. By the end of 2020, the net interest-
bearing debt amounted to DKK 4,198 million (compared to
DKK 5,303 million in 2019), corresponding to 1.8 times
EBITDA. The decrease in net interest-bearing debt was driven
by prudent cash flow management and a strong cash
conversion in GN Audio.
The balance sheet remained very sound with ample sources
of liquidity and GN had cash and cash equivalent of DKK
1,657 million at the end of 2020.
In the last couple of years, GN proactively diversified the
funding profile. The different sources of financing now availa-
ble to GN include the convertible bond market (via the listed
convertible bond), traditional bonds (via the Euro Medium-
Term Note program), the Euro Commercial Paper Program,
bilateral loan from EIB, uncommitted bank facilities including
overdraft lines as well as immediate access to undrawn re-
volving credit facilities of DKK 2 billion and USD 40 million.
Dividend and share buyback program
In 2020, GN distributed in total DKK 356 million back to
shareholders through share buybacks and dividends. In March
2020, GN paid out DKK 206 million in dividend (DKK 1.45 per
share) in respect of the fiscal year 2019 as approved at the
Annual General Meeting in 2020.
In order to preserve a strong balance sheet in uncertain times,
GN postponed share buybacks (program intended to be
initiated following the approvals by the Annual General
Meeting on March 11, 2020), until better predictability and
visibility into the consequences of the COVID-19 was achieved
(see company announcement no. 24 of April 3, 2020).
In light of the uncertain market environment caused by
COVID-19 in the spring and to sustain a strong balance sheet,
the Board of Directors decided to cancel the planned capital
decrease of 4,171,390 shares, as otherwise approved at the
Annual General Meeting in March 2020, to retain flexibility for
general corporate purposes.
As part of the current capital structure policy, and when
better visibility of the ongoing pandemic materializes, it is
GN’s ambition to reinitiate share buybacks in order to
continue to focus on creating shareholder value, subject to
the necessary authorization by the Annual General Meeting to
acquire treasury shares.
The Board of Directors will propose to pay out DKK 1.45 per
share in dividend for the fiscal year 2020 (equivalent to a total
dividend of DKK 206 million), in line with last year.
Foreign exchange exposure
GN has hedged a substantial part of the expected net cash-
flow in foreign currencies to secure the EBITA contribution of
the material trading currencies for the next 12 months across
both GN Hearing and GN Audio.
Claim against Plantronics Inc.
In 2012, GN Audio filed suit against Plantronics for attempted
monopolization of the distributors’ market in the United
States. On October 18, 2017, a jury in the Federal District
Court of Delaware ruled in favor of Plantronics as the jury did
not find that Plantronics’ behavior in the market had been un-
lawful. GN appealed the ruling and won a re-trial in the US
Court of Appeals for the Third Circuit on July 10, 2019. On
July 13, 2020 GN Audio and Plantronics settled the legal case,
and the financial impact from the settlement agreement was
booked in Q3 2020.
Changes in financial leadership
On September 30, GN announced that Marcus Desimoni will
step down from his dual position as CFO of GN Store Nord
and of GN Hearing as of December 31, 2020. Peter la Cour
Gormsen, CFO of GN Audio, was appointed CFO of GN Store
Nord. Peter la Cour Gormsen will also remain CFO of GN
Audio.
10 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
Organic growth
-24%
EBITA
+41
(DKKm)
Free cash flow
excl. M&A
+127
(DKKm)
12%
of revenue
re-invested in R&D
ReSound ONE
An entirely new class of
hearing aids that offers a
truly individualized
hearing experience and
the best sound quality for
every user
Highlights 2020
Organic revenue growth of -24% in 2020 as a result of
COVID-19
Positive EBITA of DKK 41 million, equivalent to an EBITA
margin of 0.9% reflecting the lower revenue level more
than offsetting OPEX reduction
Free cash flow excl. M&A was DKK 127 million in 2020 in a
challenging year
As for the hearing aid industry overall, COVID-19 and the re-
sulting lockdowns in 2020 had a significant negative impact
on GN Hearing. From the low-point in April, GN Hearing saw
recovery in revenue. The impact from COVID-19 varied
greatly across regions and countries.
In August 2020, GN Hearing announced the launch of
ReSound ONE, an entirely new class of hearing aids that
offers a truly individualized hearing experience and the best
sound quality for every user. GN Hearing has despite COVID-
19 executed on the global roll-out during H2 2020 and the
reception and feedback has been overwhelmingly positive.
Revenue
GN Hearing delivered -24% organic revenue growth in 2020
as a result of the severe impact from COVID-19. The foreign
exchange development contributed negatively with around
GN Hearing performance 2020
Encouraging reception of ReSound ONE, launched in August 2020. Severe impact
from COVID
-19 led to -24% organic revenue growth in 2020, while prudent cost
management
secured positive EBITA and free cash flow
Revenue (DKKm) and organic growth
GN Hearing
11 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
ONE of a
kind
"I'm back in the world now"
Ray Weaver first noticed a hearing loss 10
-15 years ago: “I
started to take my hearing loss seriously, when my wife and
my kids
started saying: ’Dad, you cannot hear us’. They are
the most important people in my life, so I want to hear
them.”
Ray Weaver is an award
-winning songwriter and musician.
He was born in the US and currently resides in Denmark.
Having played in bands since
he was 15 years old and been
exposed to loud music throughout his life, Ray believes this
has had a negative impact on his hearing.
Ray’s wife, Lotte, became concerned when Ray started en-
gaging less in conversations: “I noticed Ray’s hearing loss
when he
started withdrawing. He spoke less when we had
guests over.“
Since being fitted with ReSound ONE, the hearing aids have
provided Ray with an increased sense of awareness of his
surroundings and has given him the confidence to engage
fully in social situa
tions with family and friends.
I hear things that I hadn’t realized I couldn’t hear before.
When I was outside for the first time, I heard leaves rustling
across the driveway. I kept saying ‘what’s that sound?’ I’ve
experienced an overall
increased sense of confidence as I
no longer have to ask people to repeat questions and parts
of conversations. Wearing hearing aids has given me a
huge boost to say
I'm back in the world now.”
Or in Lotte’s words: “
Now he is back to normal and we
eve
n have to fight to get a word in.
12 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
-1%, while the impact from M&A was around -1%. Revenue
growth was -26%. The revenue in 2020 reached DKK 4,725
million, compared to DKK 6,351 million in 2019.
The impact from COVID-19 varied greatly across regions and
countries. North America experienced a slower market
recovery during 2020 than Europe and Rest of World, with
the commercial market improving faster than the Veterans
Affairs channel and with significant differences across states.
In Europe, GN Hearing saw strong emerging recovery during
2020 in especially Germany and the South European markets.
The UK saw a slower recovery and remained heavily impacted
by local restrictions during 2020. In Rest of World, GN
Hearing saw strong emerging recovery in most areas
particularly in China, Japan, and South Korea.
Earnings and other financial highlights
GN Hearing’s gross profit decreased by -34% to DKK 2,905
million in 2020 compared to DKK 4,380 million in 2019,
mainly driven by the significant revenue decrease. The gross
margin was 61.5% compared to 69.0% in 2019 primarily
driven by the fixed part of production cost, one-time costs
and mix effects.
Operating expenses were DKK 2,864 million compared to
DKK 3,096 million in 2019, corresponding to a decrease of
7%. The decrease in operating expenses is following prudent
cost management during the year, but also impacted by one-
time costs related to the consequences of COVID-19.
EBITA decreased to DKK 41 million in 2020 from DKK 1,284
million in 2019. The EBITA margin was 0.9%. The positive
EBITA was achieved by prudent cost management on top of
one-time costs and continued investments into R&D and IT.
The return on invested capital (ROIC) was 1% in 2020
compared to 19% in 2019.
Free cash flow excl. M&A was positive of DKK 127 million in
2020, compared to DKK 672 million in 2019 despite the
severe impact from COVID-19.
Business highlights
COVID-19
GN Hearing was severely impacted by the COVID-19 outbreak
in several ways, beginning with production and supply chain
issues. In January 2020, GN Hearing suspended operations at
its Xiamen, China, production site due to COVID-19, but with
the site fully operational again during February 2020.
In the beginning of the year, GN Hearing was off to a good
start in line with expectation. As the COVID-19 pandemic
spread globally in early spring, the global hearing aid markets
saw a gradual shut-down as markets across the world were
facing lockdowns and various local restrictions. From the low-
point in April 2020, the market and GN Hearing experienced
an emerging recovery over the summer with markets getting
close to normality. Due to increasing infections rates across
the world again in the autumn / early winter, the markets
halted in its recovery. The impact from COVID-19 varied
throughout the year greatly across regions and countries,
with North America experiencing a slower recovery during
2020 than Europe and Rest of Would, but with significant dif-
ferences across states and channels.
ReSound Enzo Q and ReSound LiNX Quattro
In February 2020, GN Hearing launched multiple new
ReSound hearing solutions, ReSound Enzo Q as well as an
extension to the ReSound LiNX Quattro family to include four
new hearing aids (three new BTE hearing aids and a mini RIE
model). These were based on the powerful chip platform of
ReSound LiNX Quattro, which offers impressive sound
quality, connectivity, and customer care for people with all
types of hearing loss.
EBITA (DKKm) and EBITA margin
GN Hearing
Free cash flow (DKKm) and cash conversion
GN Hearing
13 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
Right
b
eside
you
The COVID
-19 pandemic hit those with
untreated
hearing loss especially hard by further isolating
them from friends and family and putting limits
on their ability to hear and
understand critical
news and instruction about how to stay safe.
Beltone is about being
Right Beside You and with
around 1,500 locations across the US, Beltone
recognized an acute need to help in practical
ways.
Many clinics offered “curbside assistance
” allow-
ing customers to either stay at home or drive up
to the clinic to have a Beltone hearing care pro-
fessional come to their car or front door to col-
lect their hearing aids for service, cleaning or ad-
justment
- without any direct contact or the cus-
tomer
stepping out of their home or car.
Beltone Remote Care
Live was launched to al-
low Beltone clinics to remotely assists patients.
From afar, audiologists can provide their patients
with the personal attention and care they re-
quire, including adjustments and fitting, via a live
video call.
To further ease some
of the strain during the
pandemic, the Beltone Foundation donated 550
hearing instruments to individuals otherwise una-
ble to get hearing help due to the financial down-
turn. Also, Beltone offered free batteries to any-
one who requested them, regardless of m
anufac-
turer. In total, the Foundation donated more
than 7,500 batteries in 2020.
14 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
ReSound AssistLive
In April 2020, GN Hearing’s renowned connectivity leadership
was expanded to offer ReSound Assist Live, which is an inno-
vative new part of the popular ReSound Assist customer care
solution. The solution delivers a heightened level of customer
experience and business support for hearing care profession-
als, thus providing a more individualized experience. In the
context of COVID-19, the accelerated launch of Resound As-
sist Live enables a new, groundbreaking way to access end-to-
end hearing care, including the ability to conduct hearing
tests in the home of the users utilizing the hearing aids as en-
abler. This is reducing the need for in-office visits at a time
when older, more vulnerable populations are advised to stay
at home. ReSound Assist Live was well received by users and
will in a post-pandemic world continue to offer an attractive
and more individualized choice for users.
ReSound ONE
In August 2020, GN Hearing announced the launch of
ReSound ONE, a revolutionary new class of hearing aids that
solves one of the hearing industry’s most enduring obstacles
to improving speech intelligibility in noise. In clinical trials,
90% of users identified ReSound ONE with Microphone &
Receiver in Ear (M&RIE) as providing superior sound quality to
a traditional hearing aid with microphones positioned behind
the ear. Through a combination of a radical new receiver
design and GN’s all-new and most powerful sound-processing
chipset ever, GN Hearing was able to deliver the world’s first
All Access Directionality as well as the M&RIE solution which
incorporates an additional microphone inside the ear canal
while preserving the comfort of an open-fit form factor.
Unlike regular RIE and BTE hearing aids, by collecting sound
right inside the user’s own ears, ReSound ONE preserves all
the audio cues needed for the brain to correctly localize and
tune in to specific voices or sounds, thus allowing for a much
more individualized hearing experience.
ReSound ONE was available in clinics end of August 2020. On
September 1, 2020, GN Hearing hosted a global launch event,
with over 10,000 hearing care professionals enrolled onto the
largest ever gathering on hearing aid technology in an inter-
active, virtual learning environment. User reception and feed-
back for ReSound ONE has been overwhelmingly positive.
Veterans Affairs
The U.S. Veterans Affairs (VA) channel, which represents
roughly 20% of the US market, was significantly impacted by
COVID-19 and the total volume in the channel was at index
66 in 2020 compared to 2019, with great variances in terms
of recovery across states. By the end of 2020, ReSound ONE
became available in the channel. Under normal circumstances
VA is a channel that easily adopts new technology, but due to
the COVID-19 physical meetings have not been possible
which combined with the fact that Resound ONE is
completely new and groundbreaking technology have
resulted in a slower uptake than under normal circumstances.
It is still GN Hearing's clear ambition to drive market share
gains in the channel based on the superior technology of
ReSound ONE.
Beltone network
During 2020, GN Hearing continued to execute on several
strategic initiatives to continue the improvement of the North
American Beltone network. Beltone is a strong and
recognized brand in the US hearing aid market with around
1,500 point-of-sales in North America, and it is GN Hearing’s
ambition to further strengthen the Beltone business in order
to position the network well for the future.
During 2020, as for the hearing aid market overall, Beltone
was negatively impacted by COVID-19, but did find creative
ways of continuing to serve customers through the difficult
period. In June 2020, Beltone announced the launch of an
online store, making Beltone the only major hearing care
retailer to offer an online, trusted source of original, direct-
from-manufacturer solution.
Beltone continued to optimize its “ownership in transition”
portfolio of retail stores. By the end of 2020, Beltone had
reduced the total number of owned retail stores in transition
to around 100, which is in line with the overall strategic
objective.
Revenue distribution
15 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
Coping &
helping
GN Hearing stepping
up to help
customers
As
the COVID-19 forced many hearing clinics to
close down and deprived people from critical hear-
ing care, GN Hearing launched initiatives to help
customers and
hearing care professionals:
GN Hearing accelerated the development of Re-
Sound Assist Live. This new technology greatly ex-
panded at-home care for people with hearing loss,
allowing hearing care professionals to send, test, fit,
and fine-tune hearing aids remotely. This was vital
especially to vulnerable populations that were ad-
vised to stay at home, in times when they were most
dependent on their hearing to keep informed and
connected with their loved ones. The solution will
continue to be an attractive opti
on for many, also af-
ter the pandemic
As face masks became a new normal, people with
hearing loss were confronted with new challenges:
Lipreading accounts for 30% of anybody’s speech
recognition but is even more critical if you have hear-
ing loss. GN Hearing developed a new Face Mask
Program setting for the hearing aid, making it easier
for people with hearing aids to understand people
wearing face masks
Under the banner of ReSound Gives Sound, GN
Hearing in the US donated USD 1 million worth of
ReSound ONE hearing aids free of charge to people
with hearing loss who have experienced financial dif-
ficulty related to COVID-
19. Hearing care profession-
als in this program devote their time for fitting and
care to help people in their communities
16 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
Smart Hearing Alliance
The Smart Hearing Alliance, a co-development and co-
commercialization partnership between GN Hearing and
Cochlear, first announced in October 2015, was despite a year
filled with global challenges further deepened and expanded.
During 2020, GN Hearing was proud to strengthen this alli-
ance by announcing that starting November 2020, the range
of Smart Hearing Alliance devices offering direct bimodal
streaming will include ReSound ONE hearing aid and Coch-
lear™ Kanso
®
2 Sound Processor. About 70% of all implant re-
cipients wear a hearing aid on their contralateral ear, also
known as a bimodal listening experience.
The vision for collaboration continues to include a focus on
fast-moving connectivity and wireless technology to allow for
closer integration between Cochlear and GN Hearing
technologies.
FalCom
During 2020, GN made further progress in commercializing its
FalCom product offering - intelligent communication
solutions for defense and security forces - resulting in
increasing revenue generation compared to 2019. GN is
currently preparing for several relevant tenders for the
FalCom solution.
17 Management's report GN Hearing performance 2020 Contents
GN Store Nord A/S
Flexible
working is
here to stay
In 2020, “WFH” became a widely known acronym as
employees around the world were forced to Work
-From-
Home due to widespread
COVID-19 lockdowns.
Throughout the
past several years, GN Audio has built a
position as global leader in Unified Communications
&
Collaborations
headsets, speakers, and most recently
conferencing cameras.
During 2020, GN Audio’s market
leading position was further reinforced with significant
market share gains.
Hopefully, COVID
-19 vaccination
s will during 2021 defeat
the
global pandemic. However
, companies, organizations,
and employees
will likely not return to pre-2020 work
patterns. As GN Audio has promoted for years: “work is
not a place
, it’s an activity”. Flexible working has proven
too
advantageous. Generally, productivity for office work-
ers did not suffer during the pandemic, work
-life balance
improved for many, and the climate benefitted from re-
duced business travel and commutes. Mon
ey was saved.
Whereas face2face meetings and business travel will cer-
tainly return, it will
likely not rebound to pre-pandemic
levels.
GN Audio will continue to support an increasing
number of companies and employees with productivity
enhancing communica
tion and collaboration tools that
support work from anywhere.
On March 30, 2020, GN Audio launched the second gen-
eration of the Evolve range, Jabra Evolve2, its best
-
selling
and market leading Unified Communications headset. By
blocking out more noise, p
roviding better voice clarity,
bringing distributed teams together, giving people the
power to work from anywhere, and monitoring data to
enable intelligent decision
-
making, the Evolve2 is the new
standard to elevate productivity to new heights
.
18 Management's report GN Audio performance 2020 Contents
GN Store Nord A/S
Organic growth
42%
EBITA margin
22.9%
No 1
in Unified
Communications
Cash conversion
86%
Strong expansion
of world-leading product portfolio
Highlights 2020
Exceptional 42% organic revenue growth in 2020, driven
by strong demand for enterprise products accelerated by
COVID-19. Strong momentum across regions, channels,
and products
EBITA increased 68% to DKK 2,002 million equivalent to
an EBITA margin of 22.9%, compared to 19.2% and DKK
1,192 million in 2019. Excluding the gain for legal
settlements and litigation, EBITA was DKK 1,888 million,
equivalent to an EBITA margin of 21.6%
Free cash flow excl. M&A increased to DKK 1,729 million
(DKK 849 million in 2019) equal to a cash conversion of
86%, compared to 71% in 2019
GN Audio has in 2020 taken significant market share and
delivered exceptional growth in both revenue and EBITA,
driven by its leading product portfolio and continued strong
execution across the organization. As enterprises invested in
employees working from home due to the ongoing pandemic,
demand for GN Audio’s enterprise products increased
further. Despite a challenged supply chain in the beginning of
2020 following COVID-19, GN Audio demonstrated a strong
ability to significantly increase production capacity to meet
the strong demand, drive exceptional growth, and gain
significant market share.
The revenue growth of 40% translated into an increase in
EBITA of 68%, reflecting continuous leverage in the business
GN Audio performance 2020
World leading product portfolio and relentless execution in 2020 led to
e
xceptional organic revenue growth of 42%
Revenue (DKKm) and organic growth
GN Audio
19 Management's report GN Audio performance 2020 Contents
GN Store Nord A/S
Noise
away
Accept No Compromise
In September 2020, GN Audio introduced the Jabra
Elite 85t wireless earbud along with an upgrade of the
Jabra Elite 75t true wireless earbuds
series.
The Jabra Elite 85t is engineered to defy the
boundaries of how much noise can be
removed in a set
of true wireless earbuds. It features Jabra’s most
advanced and powerful Active Noise Cancellation
(
Jabra Advanced ANC™) technology, without
compromising on the size or the signature design that
looks and feels great to wear all day.
With the Jabra Elite 85t, there will be no compromise in
the discreet design or comfort, no compromise in the
calls or music experience and no compromise in the
effectiveness of the ANC.
While Jabra Elite 85t delivers an abundance of features
packed in minia
ture, the upgrade of the Jabra Elite 75t
full range was a world premier in disguise: for the first
time ever an attractive and normally expensive feature
such as ANC for a Bluetooth headphone or earbud
could be activated for existing users through a software
update
at no extra cost. Tech reviewers and
customers cheered!
20 Management's report GN Audio performance 2020 Contents
GN Store Nord A/S
and gain from legal settlements and litigation, off-set by
investments in future growth opportunities, increased freight,
and production costs due to COVID-19 and tariffs.
Revenue
GN Audio delivered 42% organic revenue growth in 2020. The
foreign exchange rate development contributed negatively
with around -2%. Revenue growth was 40%. The revenue in
2020 reached DKK 8,724 million, compared to DKK 6,223
million in 2019.
GN Audio’s Enterprise business the world’s leading supplier
in this segment continued in 2020 to deliver strong double-
digit organic growth across Europe, North America and Rest
of World accelerated by the pandemic.
The Consumer business was in H1 2020 negatively impacted
by COVID-19, as consumers for a large part were not able to
purchase products in certain channels and markets, due to
retailers being closed. In H2 2020, the Consumer business
returned to strong double-digit growth driven by the strong
product portfolio combined with the reopening of offline
retailers following the lockdowns in Q2 2020.
The continued strong performance reflects the strength of
GN Audio’s innovative world-leading product portfolio as well
as strong execution in its supply chain and commercial
excellence initiatives across all three regions and across the
enterprise and consumer categories. Operating in a market
with attractive conditions accelerated by the pandemic, GN
Audio has continued with new product introductions and
strong execution to strengthen its leading position across the
attractive enterprise market.
Earnings and other financial highlights
In 2020, gross profit increased by 37% to DKK 4,393 million
compared to DKK 3,202 million in 2019. The gross margin
was 50.4% in 2020, which was below the level of 51.5%
achieved in 2019, reflecting increased freight and production
costs due to COVID-19 and tariffs.
Operating expenses were DKK 2,391 million compared to
DKK 2,010 million in 2019, corresponding to an increase of
19%. The increase in reported operating expenses was
primarily related to investments in future growth
opportunities offset by a one-time gain of DKK 114 million
from legal settlement and litigation. Operating expenses in
percent of revenue decreased from 32% in 2019 to 27% in
2020 reflecting leverage in the business.
GN Audio’s EBITA of DKK 2,002 million in 2020 represents an
increase of 68% (including gain from legal settlements and
litigation of DKK 114 million), compared to DKK 1,192 million
in 2019. Excluding the gain for legal settlement and litigation,
EBITA increased 58% corresponding to an EBITA margin of
21.6%, compared to 19.2% in 2019. The strong development
reflects continuous leverage and was achieved on top of
investments in future growth opportunities, increased freight,
and production costs due to COVID-19 and tariffs.
The return on invested capital (ROIC) was 81% in 2020,
compared to 57% in 2019 driven by continued strong growth.
Free cash flow excl. M&A increased 104% to DKK 1,729
million in 2020, compared to DKK 849 million in 2019
reflecting a significant growth in earnings and a positive
development in working capital. The free cash flow translated
into a cash conversion of 86% compared to 71% in 2019.
EBITA (DKKm) and EBITA margin
GN Audio
Free cash flow (DKKm) and cash conversion
GN Audio
*) Including gain from legal settlements and litigation of
DKK 114 million
*) Including gain from legal settlements and litigation of
DKK 114 million
21 Management's report GN Audio performance 2020 Contents
GN Store Nord A/S
In public
service
Universities and s
chools are struggling to find ways to
educate, healthcare providers are having to find new
ways of providing services, and government administra-
tive workers are collaborating remotely all or part of
the time. Never has the
need for strong virtual commu-
nications tools been greater, or more critical, for our so-
cieties.
In 2020, the public sector accelerated adoption of
technology in order to continue activities while
adhering to COVID
-19 restrictions. Jabra PanaCast
is an
eas
y plug-and-play camera, it works with all leading
video and audio
-conferencing solutions, and offers full
180° field of view
, unlike traditional video conferencing
cameras. In combination with
Jabra Speak this enables safe hybrid and remote
activities wi
th clear sound and full view of the room.
Thousands of public sector institutions particularly
within education, healthcare and administration have
used the Jabra Speak and Jabra PanaCast to provide
students with a virtual front
-row experience and to sta
y
connected with colleagues and citizens.
22 Management's report GN Audio performance 2020 Contents
GN Store Nord A/S
Business highlights
COVID-19
GN Audio saw various impacts from the COVID-19 outbreak.
At the end of January 2020, GN Audio’s sub-contractors ex-
tended holidays following the Chinese New Year in line with
recommendations by local authorities. As a result, GN Audio
experienced difficulties serving the immediate increased de-
mand beyond own inventories. During Q1 2020, the produc-
tion capacity improved and in Q2 2020 the production was
back at full capacity.
GN Audio experienced continued strong demand for
enterprise products as enterprises of all sizes and across
various industries invested in employees working from home
due to COVID-19. Adversely, GN Audio saw increased freight
and production costs following the tight freight market and
significant ramp-up of production capacity.
In the face of a year characterized by uncertainty and global
challenges, GN Audio continued to invest in order to sustain
attractive growth rates in the years to come.
Jabra MySound
On January 6, GN Audio announced Jabra MySound, an inno-
vative new technology by GN Audio and sister company GN
Hearing, available from Q2 2020. Jabra MySound was created
to optimize and personalize sound experiences based on indi-
vidual hearing profiles. Jabra MySound enables users to tailor
an audio play book based on their unique hearing profile, thus
delivering a truly individualized audio experience.
Jabra Evolve2 range
GN Audio launched its new groundbreaking Jabra Evolve2
range in March 2020, the next generation of the Jabra Evolve
range, its best-selling and market leading UC headset to en-
hance productivity in the office or at home. The range
consists of the Jabra Evolve2 85, Jabra Evolve2 65, and Jabra
Evolve2 40 and is engineered to transform concentration,
collaboration, and flexibility in the workplace. By blocking out
more noise, providing better voice clarity, bringing distributed
teams together, giving people the power to work from any-
where, and monitoring data to enable intelligent decision-
making, the Jabra Evolve2 is the new standard to elevate of-
fice and work-at-home productivity to new heights. The head-
sets are certified for Microsoft Teams and work with all lead-
ing UC platforms.
Jabra Elite product family
On January 6, GN Audio launched the Jabra Elite Active 75t
earbuds the active lifestyle edition of the Jabra Elite 75t
earbuds. Like the original, the Active version brings the same
great calls and music that is now expected from Jabra and is
optimized for work-out and fitness use. Built with a durable
coating providing optimized grip, the earbuds are also dust
and sweat resistant, while simultaneously extending battery
life by 89% (up to 28 hours).
In September 2020, GN Audio announced the launch of its
newest true wireless earbuds, Jabra Elite 85t, which
incorporates Jabra’s most advanced and powerful Active
Noise Cancellation (Jabra Advanced ANC™) technology
without compromising on the size or the signature design.
The 12mm speakers allow the Jabra Elite 85t to produce a
big sound and powerful bass, while still enhancing comfort
and relieving ear pressure with its semi-open design. Jabra
has also adapted the ear gels to an oval shape providing a
better sealing in the ear, giving users a more comfortable
earbud while maintaining a very secure fit.
With the launch of Jabra Elite 85t and the ANC technology in
the true wireless segment, GN Audio has also, for the first
time ever, enabled a software upgrade introducing ANC in
the existing Jabra Elite 75t series.
Jabra PanaCast
The Jabra PanaCast continued to receive encouraging
feedback for its best-in-class audiovisual systems supporting
plug-and-play video conferencing. Jabra PanaCast was during
the year repositioned due to COVID-19, from the traditional
huddle rooms, which employees refrained from, to a COVID-
19 compliant solution, supported by the intelligent 180-
degree panoramic view. Jabra PanaCast experienced a
significant increase in demand from the education channel,
with schools and institutions investing to equip class rooms
with video and audio solutions. Irrespective of the need to
reposition the product, Jabra PanaCast more than achieved
its original revenue targets during the year and proved GN
Audio’s ability and agility to quickly adapt to new business
opportunities.
Revenue distribution
23 Management's report Financial guidance 2021 Contents
GN Store Nord A/S
COVID-19 risks
Due to the ongoing COVID-19 pandemic which impacts GN
in many ways it must be stressed that the basic
assumptions behind the guidance remain significantly more
uncertain than normal The COVID-19 situation has and will
not only strongly impact GN’s operational performance in
2021, but it will also impact predictability and visibility across
GN’s markets, channels and supply chain. The financial
guidance is contingent on a gradual reopening of society.
GN Hearing
Market projections
GN Hearing estimates the annual market growth to return to
the historical level of around 4 - 6% in volumes with annual
ASP decline of around 1 - 2% in a normalized market. GN
Hearing’s mid-term targets of growing faster than the mar-
ket and delivering EBITA-margin of more than 20% are fully
intact.
Financial guidance 2021
The fundamental assumptions behind the financial guidance
for GN Hearing are that the global hearing aid market in H1
2021 will remain heavily impacted by COVID-19 and the
consequential volatile regional and local restrictions,
resulting in markets being below the H1 2019 level. As
hearing care professionals and end-users in our main markets
will have access to the vaccine throughout H1 2021, the
current expectation is that in H2 2021 the market will reset
and normalize. GN Hearing will continuously aim to outgrow
the market and invest in maintaining its innovation leadership
and improving the IT infrastructure.
For full year 2021, GN Hearing expects an organic revenue
growth of more than 25% and an EBITA margin of more than
16%. It is expected that the EBITA margin in a more
normalized market in H2 2021 is recovering to our mid-term
targets of more than 20%.
GN Audio
Market projections
GN Audio expects that the favorable global enterprise mar-
ket trend will continue in 2021, creating a solid foundation for
continued strong performance. For the coming years, GN Au-
dio expects its markets to grow at around 10% in value when
assuming a stable macro environment. GN Audio’s mid-term
targets of growing faster than the market and delivering
EBITA-margin of more than 20% are fully intact.
Financial guidance 2021
The fundamental assumption behind the financial guidance
for GN Audio is that the demand for collaboration solutions
from enterprises and organizations will continue in 2021 and
beyond. It is expected that the GN Audio organic revenue
growth will be significantly higher in H1 2021 than in H2
2021, mainly due to difference in comparison base. GN Audio
will continuously aim to outgrow the market and invest in
future growth opportunities.
For full year 2021, GN Audio expects organic revenue growth
to be more than 20% and an EBITA margin of more than
21%.
Other activities and EPS
For full year 2021, EBITA in “Other” is expected to be around
DKK -185 million.
GN Store Nord expects a growth in EPS of more than 50% for
full year 2021.
Financial guidance 2021
Based on GN’s attractive fundamental market prospects, focused strategic
execution, and a strong track
-record for developing industry-leading, user-
friendly, and increasingly individualized hearing,
audio and video products and
solutions, the
Group is well positioned for 2021 and beyond
Forward
-looking statements
The forward
-looking statements in this interim report reflect the management's current expectations of certain future events and financial
results. Statements regarding the future are, naturally, subject to risks and uncertainties, which may result in considerable
deviations from the
outlook set forth. Furthermore, some
of these expectations are based on assumptions regarding future events, which may prove incorrect.
Factors that may cause actual results to deviate materially from expectations include
but are not limited to general economic
developments and developme
nts in the financial markets, technological developments, changes and amendments to legislation and
regulations governing GN’s markets, changes in the demand for GN's products, competition, fluctuations in sub
-contractor supplies and
developments in ongoin
g litigation (including but not limited to class action and patent infringement litigation in the United States).
For more information, see the "Management's report" and "Risk management” elsewhere in this Annual Report. This Annual Report
should not
be c
onsidered an offer to sell securities in GN.
24 Management's report Financial guidance 2021 Contents
GN Store Nord A/S
Hear More,
Do More,
Be More
GN listens to customers,
challenges limitations, and
transforms what it takes to
keep everyone connected
25 Management's report Serving attractive markets Contents
GN Store Nord A/S
Innovation leadership and commercial excellence
In today’s increasingly complex world, GN contributes to
multiple eco-systems where participants grow ever more
dependent on each other. To stay competitive and relevant
to partners and customers, GN continues to focus on
innovation leadership and commercial excellence across both
of our business divisions, e.g. demonstrated by:
GN’s hearing business standing out from peers by refrain-
ing from vertical integration, by integrating with multiple
eco-systems and by partnering with other technology in-
novators to deliver the best solutions for users; and
GN’s audio and collaboration business driving an agnostic
software approach to be able to integrate with an ever in-
creasing number of eco-systems as a way to remain part-
ner of choice for our channel partners in terms of Unified
Communications and Collaboration (UC&C) systems.
Protecting and improving the infrastructure needed to seam-
lessly integrate and operate in the different eco-systems is an
increasingly central part of doing business for GN.
Market dynamics in the hearing business
GN’s hearing business estimates market growth in line with
the historical 4 - 6% growth in volumes with ASP decline of
around 1 - 2% annually in the mid-term post COVID-19. The
global hearing aid market was estimated to slightly more
than 13 million units in 2020 as a result of COVID-19. The
hearing market is driven by shifting demographics with a
growing elderly and more affluent population. Additionally,
intensifying noise pollution drives the increased prevalence of
hearing loss and recently the increased use of face masks and
the need for social distancing has increased awareness of
how crucial it is for people to be able to hear and understand
one another. The strongest hearing aid user benefits are
achieved through a successful eco-system delivering a combi-
nation of high-quality hardware and solutions and best-in-
class service and support by hearing care professionals.
Market dynamics in the audio and collaboration business
In GN’s audio and collaboration business external assess-
ments of the global enterprise market (contact centers, of-
fices, and collaboration) estimates growth of around 10% an-
nually in the mid-term. The global enterprise market is esti-
mated to USD ~2.8 billion in 2020.
The audio and collaboration enterprise market is driven by
the continued transition from desk phones to Unified
Communications. Companies transition from wired audio-
conferencing systems and legacy video conferencing systems
to portable plug & play solutions. Increasing flexibility
requirements by office-workers, demands for productivity,
focus on cloud-based solutions, and general technology
improvements have for several years spurred growth in UC
adoption. This was further accentuated by the COVID-19
pandemic. A significant part of our future growth is expected
to come from the increased penetration of professional
headsets. Additionally, UC technology has the potential to
reduce travel cost and carbon footprint by the companies
that adopt the technology.
Serving attractive markets
Focusing on innovation leadership and commercial excellence, GN operates
across attractive markets with high barriers to entry
, further accentuated by the
COVID
-19 pandemic
GN's strategy 2020 and beyond at a glance
GN’s strategy for 2020 and
beyond was launched on
February 4, 2020 and can be
further reviewed in the
Annual Report 2019.
The strategy is unchanged by
the COVID-19 pandemic and
has throughout 2020 proven
robust for a rapidly changing
and uncertain world. The
fundamental markets are
intact.
26 Management's report Lean and agile business model Contents
GN Store Nord A/S
Lean and agile business model
GN’s business model positions the Group strongly to seize multiple business op-
portunities driven by global megatrends
whilst delivering resilient cash flows and
attractive shareholder returns
Attractive megatrends
A growing and aging world popula-
tion as well as personal communica-
tion trends offer opportunities for in-
telligent audio solutions in industries
with currently low penetration rates.
Innovation leadership
GN’s sound technologies and experi-
ence are directed at consistently de-
veloping unmatched user benefits.
Our strict innovation focus has en-
sured multiple industry firsts.
Strong partnerships
Strong track record of strategic part-
nerships with leading channels, cus-
tomers, and adjacent industry lead-
ers.
Synergistic M&A
Merger and acquisition activities to
support channel access, commercial
excellence, and technology leader-
ship as well as to streamline activi-
ties.
Execution excellence
Flawless end-to-end execution from
customer insights via research and
development, quality manufacturing,
efficient logistics, marketing, chan-
nel, and sales.
Agile and asset light
A lean business model, with no
owned retail, ensures a strong posi-
tion in relation to future distribution
trends and an asset light business
model.
Sustainable business
Throughout GN’s long and rich his-
tory, we have strongly anchored re-
sponsible business practices. Our sus-
tainability framework allows us to
address environmental, social and
governance topics proactively to en-
sure real and lasting positive impact.
Customer experience
Utilizing synergies derived from GN’s
audio and hearing technologies and
expertise, GN is able to significantly
improve and personalize customers’
hearing and listening experiences in
audio and hearing products.
Retain and attract talent
Driving an organization with highly
skilled and engaged people, ensuring
a level playing field with equal oppor-
tunity for all, ensuring people and
talent development at all levels, and
ensuring leadership the GN Way
where we actively listen, challenge,
and transform.
27 Management's report Global reach, local presence Contents
GN Store Nord A/S
Global reach, local presence
GN develops and manufactures innovative and intelligent audio and video
communications
solutions that are marketed and sold in around 100 countries
across the world
Research & Development
Manufacturing
Sales and distribution
GN has R&D centers
in Denmark, the
United States, the
Netherlands, and
China.
The Group commands a unique blend
of leading expertise of the human
ear, sound and speech, wireless
technologies, software, and
miniaturization.
In 2020, GN invested around DKK
1.3bn in research and development.
GN has its global
manufacturing sites
for hearing aids in
Denmark, China,
and Malaysia.
Regional manufacturing centers are
located in the United States and
Great Britain.
GN’s audio and video products are
mainly produced by carefully se-
lected manufacturers in China and
Southeast Asia, and most compo-
nents are sourced from suppliers in
Asia. GN Audio works with a small
number of tier-one manufacturers
supported by more than 100 sub-
suppliers.
GN’s hearing aids are
sold in around 100
countries across the
world. GN has its own
organization in 30
countries and operates via partners
and distributors in another 70
countries.
GN’s audio and video products are sold
via distributors and retailers in around
80+ countries across the world.
Partners are responsible for logistics,
local customization, and final
packaging to optimize lead-time to the
final customer, delivering from four
regional centers in Mexico, Poland,
China, and Hong Kong.
Countries with direct sales
Countries with GN distributors
GN Hearing
GN Audio
GN Hearing & GN Audio
GN offices
28 Management's report Business areas and brands Contents
GN Store Nord A/S
Unique engineering all under one roof
GN enables people to Hear More, Do More and Be More,
driven by innovation leadership and commercial & eco-sys-
tem excellence. GN drives growth by delivering uniquely and
increasingly individualized customer experiences in products
and solutions.
Utilizing the synergies derived from GN’s audio and hearing
technologies and expertise, the Group significantly improve
and personalize customers’ experiences. Enabling a whole
new level of individualization, GN delivers industry-leading in-
novation that addresses real life challenges for people with
hearing loss, for businesses seeking productivity gains and for
audio consumers looking for individualized experiences.
Jabra
Jabra provides the most technically ad-
vanced headset, speakerphone, and audio-
visual collaboration solutions based on unique sound and vis-
ual capabilities and engineered for purpose. The Jabra brand
is the undisputed world leader in Unified Communications
with products that help businesses achieve productivity im-
provement and work smarter. Jabra offers audio and video
communication and collaboration products and solutions en-
gineered specifically for professional office use and for call-
centers. Jabra’s consumer-line of award-winning products set
the standard in the true-wireless category. Jabra’s range of
products are available in around 80 countries.
BlueParrott
BlueParrott provides industry-leading com-
munication headsets to professional drivers
and enterprise workers, who require superior call quality in
high-noise environments. BlueParrott products are crafted to
deliver the highest levels of noise cancellation, comfort, and
durability. BlueParrott is available across North America and
select markets in Europe and Asia-Pacific.
Resound
ReSound improves the quality of life for
people with hearing loss based on innovative hearing
solutions that combine original thinking and design with solid
GN technology, deep audiological insight and understanding
of hearing aid users, allowing them to connect and
communicate better than ever before. ReSound is available in
around 100 countries.
Beltone
Beltones technically optimal hearing solu-
tions focus on the individual’s needs based on care, innova-
tive GN technology and superior service. With 1,500 locations
Beltone is a well-renowned hearing brand in the USA and also
offered in many other countries.
Interton
The Interton brand delivers essential
solutions designed to provide people with
hearing impairment with a value based, affordable hearing
aid that is easy to use. Interton hearing aids use proven GN
core technology to provide a straightforward, functional, and
easy-to-use hearing solution.
Audigy
Audigy is the hearing industry’s preeminent,
data-driven management company representing North
America’s most-respected, independently owned audiology
and ENT/otolaryngology practices. Audigy helps member
practices optimize efficiency, maximize profitability, and im-
prove patient outcomes, providing comprehensive support
services in business intelligence, operations, print and digital
marketing, professional development, technology infrastruc-
ture, and human resources.
FalCom
FalCom provides advanced hearing protec-
tion solutions enabling special operations, military, law en-
forcement and security personnel to communicate in the
most extreme environments all while providing world class
hearing protection.
Business areas and brands
GN builds on its core engineering expertise and technologies to address medical,
professional and consumer segments with solutions that improve quality of life,
facilitate communication and collaboration, and enhance business and personal
productivity
29 Management's report Awards and accolades Contents
GN Store Nord A/S
Awards and accolades
Awards and accolades from independent industry organizations, media, and
reviewers
demonstrate GN’s innovation leadership, product excellence, and
customer service. In 2020, new ReSound, Beltone and Jabra products received
multiple awards
30 Management's report Sustainability - ESG Contents
GN Store Nord A/S
GN’s commitment to the
UN Sustainable Development Goals
Ensure
healthy lives
and promote
well-being for
all
GN products make life sound
better, which helps our custom-
ers lead a healthier and happier
life. In our operations we drive a
culture of health and safety and
avoid negative impact on health
by complying with chemical and
hazardous substance regula-
tions.
Achieve gen-
der equality
and empower
all women and
girls
By driving a culture of diversity
and inclusion in our recruitment,
employee development and in-
ternal networks, we strive to
empower underrepresented
groups in leadership positions
and across GN.
Promote sus-
tainable eco-
nomic growth
and decent
work for all
Driven by our commitment to
UN Global Compact, we set high
internal standards and audit
suppliers to ensure human and
labor rights are protected at all
times.
Promote sus-
tainable indus-
trialization
and foster in-
novation
The dynamic industries in which
we operate drive us to develop
products and services on the
leading edge of innovation that
meet society’s current and fu-
ture needs.
Ensure sus-
tainable con-
sumption and
production
patterns
We do business the right way.
Through our policies and due dil-
igence processes in, for example,
conflict minerals, responsible
sourcing, and business ethics, we
set high standards across our
value chain.
Take urgent
action to com-
bat climate
change and its
impacts
We help our customers make cli-
mate-friendly choices through
our remote collaboration solu-
tions. Through our climate goals,
we strive to reduce our own car-
bon footprint too.
GN’s starting point for sustainability
GN’s hearing, audio and collaboration solutions let people
Hear More: at work, at home or during leisure activities. Peo-
ple are enabled to Do More: improving productivity or com-
municating. This allow people to Be More: improving health,
becoming more productive, regaining a desired role in society
or at work, or understanding colleagues. In short, GN’s prod-
ucts and solutions enable people to live better lives.
Doing business responsibly has been core to GN throughout
our 150-year history. 2020 marked our 10
th
year as a signa-
tory to the UN Global Compact, from which our sustainability
framework has taken great inspiration. Leading ESG rating
agency MSCI acknowledges our strong foundation, rating GN
with an AA in 2020 for our performance across all relevant
sustainability/ESG areas, placing us in the upper quartile of
companies in our industry.
GN is committed to continuous improvement in all sustaina-
bility areas that are material to GN, by setting high standards
in product safety and quality, human rights, diversity and in-
clusion, occupational health and safety,people development,
business ethics andenvironmental and social compliance. We
use our existing business processes to drive sustainability as
an integrated part of how we run our company.
We made progress in many areas in 2020. To name a few: the
packaging of new large-volume product lines is now truly sus-
tainable; we intensified investigation of sustainable materials
for future products; we worked in many parts of the world to
support hearing loss for those most in need; and with re-
chargeable batteries as the new standard in our hearing aids
we aim to save millions of batteries.
To further improve, we have in 2020 defined three key areas
where we by setting new goals can make true impact over the
next years: climate change, sustainable products and packag-
ing, and health. By 2025, we:
1. aim to be climate neutral in our own company activities,
while also reducing our indirect emissions
2. will use at least 50% sustainable material in new products,
having truly sustainable packaging across GN, launching
take-back schemes for all relevant products and regions,
and repairing or refurbishing more products per year
3. want to help more than 10 million people with hearing
loss, continue to raise awareness and break down stigmas
around hearing loss, and work with our foundations as well
as an NGO partner on supporting unmet hearing needs
across the world
Our 2020 Sustainability - ESG report (available for download
here: www.gn.com/sustainabilityESG2020) provides a full
overview of our progress across all areas, forms part of this
Annual Report 2020 for GN Store Nord A/S, and constitutes
GN’s corporate responsibility report according to Section 99a,
99b, and 107d in the Danish Financial Statements Act.
Sustainability - ESG
GN’s sustainability strategy focuses on making real and lasting impact in areas
where the company can make a noteworthy difference
. 2020 marked progress in
many areas and new goals were set for 2025
31 Management's report Risk management Contents
GN Store Nord A/S
In 2020, the COVID-19 pandemic was the overshadowing risk
that impacted the world and business and highlighted, more
than anything, the need for an agile and solid risk manage-
ment approach in a world where changes can happen swiftly
and with force.
In GN, the risk management process continuously identifies
new business risks. These are assessed by key employees and
management teams across the entire value chain, and this
allows us to react swiftly as it was the case at the outbreak of
COVID-19.
Subsequently the most significant risks are evaluated in order
to determine what actions should be taken to reduce the risk
or potentially turn it into opportunities.
At least once a year, the risks considered the most material
are reported to and discussed with the Audit Committee and
subsequently the Board of Directors.
The process is linked to and informs other key planning
processes, such as strategy planning, budgeting, and ongoing
business reviews, in order to ensure that identified key risks as
well as opportunities are proactively managed by relevant
risk owners.
The overall aim of this integrated and proactive approach to
risk management is to enable GN to reap the rewards of
more coordinated, informed, and intelligent risk-taking.
The main types of risk associated with GN’s business and the
main initiatives taken to manage them are outlined in the
following pages.
Main risks associated with GN’s businesses
*)
Research and development
Operations
Marketing and sales
Regulatory risk
Intellectual property rights
Information security
Human resources
Financial risk
* Risks derived from the COVID-19 pandemic span all main risk areas, notably human resources, global supply chains and sales. Below, the COVID-19 pandemic risks are specifically
addressed under section C Marketing and sales.
Risk management
Operating in business environments characterized by increasingly fast-paced
innovation and change
- not least in a highly unpredictable COVID-19
environment
our proactive and systematic approach to risk management is a
valuable tool in our continuous eff
orts to stay ahead of new developments and
win in tomorrow’s marketplace
B
C
D
E
F
G
H
A
32 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteristics
Mitigating actions
A
Research and
development
With the rapid development of exciting new
technologies, such as voice computing,
artificial intelligence
, augmented and virtual
r
eality, 5G networks and more, the potential
for disruptive innovation and transformation
within our playing field is greater than ever
.
While this entails previously unthinkable
opportunities for development of new GN
products and solutions, it also entails a key
competitive risk in case we fail to turn the
application of new technologies into better
customer
experiences and tangible benefits
for the users of our offerings.
The accelerating pace of technology
development makes it paramount for GN to
be able to shorten time
-to-market even
further in the years ahead.
With our continuous and relentless focus on
innovation excellence we invest significantly
in research and innovation and have
continued to improve
our product innovation
and development process
es during 2020.
T
hese improvements enable faster time-to-
market as well as
making us more efficient,
agil
e, and adaptable during the development
process, without compromising
on high-
quality standards.
During the past years, we have also increas-
ingly focused on exploring and leveraging the
increasing and unique technology synergies
between GN
Hearing and GN Audio, to the
benefit of the customers of both businesses.
B
Operations
GN Hearing and GN Audio both rely on global
supply chains for the timely delivery of critical
materials and components, which must meet
high
-quality standards.
At the outbreak of COVID
-19 in Q1, GN
Hearing suspended operations at its Xiamen,
China,
manufacturing site and GN Audio’s
subcontractors extended holidays following
the Chinese New Year in line with
recommendations
by local authorities. As for
most technology companies in general, GN
has a high dependency on Chinese suppliers.
When key suppliers
are unable to provide
agreed deliverables this negatively affects
our ability to accommodate demand for GN
products.
COVID
-19 or other specific events could lead
to shunning of Chinese products, or
protectionist sentiment, which could escalate
into new t
ariffs or other forms of trade
barriers affecting the supply and cost of GN
products or components.
Where possible and feasible, GN therefore
targets to pursue a dual sourcing strategy to
ensure that GN is able to source the same
type of component from at least two
different suppliers.
For some unique suppliers, other measures
are taken to reduce the risk, such as higher
inventory buffers, du
al sets of production
equipment or other specific measures.
Further, GN closely monitors the risk of
increasing barriers to trade and takes this into
account in our ongoing production and
supply chain planning in order to proactively
mitigate any potenti
al impact. GN engages
with
global manufacturing partners with
production
capacity in different geographies.
33 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteristics
Mitigating actions
C
Marketing and
sales
GN Hearing
GN Hearing generates a significant part of its
revenue from partnerships with a number of
leading channels
that occasionally put their
business up for tender. This means that GN
Hearing is exposed to the risk of losing
business as these are re
-tendered.
We mitigate the channel risk by working
closely
with our partners to continuously
strengthen partnerships and integrate our
products and services deeper into our
partners’ eco
-systems and customer
journeys. Accordingly, we will stay focused on
meeting th
e needs and demands of partners
and eco
-systems and provide these with
superior added benefits. Further, GN
Hearing’s strategic priority of further
expanding innovation leadership to provide
more natural and individualized hearing
solutions
mitigates the risk of being de-
selected during tenders.
GN Audio
GN Audio entered 2020 with a strong track
-
record of growth in attractive enterprise mar-
kets. The already high demand rose sharply
as enterprises and organizations increased in-
vestments in collaboration
solutions
allowing
employees to work effectively from
home.
The underlying business is very strong and
GN Audio took significant market share and
further consolidated its position as the
world’s leading supplier of peripherals for en-
terprise collaboration.
While attractive growth rates are also ex-
pected for
the years to come, a global eco-
nomic slowdown due to the pandemic could
potentially constrain the demand for con-
sumer headsets and professional audio and
video collaboration peripherals.
The attractive growth rates also entail a risk
that new competitio
n enters the market and
challenges GN Audio
s leading position.
GN Audio continually works to expand its
world
-leading position by developing new, in-
novative, relevant, and unique solutions
based on deep insights into new trends and
developments in user
preferences, purchas-
ing patterns, technology and other key fac-
tors shaping user needs and demands. The
enterprise business operates in a consoli-
dated industry with high barriers to entry and
complex eco
-systems.
GN Audio is well positioned to withstand th
e
effects of a potential economic slowdown.
Our enterprise product portfolio is fundamen-
tally designed to support more flexible and
hybrid working patterns. The portfolio further
helps companies realize efficiency gains and
productivity enhancements, redu
ce travel
cost and climate footprint, all of which are at-
tractive value propositions also in an eco
-
nomic downturn. Furthermore, our consumer
headsets and true wireless earbuds address a
strongly growing market.
GN Audio’s scalable contract
manufacturing
and distribution model allows us to adjust
volumes swiftly on an ongoing basis to miti
-
gate fluctuating demand.
34 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteristics
Mitigating actions
C
Marketing and
sales (continued)
COVID-19
GN
was affected in three ways by COVID-19:
(i) Various impact on production capacity and
supply of component from subcontractors in
H1 2020, (ii) GN Audio experienced strong de-
mand as enterprises continued to invest in
employees working from home, and (iii) GN
He
aring was impacted by lockdowns and lo-
cal restrictions impacting demand severely.
For GN Hearing the
COVID-19 pandemic re-
sulted in
a severe impact on revenue as the
global hearing aid markets in H1 2020 saw a
gradual shut
-down as markets across the
world
were facing lockdowns and various lo-
cal restrictions, including advising the more
vulnerable populations to stay home. Addi-
tional waves of the virus prior to widespread
vaccinations could pose similar challenges.
For GN Audio the pandemic resulted in
ex-
ceptional demand
as enterprises and organi-
zations increased investments in collabora-
tion
solutions allowing employees to work ef-
fectively from home
.
GN’s business model with limited forward in-
tegration and
operating within both the hear-
ing aid and audio &
video
space mitigates this
risk.
2020 manifested the benefits of having
both divisions under the same roof, which
combined with speed and agility lead to a
company that is now stronger than ever, with
a sol
id financial foundation.
For both business divisions organizational
streamlining and increased focus on online
channels and digitalization of the customer
journey had already been instigated. The pan-
demic accelerated this development, which
places both di
visions in strong positions on
the back of the epidemic.
D
Regulatory risk
US over-the-counter regulation
In the US market for hearing aids, a new over
-
the
-counter (OTC) category is expected to be
introduced. A new FDA regulation was ex-
pected in 2020 but was postponed due to the
global pandemic. Timing of a new regulation
remains uncertain.
The precise scope
and timing of its implemen-
tation is still not known, and it consequently
also remains uncertain what overall effect
this might have on the hearing aid industry.
New players may enter the market in this cat-
egory, and we may see some downward pres-
sure on
prices.
A new regulated OTC hearing aid category in
the US could present a new opportunity to
address millions of Americans that suffer
from some degree of untreated hearing loss.
GN could leverage its unique combination of
hearing aid and
consumer earbud expertise,
turning an OTC market into an additive op
-
portunity rather than a threat.
Additionally, GN’s focused business model as
a dedicated wholesale manufacturer with lim-
ited forward integration
in combination
with strong strategic pa
rtnerships makes
GN less exposed to any risks arising from the
introduction of an over
-the-counter category
than manufacturers that are vertically inte
-
grated, as GN will be more agile and resilient.
35 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteristics
Mitigating actions
D
Regulatory risk
(continued)
Medical device regulation
Regulatory requirements concerning quality
management systems and product safety of
medical devices, including hearing aids and
certain accessories, are increasing.
The next main piece of legislation raising the
bar is the EU Medical Device Regulation,
w
hich imposes stricter requirements regard-
ing clinical data and safety risk management.
As a consequence of
the global pandemic,
the EU Parliament voted in favor
of postpon-
ing MDR
by 12 months. In May 2021, the
transition period for the regulation expires,
after which quality systems of all
hearing aid
R&D and manufacturing sites must comply.
In 2020, GN Hearing added further resources
to upgrade its quality management system,
processes, and medical device files for prod-
ucts in order to ensure compliance with the
Medical Device Regulation. The ongoing work
to ensure compliance will continue into 2021.
Given that the new regulation significantly in-
creases the requirements that G
N and other
medical device manufacturers must live up
to, it also increases the barriers to entry in the
industry, as the cost and resource investment
needed to ensure compliance
increases.
E
Intellectual
property rights
As GN operates globally in highly innovative
industries and with increased focus on
cus-
tomer
needs and individualized user experi-
ences
, connectivity, wireless solutions, and
software, there is a risk that our freedom to
operate is constrained by third
-party patents
preventing commercialization of certain
products or solutions or forcing GN to pay
royalty.
GN continues to strengthen its patent portfo-
lio and monitors third
-party patent activities.
From time to time GN initiates invalidation
actions against
patents considered to be
wrongfully issued. The objective is to protect
our freedom to operate within current and fu-
ture innovation spaces and to defend our-
selves in case of patent infringement claims
being brought against GN.
F
Information
security
GN’s business depends to a large and
increasing degree on reliable and secure IT
systems. Failure to adequately protect the IT
infrastructure and key systems against the
risk of security incidents could potentially
impact critical bus
iness processes such as
manufacturing or sales or lead to unintended
disclosure of business
-critical confidential
data or sensitive personal data. Such
incidents may negatively affect GN’s
competitive position, damage its reputation
and/or result in fines.
GN works to continuously minimize these
risks through a wide range of measures, such
as technical security controls, process con-
trols and internal employee awareness cam-
paigns.
During past years, GN has significantly
strengthened its specific defenses in order to
ensure that we stay
vigilant
of the constantly
evolving threat landscape.
36 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteritics
Mitigating actions
G
Human
resources
The competition for talent in our industry has
intensified during the past few years. Should
we no longer be able to retain, attract and
grow the right talent, we might not be able:
1) to continue delivering innovative and
relevant product
s, 2) to successfully execute
on our strategy and 3) to build a sustainable
organization for the future.
In addition, our ability to deliver on our ambi-
tious strategic objectives depends on our abil-
ity to ensure that the entire global organiza-
tion is ful
ly aligned behind our strategy and
that this translates into flawless strategy exe-
cution.
GN’s HR strategy provides the foundation for
successfully building strong leadership and
talent across the organization to meet our
objectives.
During 2020, we further strengthened our
talent acquisition team to increase in
-house
search capability and co
mplement rigorous
talent review and succession planning. Re-
cent years’ increased focus on talent man-
agement resulted in several internal recruit-
ments for Executive Management and Global
Management Team positions.
GN’s strategic leadership development pro-
g
ram was postponed in 2020 due to COVID-
19 but will restart in 2021. Leadership devel-
opment will be further strengthened with
programs for new leaders and for virtual
leadership. A job catalogue with clear career
paths for employees was introduced and a re-
ward framework that enables GN to attract
and retain the right talent at the right cost
will be deployed in 2021. GN will actively take
steps to address mental wellbeing for em-
ployees to mitigate negative effects from re-
mote working over prolonged time.
F
inally, a new employee engagement survey
tool was introduced across the GN Group in
2020. Going forward, GN will seek valuable
feedback from all our employees twice a year
ensuring that we actively can take appropri-
ate actions to continuously maintain a hi
ghly
engaged organization.
37 Management's report Risk management Contents
GN Store Nord A/S
Risk
Characteristics
Mitigating actions
H
Financial risk
Due to the nature of the operations, invest-
ments, and financing activities, GN is exposed
to a number of financial risks. GN has central-
ized the handling of these financial risks in
Group Treasury except for commercial risks,
which are managed by the Group
’s operating
businesses (divisions).
The financial risks are managed in accordance
with the overall financial risk management
guidelines set out in GN’s Group Treasury
Policy which is reviewed on an ongoing basis.
GN’s net interest
-bearing debt decreased dur-
ing 2020 to DKK
4,198 million and
NIBD/EBITDA ended at
1.8x. EBITDA de-
creased significantly due to the impact of
COVID
-19 in GN Hearing, but to a certain de-
gree off
-set by a strong performance in GN
Audio and diligent cash preservation
measures acros
s the company, including the
suspension of share buyback
s.
GN’s loans are long
-term with maturities ex-
tended until 2024 with mostly fixed interest
rates
Annual EBITA impact from a 5% increase
in currency before hedging (DKK million)
Currency
GN
Hearing
GN
Audio
GN Store
Nord
USD
65
-61
4
GBP
3
36
39
JPY
9
14
23
AUD
0
19
20
GN has hedged a substantial part of the ex-
pected net
cash-flow in foreign currencies to
secure the EBITA contribution of the material
trading currencies for the next 12 months
across both GN Hearing and GN Audio. GN is
also monitoring the combined impact of mi-
nor trading currencies and hedges those on a
case
-by-case basis.
To mitigate potential liquidity or refinancing
risks GN has access to a Revolving Credit Fa-
cility of DKK 2,000 millio
n, which can be up-
sized to DKK 4,000 million at the discretion of
the lenders. In addition, GN has entered into a
USD 40
million committed revolving credit
facility, both completely undrawn as of 31
December 2020.
GN has diversified its borrowing instruments
through the establishment of a short
-term,
uncommitted Euro Commercial Paper pro-
gram (“ECP”) of up to EUR 250 million, which
was utilized at EUR 45 million on December
31, 2020.
Additionally, under the uncommitted Euro
Medium Term Note program (“EMTN”) which
has been updated on November 30, 2020
(with a maximum program amount of EUR 1
billion) GN has outstanding senior
unsecured
bond of EUR 220 million under the program
in December 2020.
Please refer to note 4.2 in the Financial state-
ments for further information about financial
risks.
38 Management's report Corporate governance Contents
GN Store Nord A/S
Corporate governance refers to the way a company is
managed and controlled through ownership, management
structure, incentive schemes, etc. GN strives to build trusted
relationships with customers, shareholders, suppliers,
employees, and the community. We also aim for a high
degree of transparency and active ownership, including
sharing information and engaging in a regular dialogue with
all our stakeholders.
On its website GN provides a statutory report on corporate
governance, including an explanation of how GN complies
with each recommendation (www.gn.com/CorporateGovern-
ance2020). This overview, as well as the risk management and
internal control systems related to financial reporting de-
scribed in the risk management section in this report, form
the statutory report on corporate governance that is required
under section 107b of the Danish Financial Statements Act.
Board of Directors
Composition and responsibilities of the Board of Directors
GN’s Board of Directors currently comprises seven members
elected by the shareholders at the Annual General Meeting.
Further, three members are elected by the employees based
in Denmark.
Members of the Board of Directors elected by the sharehold-
ers at the Annual General Meeting are elected for an annual
term until GN’s next Annual General Meeting. GN’s 2021 An-
nual General Meeting is held on March 17 at 10am.
Employee representatives are elected in accordance with the
Danish Companies Act for terms of four years. The next elec-
tion for GN Store Nord will be in the first quarter of 2022.
The Board of Directors is responsible for safeguarding the in-
terests of the shareholders while at the same time consider-
ing all other stakeholders. At least once a year, the Board of
Directors assesses the most important tasks based on the
overall strategic direction of the company, including the fi-
nancial and managerial supervision of the company. As part
of the supervision, the Board of Directors evaluates the per-
formance of the Executive Management on a continuous ba-
sis.
In 2020, the Board of Directors held 13 meetings (face-to-
face and by way of conference calls/virtual meetings).
Competencies of the Board of Directors
GN’s Board of Directors strives to recruit board members with
a diverse range of mutually complementary competencies.
When the Board of Directors proposes new board members, a
Corporate governance
GN maintains a strong focus on corporate governance through policies,
processes, and control systems as well as training and follow
-up activities
GN’s framework for corporate governance
GN’s management structure is built to support its two main businesses focusing on the hearing aid and headset segments.
The CFO of the group’s parent company, GN Store Nord, the CEO of GN Hearing and the CEO of GN Audio constitute GN’s
Executive Management. The Board members of GN Store Nord are elected at GN’s Annual General Meeting.
Shareholders
Board of Directors
Executive Management
GN Hearing
GN Audio
39 Management's report Corporate governance Contents
GN Store Nord A/S
CV, as well as a thorough description of the candidate’s quali-
fications, will be available to the shareholders.
GN is a global company and to successfully develop and
maintain this position in the marketplace, GN is dependent
upon global expertise and experience. The Board of Directors
is a diverse group in terms of global experience, functional
competencies, and industry background, which ensures that it
can fulfill its obligations. Board members possess expertise
within med-tech, innovation, product development,
digitalization, online marketing, and commercialization, as
well as thorough understanding of financial and human
resource matters and in-depth knowledge of GN’s business.
The composition of the Board of Directors is a mix of mem-
bers with executive positions and professional board mem-
bers of both genders and diverse nationalities. This composi-
tion is deemed to provide a good balance between
knowledge, competencies, experience, and availability for a
substantial workload.
Evaluation of the performance of the Executive Manage-
ment Team and the Board of Directors
The Board of Directors assesses the work and results of the
Executive Management on an ongoing basis as an integrated
and natural part of their regular meetings. In the beginning of
every year, the Board establishes performance plans with spe-
cific KPIs for each member of the Executive Management.
The Board assesses the performance of the Executive Man-
agement and its execution of the agreed KPIs on an ongoing
basis during the year and formally at the end of the year. The
Board also evaluates on an ongoing basis the structure and
composition of the Executive Management in light of compe-
tencies and execution of the company’s strategy. At the year-
end assessment of Executive Management, the Chairman of
the Board is having individual performance evaluation meet-
ings with each member of the Executive Management. In ad-
dition, the work of the Executive Management is also as-
sessed as an integrated part of the Board’s own annual self-
evaluation, ensuring that the Executive Management’s work is
evaluated in accordance with pre-defined criteria.
The Board of Directors has since 2009 - conducted an an-
nual self-evaluation of its work through which the Board can
track its own performance, strengths and development areas
over time and consequently the Board has been able to con-
tinuously improve its work and procedures. Progress has been
measured from one year to the other. The overall purpose of
the Board’s self-evaluation process continues to be to secure
a high level of professionalism, solid corporate governance
and contribution to the continued success of the company.
Furthermore, it ensures that the Board continues to have the
right composition and expertise at the Board.
The annual self-evaluation process covers the contributions
of each individual Board member as well as the achievements
of the Board as a whole and of the Board committees. The
self-evaluation process secures a structured and systematic
approach for the assessment of the Board’s work and is led by
the Chairman of the Board. The process also includes an as-
sessment of other management positions that each Board
and Executive member holds and assesses potential over-
boarding issues. The company subscribes to the concept of
“non- overboarding” and, therefore, carefully considers the
workload and other requirements such other management
positions may impose on each individual Board or Executive
member.
The self-evaluation survey is anonymous and is based on a
comprehensive questionnaire that among other covers the
following evaluation criteria in accordance with the Good Cor-
porate Governance recommendations and is managed by the
office of the General Counsel:
The Board’s contribution and results,
The Board’s cooperation with the Executive Management
Team,
The Chairman’s leadership of the Board,
The composition of the Board (including competencies, di-
versity, and the number of members),
The work in the Board committees and the committees’
structure, and
The organization and quality of the Board materials
Each year, the questions in the survey questionnaire are being
reviewed by the Chairman of the Board to ensure, that they
are all applicable and relevant, taking into consideration any
topics of importance for the Board’s work during that year. In
2020, the Board Survey was conducted in December and in-
cluded added sections on both the Board’s and the Executive
Management Team’s handling of the COVID-19 pandemic,
both in terms of global impact on the business short term and
long term and impact on the global workforce.
Each question in the self-evaluation questionnaire is answered
by each Board members and each member of the Executive
Management Team and is rated with a score from 1 to 5. The
questionnaire also offers the participants the option to pro-
vide additional commentary input, all on an anonymous basis.
The Chairman also has individual meetings with each Board
member and member of the Executive Management Team to
follow up on the results of the survey. The results are pre-
sented in a Board meeting by the Chairman combined with a
Board discussion of the results
The Chairman of the Board is furthermore responsible for
providing an update to the Annual General Meeting on the
general results of the self-evaluation.
Over time it is the Board’s intention to obtain periodic exter-
nal assistance to the Board evaluation process. The Board had
planned to do so in 2020. However, due to a new composition
of the Board with three new external members joining in
March 2020, and the extraordinary circumstances resulting
40 Management's report Corporate governance Contents
GN Store Nord A/S
from the COVID-19 pandemic, which caused all Board meet-
ings - except for one - to be held fully or partially as virtual
meetings, the Board decided to postpone the involvement of
external assistance until a later point in time.
The general conclusions of the 2020 self-evaluation survey
were that the work in the Board and the collaboration be-
tween the Board and the Executive Management are con-
ducted in a professional and efficient way; and that the Board
and the Executive Management are aligned with respect to
how they collaborate, how the Board and Board Committee
meetings are conducted; and the decision-making processes.
With respect to the competencies represented on the Board,
the survey showed that the Board possesses the skills needed.
The survey also concluded that the Board and Executive Man-
agement’s efforts during recent years in relation to securing
in-house succession planning have paid off and that it should
continue to be a focus area for the Board and Executive Man-
agement going forward.
The general conclusions and information on the Board’s self-
evaluation process are also published on the company’s cor-
porate website, gn.com.
Diversity and talent management
Board of Directors
The Board of Directors firmly believes that diversity strength-
ens any governing body and acknowledges the importance of
diversity in general, including diversity of gender, nationality,
and competencies.
At the 2020 Annual General Meeting, the Board of Directors
was expanded from five to seven shareholder-elected mem-
bers. Of the current seven members, four are women. Already
in 2018, the Board reached its diversity target of 50% of its
members being women.
Senior management
GN’s current diversity focus is to advance stronger interna-
tional representation and gender diversity in our senior man-
agement, the Global Management Teams (GMT) in GN Audio
and GN Hearing. By the end of 2020, GN Hearing’s GMT com-
prised 18% female leaders and 36% non-Danes. GN Audio’s
GMT comprised 14 % female leaders and 64% non-Danes.
When GN’s diversity policy was established in 2014, women
filled 14% of the company’s senior management positions. As
a result of dedicated efforts women by the end of 2020 filled
21% of senior management positions across the GN Group.
GN will continue to strengthen efforts to build a pipeline of
future female candidates for senior positions. We have a con-
stant focus to ensure that we attract female candidates for
both internal job rotations and for new positions. By the end
of 2020, 43% of the newly appointed members of senior man-
agement were women.
Furthermore, to achieve our goals, we ensure that diversity
encompassing gender, nationality, competencies, etc. is an
integral part of GN’s yearly talent review and succession plan-
ning process, of talent development practices, recruitment
procedures and leadership development programs.
Finally, the wording and visual identity in recruitment activi-
ties on social media and other channels are continuously de-
signed to best attract female candidates and encourage di-
versity. When external recruiters or headhunters are used, GN
requires that viable female candidates are presented for any
position.
Remuneration
GN pursues a policy of offering the Board of Directors and Ex-
ecutive Management remuneration that is competitive with
industry peers and other global companies to retain and at-
tract competent professional leaders of the businesses and
members of the Board of Directors.
Remuneration of Executive Management is composed by a
fixed base salary plus a cash bonus which, for each member of
Executive Management, will normally be targeted at 50% but
can vary between 25 and 75% of the fixed annual base salary.
The cash bonus pay-out is capped at 100% of the annual base
salary of the relevant member of Executive Management. In
addition, Executive Management is offered to be part of GN’s
Long-Term Incentive Program which is a share option-based
program linked to the development in GN’s share price as well
as two financial performance metrics (revenue growth and
EBITDA improvement) measured against a peer group of in-
novative companies similar to GN. Each grant to a member of
Executive Management will be made within a range of 50% to
100% of the annual base salary calculated in accordance with
the Black Scholes method at the time of grant. The gross re-
turn on the share options for each annual grant can generally
not exceed a value equal to four times the annual base salary
of the relevant member of Executive Management at the
time of the grant.
The company does not make pension contributions for mem-
bers of Executive Management, and Executive Management
has change-of-control agreements in line with Danish market
practice. GN may terminate members of Executive Manage-
ment by giving 12 months’ notice, whereas a member of Ex-
ecutive Management may resign by giving six months’ notice.
Members of the Board of Directors receive a fixed remunera-
tion, comprising a base fee (with a multiple of two times to
the Deputy Chairman and three times to the Chairman) and
fixed travel allowances. In addition, GN pays statutory contri-
butions to social security and similar taxes and charges within
the EU/EEA that GN is obligated to pay according to applica-
ble law in relation to a member of the Board of Directors’ po-
sition with GN. Board members also receive a separate fee for
serving on the Board committees, with a multiple of two
times the committee base fee to the committee chair.
41 Management's report Corporate governance Contents
GN Store Nord A/S
In line with the recommendations on corporate governance,
members of the Board of Directors are not awarded share op-
tions, nor do they participate in other incentive programs.
Board members, Executive Management, and senior manage-
ment are encouraged to buy and own shares in GN Store
Nord.
GN’s full Remuneration Report for 2020 is available here:
www.gn.com/Remuneration2020.
Board committees
Chairmanship
The Chairman and the Deputy Chairman form the Chairman-
ship of the Board. The Chairmanship prepares and organizes
the work of the Board of Directors with a view to ensure that
the Board performs its tasks and fulfills its duties and respon-
sibilities in an efficient and responsible manner. The Chair-
manship also performs preparatory tasks for and advise the
Board in relation to, inter alia, business strategy, implementa-
tion of strategy, business development, budget, and projects,
and performs in-depth business reviews of selected areas.
Audit Committee
According to its charter, the Audit Committee, among other,
assists the Board of Directors in relation to internal/external
accounting and financial control systems, the integrity of the
company’s financial reports and engagements with external
auditors. The Audit Committee also carries out ongoing as-
sessments of the company’s financial and business risks.
In 2020, the committee continued to deploy GN’s internal
controls framework which, among other, builds on increased
education and financial reporting process tracking. The com-
mittee reviewed the whistleblower reporting system, main ac-
counting principles, tax strategy and compliance and risk
management processes covering key risks (including identi-
fied supplier risks), etc.
Additionally, the Audit Committee assists the Board of Direc-
tors in relation to monitoring the control framework and pro-
cesses to protect the company’s IT infrastructure, cyber secu-
rity, and key systems against the risk of security incidents that
could potentially impact critical business processes.
In 2020, the Audit Committee held 6 meetings.
Remuneration Committee
According to its charter, the Remuneration Committee assists
the Board of Directors in matters and decisions concerning re-
muneration of Executive Management and senior employees
and in ensuring that the general remuneration policies strike
an appropriate balance between the interests of GN's share-
holders and rewarding and motivating the executives and em-
ployees in order to secure the long-term benefits of their en-
ergy and loyalty. Resolutions on remuneration recommended
by the Remuneration Committee and adopted by the Board
of Directors are in line with the Remuneration Policy as ap-
proved by the Board and by the Annual General Meeting on
11 March 2020.
The 2020 Remuneration Policy for Executive Management is
based on the remuneration guidelines and takes into account
the corporate governance recommendations and the require-
ments of the Danish Companies Act. In 2020, the Remunera-
tion Committee supervised and reviewed the remuneration
policy, salary, bonus, long-term incentive process and results,
and assisted with the preparation of the Remuneration Re-
port, which can be reviewed here: www.gn.com/Remunera-
tion2020. The Remuneration Committee also considered
grants under GN’s long term incentive program, talent devel-
opment and succession planning process and results.
In 2020, the Remuneration Committee held 7 meetings.
Strategy Committee
As an innovation-driven company, it is vital for GN to maintain
and further enhance the technological core capabilities of the
company of today, and even more importantly of tomorrow.
Investments in a number of exploratory research projects aim
at discovering potential future business opportunities leverag-
ing core knowledge and competencies of GN, but outside GN
Hearing’s and GN Audio’s immediate area of operation.
In 2020, the Strategy Committee oversaw a series of existing
projects as well as new projects to explore technological inno-
vations within the broader technology space.
In 2020, the Strategy Committee held 9 meetings.
Nomination Committee
According to its charter, the Nomination Committee advises
and makes recommendations to the Board of Directors in re-
lation to the skills that the Board of Directors and Executive
Management must have to best perform their tasks.
In 2020, primary activities included a review of the general
competencies necessary to be represented on the Board.
Based on this analysis and a review of the competency pro-
files of the individual Board members, the committee con-
cluded that the necessary competencies are represented in
the Board. The structure, size and diversity of the Board was
also reviewed and found to meet all governance require-
ments.
The committee also reviewed the latest developments in
good corporate governance and performed succession plan-
ning for the Board.
In 2020, the Nomination Committee held 2 meetings.
42 Management's report Corporate governance Contents
GN Store Nord A/S
Internal audit function
In accordance with its charter, the Audit Committee annually
considers the need for an internal audit function. Based on
the recommendations of the Audit Committee, the Board of
Directors determines whether the internal control systems
are adequate.
In 2020, the Group Finance function of GN continued their fo-
cus on internal control of financial reporting covering the con-
trols specifically designed to address the risks of misstate-
ments in the financial statements. The compliance and inter-
nal control agenda continued to focus on the strengthening
of the internal processes, including risk assessment, control
activities and a defined controlling concept for GN. The pur-
pose is to strengthen the overall control environment, iden-
tify weaknesses and mitigate financial risks globally as well as
locally.
GN continuously adjusts and implements financial processes
and control activities in our business aimed at further mitigat-
ing the risk of incorrect financial reporting. These activities
help ensure that errors and deviations are prevented, discov-
ered, and rectified.
GN focuses on having a current and functioning internal con-
trol process that provides the users of our Consolidated Fi-
nancial Statements with a “reasonable assurance” that these
are accurate and can be relied upon for informed decision-
making. The Board of Directors’ assessment, which is based
on the company’s size and the organization of the finance de-
partment, is that there is no need to establish an internal au-
dit function at this time.
Compliance
Policy management and compliance training
GN’s commitment to business ethics and compliance with in-
ternational regulations and internal policies is anchored in our
Ethics Guide, anti-corruption policies, our Supplier Codes of
Conduct and other policies and guidelines. These outline the
fundamental requirements for how GN operates and describe
the responsibilities and ethical standards expected of all em-
ployees and relevant business partners.
To ensure and document that employees are always familiar
with our Ethics Guide and other key policies, relevant employ-
ees have to electronically sign off on their compliance within
specific areas and on a regular basis take GN’s e-learning
courses within key topics, such as anti-corruption and compe-
tition compliance. Each year this is supplemented with tai-
lored compliance training for selected business units or
groups of employees.
Anti-corruption compliance reviews
As a regular part of our global anti-corruption compliance
program, we each year conduct a number of compliance re-
views of selected GN subsidiaries or business units around the
world. The main objective is to identify and assess relevant
risk areas and to make sure that adequate controls are in
place to ensure compliance with applicable legislation and GN
policies. The selection of subsidiaries or business units for
compliance reviews is based on an annual country risk assess-
ment consisting of defined risk indicators.
Third-party due diligence
Our aspiration is that all our business partners acknowledge
our values and share our commitment to conducting business
in an ethical manner. In 2020, GN took further steps to en-
hance the process for assessing and managing corruption
risks associated with third-party business partners in selected
high-risk countries. The evaluation of third parties involves
self-assessment questionnaires and due diligence screenings
focusing on the potential reputational and legal risks associ-
ated with the business relationship.
Whistleblower system
GN’s whistleblower hotline, the GN Alertline, is available in 27
countries and 24 languages and is independently managed by
a third party. The hotline can be used by employees as well as
external parties to report a concern or perceived misconduct.
Access to reporting and additional details about the hotline
can be found here: www.gn.com/Alertline
The system is an important tool for ensuring that alleged ille-
gal or unethical conduct is reported and immediately ad-
dressed. All complaints are treated with the needed confiden-
tiality, and GN is committed to dealing with any employee
who takes action and/or participates in an investigation in a
fair and respectful manner. This is emphasized in the GN non-
retaliation policy signed by Executive Management.
In 2020, 14 concerns were reported through the GN whistle-
blower system. The allegations were primarily related to inap-
propriate behavior, harassment/bullying, conflicts of interest,
and COVID-19 precaution violations. All relevant cases have
been investigated and appropriate remediating as well as dis-
ciplinary actions were taken where relevant.
More details on GN’s compliance efforts and policies can be
found via www.gn.com/Documents.
Shareholders
GN aims for transparency and active ownership towards
shareholders through an open and active dialogue by ongoing
communication with our shareholders at the Annual General
Meeting and through investor presentations, news updates,
conference calls, the company website, webcasts, interim re-
ports, the annual report, company announcements and media
outreach activities.
GN services national, as well as international investors, and
ensures a continuous dialogue with shareholders, whether ex-
isting or potential, as well as equity analysts. On the
43 Management's report Corporate governance Contents
GN Store Nord A/S
company’s website, www.gn.com/Investor, detailed material
on the interests of the shareholders can be found. GN’s
shares are 100% free float, and shareholders have the ulti-
mate authority over the company and exercise their right to
make decisions at the Annual General Meeting where they
also approve the Annual Report and elect Board members
and the independent auditor. For more information, please
see the shareholder section on pages 44 – 45.
Notices for the Annual General Meeting
GN sends notices to convene Annual General Meetings by
email. Letters are sent to shareholders who have requested
this instead of emails. Thus, we encourage all registered
shareholders to sign up at the investor portal with their email
addresses and check the box labeled “subscribe/unsubscribe
in the field “Notice for the Annual General Meeting. Share-
holders will then receive the notice by email in the future.
44 Management's report Shareholder information Contents
GN Store Nord A/S
The GN share
The price of the GN share was DKK 487.2 on December 31,
2020, which is equivalent to an increase of 56% compared to
the end of 2019. In comparison, the C25 index increased by
34%, while the Stoxx Europe 600 index decreased by 4%. The
total market value of GN’s shares, excluding treasury shares,
was DKK 63 billion at the end of 2020.
GN is, among other indices, included in the C25 index and
Large Cap index on Nasdaq Copenhagen, as well as the Stoxx
Europe 600 index, the Stoxx Europe Sustainability index and
the MSCI Europe mid cap index.
Ownership
The GN share is 100% free float, and the company has no
dominant shareholders. GN has approximately 30,000
registered shareholders and foreign ownership is estimated to
be around 70%.
The 10 largest registered shareholders held in total about
35% of the GN share capital at the end of 2020 (including
GN’s holding of treasury shares). Two shareholders have
informed GN that they hold 5% or more of the share capital:
APG Asset Management N.V. (Holland)
Société Générale S.A. (France)
GN Store Nord Fondet currently owns 238,200 GN shares. A
recent regulatory change has made it possible for GN Store
Nord Fondet to diversify and restructure its asset portfolio
more efficiently and increase the fund available for donations.
With the aim of fulfilling its ambition to continue to do valua-
ble charitable donations, GN Store Nord Fondet is therefore
investigating the possibility of restructuring and diversifying
its asset portfolio, including a sale of the majority of its hold-
ing of GN shares.
Share capital and voting rights
GN’s share capital of DKK 569,072,400 consists of
142,268,100 shares, each carrying four votes. GN has one
share class with no restrictions on ownership or voting rights.
Treasury shares
On December 31, 2020, GN held 13,293,255 treasury shares
corresponding to 9.3% of the share capital, and the value of
the treasury shares was DKK 6.5 billion. As part of the EUR
330 million convertible bond offering concluded in May 2019,
around 5,200,000 shares are kept in Treasury to hedge future
obligations of the convertible bond.
At the Annual General Meeting to be held on March 17, 2021,
the Board of Directors will propose to reduce the company’s
share capital by canceling 4,092,118 shares equivalent to all
treasury shares held today in excess of the shares needed to
Shareholder information
Through an open and active dialogue, GN strives to provide all stakeholders with
timely and relevant information to ensure a fair pricing of the GN share
Shareholder return distribution
(DKK million)
Development in total outstanding shares
(Million)
1,364
1,443
1,168
1,392
356
0
200
400
600
800
1,000
1,200
1,400
1,600
2016 2017 2018 2019 2020
Dividends Share buyback
155
146
146
142 142
135
140
145
150
155
160
2016 2017 2018 2019 2020
Total outstanding shares
45 Management's report Shareholder information Contents
GN Store Nord A/S
hedge future obligations of the convertible bond and
4,000,000 shares which are held for hedging of long-term
incentive programs.
Until the Annual General Meeting on March 17, 2021, the
Board of Directors is authorized to acquire shares in GN. The
company's holding of treasury shares may at no time exceed
15% of the share capital of the company.
Dividend policy and share buyback programs
GN’s overall financial target is to deliver a competitive
shareholder return through a combination of dividend
payments and share price appreciation. GN aims to pay out a
dividend corresponding to 15 - 25% of the annual net profit
and to distribute additional excess cash to shareholders
through share buyback programs.
Dividend payments and share buybacks are subject to, among
other factors, cash requirements to support the ongoing
operations, strategic opportunities, and the company’s capital
structure. As previously communicated, it is currently GN’s
target to maintain a capital structure consisting of equity and
debt with the net interest-bearing debt amounting to
between one to two times EBITDA.
In order to preserve a strong balance sheet in uncertain times,
GN postponed share buybacks (program intended to be
initiated following the approvals by the Annual General
Meeting on March 11, 2020), until better predictability and
visibility into the consequences of the COVID-19 was achieved
(see company announcement no. 24 of April 3, 2020).
At the Annual General Meeting on March 17, 2021, the Board
of Directors will propose to pay out a total dividend of DKK
206 million (equivalent to DKK 1.45 per share and 16% of the
2020 net profit) in respect of the 2020 financial year,
compared to DKK 206 million in 2019 (equivalent to DKK
1.45 per share and 14% of the 2019 net profit).
Incentive programs
By the end of 2020, the total number of outstanding warrants
in GN Hearing was 4,238 (0.7%) of the share capital in GN
Hearing). The total number of outstanding warrants in GN
Audio was 3,838 (1.1%) of the share capital in GN Audio). The
total number of outstanding options in GN Store Nord was
1,439,890 (1.0%) of the share capital in GN Store Nord).
Investor relations policy
As part of GN’s investor relations activities an active dialogue
is pursued with existing and potential shareholders as well as
with financial analysts. GN ensures that relevant and timely
information is provided to the financial community to ensure
that the GN share is fairly priced. This is accomplished
through information continually announced to the market as
company announcements and press releases, combined with
investor meetings, conferences and presentations of the
company’s interim and annual results.
Following the release of interim and annual results, GN con-
ducts roadshows where the Executive Management and the
investor relations team inform investors and financial analysts
about the recent developments in the company. GN is
covered by sell-side analysts, who continually release analyst
research reports on GN and the industry dynamics. A full list
of the analysts covering GN can be found on the website
www.gn.com/Investor.
GN has a four-week silent period prior to publication of a
financial report. During these silent periods, any
communication with stakeholders is restricted.
GN’s website www.gn.com contains historic and current
information about GN, including company announcements
and press releases, current and historic share price data,
investor presentations and annual and interim reports.
The investor relations team can be contacted at:
Investor@gn.com
Share price development vs peers*
Financial calendar for 2021
Event
Date
Annual General Meeting March 17, 2021
Interim Report Q1 2021 May 6, 2021
Interim Report Q2 2021 August 19, 2021
Interim Report Q3 2021 October 29, 2021
* Index : 30-12-2019 = 100
Read company announcements on www.gn.com
156
134
96
60
80
100
120
140
160
180
30-12-2019 30-12-2020
GN C25 CAP Stoxx 600
46 Management's report Board of Directors Contents
GN Store Nord A/S
Board of Directors
Per Wold-Olsen
(Chairman)
MBA. Formerly president
Merck & Co., Inc., Interconti-
nental Division, USA. Chair-
man since 2008.
Jukka Pekka Pertola
(Deputy Chairman)
M.Sc. Electrical Engineering
.
Professional board member.
Former CEO of Siemens A/S,
Denmark.
Hélène Barnekow
M.Sc. (International
Business). CEO,
Microsoft
Sweden.
Board & Committee
positions
Chairman of the Boards of
GN Audio A/S and GN
Hearing A/S. Chairman of the
Board
s of Medicines for
Malaria Venture and
Oncopeptides AB
. M
ember of
the Board of Gilead Sciences
Inc.
Deputy Chairman of the
Boards of GN Audio A/S and
GN Hearing A/S. Chairman of
the Board of Asetek A/S,
Monsenso A/S, Siemens
Gamesa R
enewable Energy
A/S, Tryg A/S, Tryg Forsikring
A/S. Deputy Chairman of the
Boards of COWI Holding A/S,
GomSpace Group AB and
GomSpace A/S.
Member of the Boards of GN
Audio A/
S and GN Hearing
A/S. Member of the Board of
Creades AB
.
Special competencies
Extensive global leadership
expertise and knowledge of
the healthcare industry.
Brings a unique set of capa-
bilities and values to the
Board of GN Store Nord
within marketing and product
development as well as com-
mercialization of innovation.
Also possesses in
-depth
knowledge of the U.S. market
as well as emerging markets.
Broad international back-
ground with more than 20
years of management experi-
ence in the I
CT, energy, in-
dustry, infrastructure and
healthcare sectors, solid ex-
perience with various busi-
ness models stretching from
B2C to complex project busi-
ness, IT outsourcing solu-
tions, technology services
and professional services.
Unique
capabilities within
general commercial
management and marketing,
including go
-to-market,
branding, communications,
product management and
channel management from
the mobile communications
and IT sector.
Board member since
2008
20
20
2013
Term
20
20/2021
20
20/2021
20
20/2021
Considered independent
No
Yes
Yes
Nationality
Norw
ay
Finland
Swed
en
Year of birth
1947
19
60
1964
No. of GN shares
224,884 (unchanged)
2,000 (+2,000)
10,000 (unchanged)
Total remuneration 2020
(DKKt)
2,
033
992
6
41
Chairmanship
32/32
30/30
1
Audit Committee
0/1
2
Nomination Committee
2/2
1/1
1
1/1
2
Remuneration Committee
7/7
5/5
1
1/2
2
Strategy Committee
9/9
7/7
1
GN
Store Nord A/S Board
13/13
10/10
1
12/13
GN Hearing A/S Board
8/8
5/5
1
7/8
GN Audio A/S Board
11/11
8/8
1
9/11
C
C
C
DC
C
DC
C
DC
47 Management's report Board of Directors Contents
GN Store Nord A/S
Montserrat Maresch Pascual
MBA
(Business Administra-
tion). C
o-founder and Senior
Advisor, Naar + Maresch AB,
Sweden
Wolfgang Reim
Ph.D. in physics. Professional
board member and self
-em-
ployed consultant within the
medical industry.
CEO,
Amann Girrbach AG
.
Ronica Wang
MBA, B.A. Sc. (Engineering),
Co
-founder & Global
Managing Partner, The
InnoGrowth Group Ltd.
Former CEO of Avon Japan
(listed on JASDAQ) and
leadership positions with J&J,
Hutchison
-Priceline, Procter
& Gamble
Anette Weber
L
ic.oec HSG, Finance & Ac-
counting
. Group CFO of
Bucherer AG, Switzerland
Board & Committee
positions
Member of the Boards of GN
Audio A/S
, GN Hearing A/S,
and
the GN Store Nord
Foundation
. Senior Advisor
to the Board
s of
Cia Española
de Aislamientos, S.A (Isolana)
and Pronokal Health Group
S.L., both in Spain.
Member of the Boards of GN
Audio A/S and GN Hearing
A/S. Chairman of the Board
of Ondal Medical GmbH.
Member of the Boards of
Elekta AB, AudEERING
GmbH and LAP Laser GmbH.
Member of the Boards of GN
Audio A/S and GN Hearing
A/S. Member of the
Boards
of Pandora A/S and Ho-
telbeds Group.
Member of the Boards of GN
Audio A/S and GN Hearing
A/S.
Member of the Supervi-
sory Board of New Work S.E.
(formerly Xing S.E), Ham-
burg, Germany.
Special competencies
International executive back-
ground and experience
. In-
depth competences within
retail, branding, business de-
velopment and implementa-
tion of business and market-
ing strategies
and models,
digital transformation, opera-
tions performance, and opti-
mization of cu
stomer experi-
ence.
Global leadership experience
from the healthcare industry
and special knowledge in the
areas of business process
reengineering, innovation
management, global sourc-
ing, and supply chain man-
agement. Contributes to the
Board with extensive
M&A
understanding.
In
-depth experience in global
brand marketing, digital
strategy/ecommerce/omni
-
channel, business
transformation, and sales/
channel management across
consumer health, healthcare,
technology, FMCG,
affordable luxury, travel
industries. Extensiv
e
knowledge of
Asia/China/Japan.
Extensive global leadership
expertise and knowledge
from various leadership
positions in the global
healthcare and IT industry.
In
-depth knowledge of
finance, digitalization
,
development, general
and
c
hange management,
platform economies
, and
M&A.
Board member since
2020
2008
2015
20
20
Term
20
20/2021
20
20/2021
20
20/2021
20
20/2021
Considered independent
Yes
No
Yes
Yes
Nationality
Spa
in and Sweden
German
y
Hong Kong
Germany
Year of birth
1964
1956
1962
19
71
No. of GN shares
700 (+700)
51,000 (unchanged)
9,050 (+4,200)
600 (+600)
Total remuneration 2020
(DKKt)
6
09
1,
058
6
60
6
09
Chairmanship
Audit Committee
6/6
4/6
5/5
3
Nomination Committee
1/1
4
Remuneration Committee
5/5
5
Strategy Committee
7/7
5
9/9
GN Store Nord A/S Board
9/10
5
13/13
11/13
10/10
3
GN Hearing A/S Board
4/5
5
8/8
7/8
5/5
3
GN Audio A/S Board
7/8
5
10/11
10/11
8/8
3
C
C
48 Management's report Board of Directors Contents
GN Store Nord A/S
Employee elected members
Leo Larsen
M.Sc. (Electrical Engineering)
and a diploma in business
administration and
international trade. Senior
Director, Audio Research, GN
Audio.
Morten Andersen
B.Sc. (Mechanical
Engineering). V
ice President,
Component Manufacturing in
Operations, GN
Hearing.
Marcus Stuhr Perathoner
Manager, Customer
Experience & Escalations
,
GN Audio
.
Board & Committee
positions
Member of the Board of the
GN Store Nord Foundation
Special competencies
N/A
N/A
N/A
Board member since
2007
2011
20
18
Term
2018/2022
2018/2022
2018/2022
Considered independent
N/A
N/A
N/A
Nationality
Denmark
Denmark
Denmark
Year of birth
19
59
1963
19
77
No. of GN shares
1,137 (unchanged)
854
( +400)
0
(unchanged)
Total remuneration 2020
(DKKt)
2
76
2
76
2
76
Please visit
www.gn.com for more elaborate descriptions of the board members’ competencies
and management duties.
#/# signifies the number of Board and
Committee meetings in which each member has partici-
pated followed by the total number of Board and
Committee meetings.
1
)
Jukka Pertola joined the Board and was appointed Deputy Chairman as of March 11, 2020
, and
then became member of the committees for Remuneration, Nomination, and Strategy
2)
Hélène Barnekow was a member of the committees for Audit and Remuneration only up u
ntil
March 11, 2020
, and then became a member of the Nomination Committee
3)
Anette Weber joined the Board and the Audit Committee as of March 11, 2020
4)
Wolfgang Reim was a member of the Nomination Committee only up until March 11, 2020
5)
Montserrat Maresch Pascual joined the Board and the committees for Remuneration and
Strategy
as of March 11, 2020
Chairman
Deputy chairman
Board member
C
DC
49 Management's report Executive Management Contents
GN Store Nord A/S
Executive Management
René Svendsen-Tune
CEO, GN Store Nord
and
GN Audio
Gitte Pugholm Aabo
CEO, GN Hearing
Peter La Cour Gormsen
C
FO, GN Store Nord
and
GN Audio
(
CFO of GN Store Nord as of
January 1, 2021)
Marcus Desimoni
CFO, GN Store Nord
and
GN Hearing
(
CFO up and until December
31, 2020
)
Member of the Executive
Management since
2015
2019
2021
2016
Year of birth
1955
1967
1974
1968
No. of GN shares
90
,670 (+17,670)
6
,823 (+6,338)
9,9
18 (NA)
10
,500 (+2,500)
No. of GN
options
134,464
(+58,937)
104,634
(+60,241)
23,458 (
NA)
89,670
(+39,303)
No. of GN
warrants
1,398
-
98 (NA)
413
(-412)
Board positions
Chairman of the
Boards of
Stokke AS
and the GN Store
Nord
Foundation, Deputy
Chairman of the
Board of
NKT A/S, member of t
he
Board
of Nilfisk Holding A/S.
Member of the Committee of
Directors of Danmarks Na
-
tionalbank (the Danish
National Bank)
, member of
the
Board of HIMPP A/S
(
Hearing Instrument
Manufacturers Patent
Partnership
).
50 Management's report Additional financial information 2020 (unaudited) Contents
GN Store Nord A/S
Additional financial
information 20
20 (unaudited)
Additional
financial information
Q4 financial highlights
51
Quarterly financial highlights
53
Quarterly reporting by segment
54
Q4 segment disclosures
55
51 Management's report Q4 financial highlights Contents
GN Store Nord A/S
GN Hearing
Revenue
GN Hearing’s revenue in Q4 2020 was DKK 1,378 million
compared to DKK 1,722 million in Q4 2019, translating into a
revenue growth of -20%. Organic revenue growth was -16%,
while the foreign exchange development contributed with
around -3% and M&A contribution was around -1%.
In Q4 2020, as for the hearing aid industry overall, COVID-19
continued to impact GN Hearing negatively, and due to the
increasing infection rates across the world, the markets
halted in its recovery, but with the impact varying greatly
across channels, regions, and countries. The ReSound ONE
reception and feedback has been overwhelmingly positive.
In North America, the overall hearing aid market experienced
a slowdown in its recent recovery trend primarily as a
reflection of the continued increase in infection rates from
COVID-19 with significant differences across states.
In Europe, GN Hearing experienced a strong performance in
especially Germany and Spain but the region was in general
negatively impacted by the increase in COVID-19 infection
rates.
In Rest of World, countries like Japan and Korea delivered
revenue in line with 2019 despite continued impact from
COVID-19 across the region.
Earnings and other financial highlights
GN Hearing’s gross profit decreased -27% to DKK 873 million
in Q4 2020. The gross margin reached 63.4%, compared to
69.1% in Q4 2019. The decrease in gross margin is mainly due
to the revenue decline, the fixed part of production costs, and
mix effects.
EBITA in Q4 2020 was DKK 153 million, compared to DKK
420 million in Q4 2019. The EBITA margin in Q4 2020 was
11.1%, compared to 24.4% in Q4 2019, primarily driven by
the revenue decline. OPEX continued to be prudently
managed during Q4 2020, which resulted in a 6% decrease
compared to Q4 2019.
The return on invested capital (ROIC) was 1% in Q4 2020,
compared to 19% in Q4 2019.
In Q4 2020, free cash flow excl. M&A reached DKK 263
million, compared to DKK 130 million in Q4 2019. Cash
conversion was 172% in Q4 2020 due to the continued
prudent cost measures.
GN Audio
Revenue
Revenue in Q4 2020 reached DKK 2,706 million compared to
1,962 million in Q4 2019, corresponding to an organic
revenue growth of 43%. The foreign exchange development
contributed with around -5%. Revenue growth was 38%.
In Q4 2020, GN Audio’s Enterprise business continued to
deliver high double-digit organic revenue growth and market
share gains across regions and channels. The continued
strong growth reflects the accelerating market trends
following COVID-19, GN Audio’s innovative world leading
product portfolio as well as strong execution on its
commercial excellence initiatives.
Q4 financial highlights
Financial
overview Q4 2020
GN Hearing
GN Audio
Group total*
DKK million
Q4 2020
Q4 2019
Growth
Q4 2020
Q4 2019
Growth
Q4 2020
Q4 2019
Growth
Revenue
1,378
1,722
-20%
2,706
1,962
38%
4,084
3,684
11%
Organic growth
-16%
4%
43%
24%
15%
13%
Gross profit
873
1,190
-27%
1,318
975
35%
2,191
2,165
1%
Gross profit margin
63.4%
69.1%
-5.7%p
48.7%
49.7%
-1.0%p
53.6%
58.8%
-5.2%p
EBITA
153
420
-64%
642
441
46%
746
821
-9%
EBITA margin
11.1%
24.4%
-13.3%p
23.7%
22.5%
+1.2%p
18.3%
22.3%
-4.0%p
Earnings per share (EPS)
4.09
4.30
-5%
Free cash flow excl. M&A
263
130
+133
625
210
+415
896
274
+622
* Including "Other"
52 Management's report Q4 financial highlights Contents
GN Store Nord A/S
GN Audio’s Consumer delivered strong organic revenue
growth, driven among other by new launches in the Jabra
Elite family.
Earnings and other financial highlights
In Q4 2020, GN Audio’s gross profit increased by 35% to DKK
1,318 million corresponding to a gross margin of 48.7%,
which was slightly lower than in Q4 2019, reflecting
increased freight and production costs due to COVID-19.
In Q4 2020, GN Audio’s EBITA was DKK 642 million
equivalent to an EBITA margin of 23.7%, reflecting leverage
in the business as well as continued investments into growth
opportunities.
GN Audio’s free cash flow excl. M&A was DKK 625 million in
Q4 2020, which is 198% higher than in Q4 2019. The cash
conversion in Q4 2020 was 97%, compared to 48% in Q4
2019, reflecting the strong growth in earnings as well as a
positive development in working capital.
53 Management's report Quarterly financial highlights Contents
GN Store Nord A/S
Q4
Q4
Full year
Full year
2020
2019
2020
2019
DKK million
(unaud.)
(unaud.)
(aud.)
(aud.)
GN Hearing
Revenue
1,378
1,722
4,725
6,351
Revenue growth
-20%
5%
-26%
9%
Organic growth
-16%
4%
-24%
7%
Gross profit margin
63.4%
69.1%
61.5%
69.0%
EBITA*
153
420
41
1,284
EBITA margin*
11.1%
24.4%
0.9%
20.2%
ROIC (EBITA*/Average invested capital)
1%
19%
1%
19%
Free cash flow excl. M&A
263
130
127
672
Cash conversion (Free cash flow excl. M&A/EBITA*)
172%
31%
310%
52%
GN Audio
Revenue
2,706
1,962
8,724
6,223
Revenue growth
38%
27%
40%
30%
Organic growth
43%
24%
42%
26%
Gross profit margin
48.7%
49.7%
50.4%
51.5%
EBITA*
642
441
2,002
1,192
EBITA margin*
23.7%
22.5%
22.9%
19.2%
ROIC (EBITA*/Average invested capital)
81%
57%
81%
57%
Free cash flow excl. M&A
625
210
1,729
849
Cash conversion (Free cash flow excl. M&A/EBITA*)
97%
48%
86%
71%
GN Store Nord
Revenue
4,084
3,684
13,449
12,574
Revenue growth
11%
16%
7%
19%
Organic growth
15%
13%
9%
15%
Gross profit margin
53.6%
58.8%
54.3%
60.3%
EBITA*
746
821
1,866
2,321
EBITA margin*
18.3%
22.3%
13.9%
18.5%
Profit (loss) before tax
657
722
1,612
1,913
Effective tax rate
19.8%
23.0%
21.3%
23.3%
ROIC (EBITA*/Average invested capital)
19%
25%
19%
25%
Earnings per share, basic (EPS)
4.09
4.30
9.72
11.12
Earnings per share, fully diluted (EPS diluted)
4.04
4.26
9.63
10.98
Free cash flow excl. M&A
896
274
1,865
1,296
Cash conversion (Free cash flow excl. M&A/EBITA*)
120%
33%
100%
56%
Equity ratio
31.0%
29.1%
31.0%
29.1%
Net interest-bearing debt
4,198
5,303
4,198
5,303
Net interest-bearing debt (period-end)/EBITDA
1.8
2.0
1.8
2.0
Payout ratio
-
-
16%
14%
Share buybacks**
-
273
453
1,626
Outstanding shares, end of period (thousand)
128,975
128,952
128,975
128,952
Average number of outstanding shares (thousand)
128,894
129,338
128,805
130,762
Average number of outstanding shares, fully diluted (thousand)
130,401
130,566
130,032
132,367
Treasury shares, end of period (thousand)
13,293
13,316
13,293
13,316
Share price at the end of the period
487.2
313.3
487.2
313.3
Market capitalization
62,837
40,401
62,837
40,401
ROIC and NIBD/EBITDA are calculated based on EBITA and EBITDA for the latest four quarters
** Incl. buybacks as part of share-based incentive programs
Quarterly financial highlights
54 Management's report Quarterly reporting by segment Contents
GN Store Nord A/S
Q1 2019
Q2 2019
Q3 2019
Q4 2019
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Full year
2019
Full Year
2020
DKK million
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(aud.)
(aud.)
Income statement
Revenue
GN Hearing
1,507
1,585
1,537
1,722
1,314
715
1,318
1,378
6,351
4,725
GN Audio
1,333
1,466
1,462
1,962
1,653
1,944
2,421
2,706
6,223
8,724
Total
2,840
3,051
2,999
3,684
2,967
2,659
3,739
4,084
12,574
13,449
Organic growth
GN Hearing
8%
8%
8%
4%
-14%
-54%
-11%
-16%
7%
-24%
GN Audio
36%
26%
20%
24%
22%
32%
72%
43%
26%
42%
Total
19%
16%
13%
13%
3%
-13%
29%
15%
15%
9%
Gross profit
GN Hearing
1,047
1,090
1,053
1,190
841
332
859
873
4,380
2,905
GN Audio
707
745
775
975
827
1,009
1,239
1,318
3,202
4,393
Total
1,754
1,835
1,828
2,165
1,668
1,341
2,098
2,191
7,582
7,298
Gross profit margin
GN Hearing
69.5%
68.8%
68.5%
69.1%
64.0%
46.4%
65.2%
63.4%
69.0%
61.5%
GN Audio
53.0%
50.8%
53.0%
49.7%
50.0%
51.9%
51.2%
48.7%
51.5%
50.4%
Total
61.8%
60.1%
61.0%
58.8%
56.2%
50.4%
56.1%
53.6%
60.3%
54.3%
Development costs
GN Hearing
-134
-130
-132
-131
-149
-124
-120
-118
-527
-511
GN Audio
-91
-92
-96
-112
-110
-118
-181
-145
-391
-554
Other *
-16
-19
-14
-14
-22
-20
-19
-23
-63
-84
Total
-241
-241
-242
-257
-281
-262
-320
-286
-981
-1,149
Selling and distribution costs and administrative
expenses etc.
GN Hearing
-631
-661
-638
-639
-637
-544
-570
-602
-2,569
-2,353
GN Audio
-423
-385
-389
-422
-429
-483
-394
-531
-1,619
-1,837
Other *
-20
-25
-21
-26
-21
-27
-19
-26
-92
-93
Total
-1,074
-1,071
-1,048
-1,087
-1,087
-1,054
-983
-1,159
-4,280
-4,283
EBITA
GN Hearing
282
299
283
420
55
-336
169
153
1,284
41
GN Audio
193
268
290
441
288
408
664
642
1,192
2,002
Other *
-36
-44
-35
-40
-43
-47
-38
-49
-155
-177
Total
439
523
538
821
300
25
795
746
2,321
1,866
EBITA margin
GN Hearing
18.7%
18.9%
18.4%
24.4%
4.2%
-47.0%
12.8%
11.1%
20.2%
0.9%
GN Audio
14.5%
18.3%
19.8%
22.5%
17.4%
21.0%
27.4%
23.7%
19.2%
22.9%
Total
15.5%
17.1%
17.9%
22.3%
10.1%
0.9%
21.3%
18.3%
18.5%
13.9%
Depreciation and software amortization
GN Hearing
-46
-47
-48
-48
-47
-45
-54
-35
-189
-181
GN Audio
-23
-24
-26
-30
-28
-29
-31
-34
-103
-122
Other *
-17
-20
-23
-28
-29
-32
-30
-24
-88
-115
Total
-86
-91
-97
-106
-104
-106
-115
-93
-380
-418
EBITDA
GN Hearing
328
346
331
468
102
-291
223
188
1,473
222
GN Audio
216
292
316
471
316
437
695
676
1,295
2,124
Other *
-19
-24
-12
-12
-14
-15
-8
-25
-67
-62
Total
525
614
635
927
404
131
910
839
2,701
2,284
EBITA
439
523
538
821
300
25
795
746
2,321
1,866
Amortization and impairment of acquired intangi-
ble assets
-42
-57
-151
-48
-50
-52
-82
-51
-298
-235
Gain (loss) on divestment of operations etc.
-
1
-3
-19
1
-1
-1
-3
-21
-4
Operating profit (loss)
397
467
384
754
251
-28
712
692
2,002
1,627
Share of profit (loss) in associates
-2
-5
5
5
-1
-6
-2
-
3
-9
Financial items, net
-53
-64
62
-37
-111
49
91
-35
-92
-6
Profit (loss) before tax
342
398
451
722
139
15
801
657
1,913
1,612
Tax on profit (loss)
-80
-93
-106
-166
-33
-2
-178
-130
-445
-343
Profit (loss)
262
305
345
556
106
13
623
527
1,468
1,269
Balance sheet
Development projects
GN Hearing
948
967
987
1,029
1,058
1,069
1,080
1,084
1,029
1,084
GN Audio
319
324
333
361
377
399
369
426
361
426
Other *
-25
-24
-22
-21
-19
-18
-16
-15
-21
-15
Total
1,242
1,267
1,298
1,369
1,416
1,450
1,433
1,495
1,369
1,495
Inventories
GN Hearing
509
541
562
535
580
603
610
650
535
650
GN Audio
493
539
611
771
585
711
805
1,072
771
1,072
Total
1,002
1,080
1,173
1,306
1,165
1,314
1,415
1,722
1,306
1,722
Trade receivables
GN Hearing
1,294
1,254
1,235
1,282
1,095
835
1,025
972
1,282
972
GN Audio
1,014
1,174
1,056
1,527
1,477
1,593
1,860
1,704
1,527
1,704
Total
2,308
2,428
2,291
2,809
2,572
2,428
2,885
2,676
2,809
2,676
Net working capital
GN Hearing
940
886
804
861
927
649
581
552
861
552
GN Audio
592
578
433
488
765
512
764
357
488
357
Other *
-110
-110
-160
-74
-142
-121
-139
-93
-74
-93
Total
1,422
1,354
1,077
1,275
1,550
1,040
1,206
816
1,275
816
Free cash flow excl. M&A
GN Hearing
-37
290
289
130
-66
-117
47
263
672
127
GN Audio
78
232
329
210
-67
579
592
625
849
1,729
Other *
-54
-50
-55
-66
-27
55
-27
8
-225
9
Total
-13
472
563
274
-160
517
612
896
1,296
1,865
Acquisitions and divestments of companies
-653
-37
-12
-
-29
-10
-107
-
-702
-146
Free cash flow
-666
435
551
274
-189
507
505
896
594
1,719
* "Other" comprises Group Functions, GN Ejendomme and eliminations.
Quarterly reporting by segment
55 Management's report Q4 segment disclosures Contents
GN Store Nord A/S
Income statement
GN Hearing
GN Audio
Other*
Consolidated total
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
(DKK million)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
Revenue
1,378
1,722
2,706
1,962
-
-
4,084
3,684
Production costs
-505
-532
-1,388
-987
-
-
-1,893
-1,519
Gross profit
873
1,190
1,318
975
-
-
2,191
2,165
Development costs
-118
-131
-145
-112
-23
-14
-286
-257
Selling and distribution costs
-455
-506
-467
-357
-
-
-922
-863
Management and administrative expenses
-155
-132
-55
-60
-26
-26
-236
-218
Other operating income and costs, net
8
-1
-9
-5
-
-
-1
-6
EBITA
153
420
642
441
-49
-40
746
821
Amortization and impairment of acquired intangible assets
-33
-28
-18
-20
-
-
-51
-48
Gain (loss) on divestment of operations etc.
-3
-13
-
-6
-
-
-3
-19
Operating profit (loss)
117
379
624
415
-49
-40
692
754
Share of profit (loss) in associates
3
7
-
-
-3
-2
-
5
Financial items
-17
-30
-9
9
-9
-16
-35
-37
Profit (loss) before tax
103
356
615
424
-61
-58
657
722
Tax on profit (loss)
-56
-21
-138
-90
64
-55
-130
-166
Profit (loss) for the period
47
335
477
334
3
-113
527
556
Cash flow statement
GN Hearing
GN Audio
Other*
Consolidated total
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
(DKK million)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
Operating activities before changes in working capital
303
542
731
498
-18
-10
1,016
1,030
Cash flow from changes in working capital
-11
-15
355
-157
-43
-61
301
-233
Cash flow from operating activities excluding financial
items and tax
292
527
1,086
341
-61
-71
1,317
797
Cash flow from investing activities:
Development projects
-96
-111
-95
-70
-
-
-191
-181
Other
-78
-66
-28
-46
-49
-68
-155
-180
Cash flow from operating and investing activities before
financial items and tax
118
350
963
225
-110
-139
971
436
Tax and financial items
145
-220
-338
-15
118
73
-75
-162
Cash flow from operating and investing activities (free
cash flow)
263
130
625
210
8
-66
896
274
Cash flow from M&A activities
-
-
-
-
-
-
-
-
Free cash flow excl. M&A
263
130
625
210
8
-66
896
274
Additional information
GN Hearing
GN Audio
Other*
Consolidated total
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
Q4 2020
Q4 2019
(DKK million)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
(unaud.)
Revenue distributed geographically
Denmark
39
17
86
41
-
-
125
58
Europe
381
447
1,506
874
-
-
1,887
1,321
North America
640
847
730
745
-
-
1,370
1,592
Rest of World
318
411
384
302
-
-
702
713
Revenue
1,378
1,722
2,706
1,962
-
-
4,084
3,684
Incurred development costs
-129
-172
-201
-140
-25
-16
-355
-328
Capitalized development costs
96
111
95
70
-
-
191
181
Amortization, impairment and depreciation of development
projects**
-85
-70
-39
-42
2
2
-122
-110
Expensed development costs
-118
-131
-145
-112
-23
-14
-286
-257
EBITDA
188
468
676
471
-25
-12
839
927
Depreciation and software amortization
-35
-48
-34
-30
-24
-28
-93
-106
EBITA
153
420
642
441
-49
-40
746
821
EBITA margin
11.1%
24.4%
23.7%
22.5%
N/A
N/A
18.3%
22.3%
Number of employees, end of period
~4,400
~4,425
~1,875
~1,650
~250
~200
~6,525
~6,275
* "Other" comprises Group Shared Services, GN Ejendomme and eliminations
** Does not include amortization of acquired intangible assets, cf. definition of EBITA
Q4 segment disclosures
56 Management's report Financial statements 2020 Contents
GN Store Nord A/S
Section 1 Basis of preparation
Overview of the financial accounting policies in general
and an introduction to Management's key accounting
estimates and judgments.
1.1 General accounting policies 61
1.2 Significant accounting estimates and
judgments 63
1.3 Non-IFRS measures 63
Section 2 Results of the year
Insights into the results for the year, including operating
segments, employee costs and taxes.
2.1 Segment disclosures 64
2.2 Revenue and geographical information 69
2.3 Staff Costs 71
2.4 Government grants 72
2.5 Tax 72
2.6 Income statement classified by function 74
Section 3 Operating assets and liabilities
Insights into the assets that form the basis for the
activities in GN Store Nord, and the related liabilities.
Most of these are included in invested capital and some
in net working capital.
3.1 Intangible assets 75
3.2 Property, plant and equipment 78
3.3 Leases 79
3.4 Depreciation, amortization and impairment 81
3.5 Other non-current assets 82
3.6 Inventories 84
3.7 Trade receivables 85
3.8 Provisions 86
Section 4 Capital structure and
financing items
Insight into GN Store Nord's capital structure and
financial items as well as financial risks.
4.1 Outstanding shares and treasury shares 87
4.2 Financial risks 88
4.3 Financial instruments 92
4.4 Liabilities from financing activities 96
4.5 Financial income and expenses 97
Section 5 Other disclosures
Statutory notes and other disclosures.
5.1 Acquisition and divestment of companies
and operations 98
5.2 Remuneration of the Board of Directors and
Executive Management 101
5.3 Share-based incentive plans 103
5.4 Pension obligations 106
5.5 Contingent liabilities 107
5.6 Investments in associates 108
5.7 Other non-cash adjustments 108
5.8 Fees to statutory auditors 109
5.9 Related parties 109
5.10 Events after the reporting period 109
Financial statements 2020
Content
Consolidated financial statements
Consolidated income statement and statement of
comprehensive income
57
Consolidated balance sheet at December 31
58
Consolidated statement of cash flow
s 59
Consolidated statement of equity
60
Notes to the consolidated financial statements
57 Financial statements Consolidated Contents
GN Store Nord A/S
Consolidated income statement
DKK million
Note
2020
2019
Revenue
2.2
13,449
12,574
Production costs
2.3, 2.4, 3.4, 3.6
-6,151
-4,992
Gross profit
7,298
7,582
Development costs
2.3, 2.4, 3.4
-1,149
-981
Selling and distribution costs
2.3, 2.4, 3.4
-3,349
-3,359
Management and administrative expenses
2.3, 2.4, 3.4, 5.8
-1,037
-918
Other operating income and costs, net
103
-3
EBITA*
1,866
2,321
Amortization and impairment of acquired intangible assets
2.6, 3.4
-235
-298
Gain (loss) on divestment of operations etc.
5.1
-4
-21
Operating profit (loss)
1,627
2,002
Share of profit (loss) in associates
5.6
-9
3
Financial income
2.4, 4.5
294
355
Financial expenses
4.5
-300
-447
Profit (loss) before tax
1,612
1,913
Tax on profit (loss)
2.5
-343
-445
Profit (loss) for the year
1,269
1,468
Attributable to:
Non-controlling interests
17
14
Shareholders in GN Store Nord A/S
1,252
1,454
Earnings per share (EPS)
Earnings per share (EPS)
4.1
9.72
11.12
Earnings per share fully diluted (EPS diluted)
4.1
9.63
10.98
* Please refer to Key Ratio Definitions on page 112 for definition of EBITA
Consolidated statement of comprehensive income
DKK million
Note
2020
2019
Profit (loss) for the year
1,269
1,468
Other comprehensive income
Items that will not be reclassified to the income statement
Actuarial gains (losses)
-1
17
Tax relating to actuarial gains (losses)
2.5
-
-5
Items that may be reclassified subsequently to the income statement
Adjustment of cash flow hedges
4.3
-13
21
Foreign exchange adjustments, etc.
-601
161
Tax relating to other comprehensive income
2.5
14
-11
Other comprehensive income for the year
-601
183
Total comprehensive income for the year
668
1,651
Attributable to:
Non-controlling interests
17
14
Shareholders in GN Store Nord A/S
651
1,637
58 Financial statements Consolidated Contents
GN Store Nord A/S
Consolidated balance sheet at December 31
DKK million
Note
2020
2019
Assets
Intangible assets
3.1, 3.4
7,007
7,422
Property, plant and equipment
3.2, 3.3, 3.4
1,057
1,076
Investments in associates
5.6
523
257
Deferred tax assets
2.5
392
423
Other non-current assets
3.5, 4.3
1,187
1,315
Total non-current assets
10,166
10,493
Inventories
3.6
1,722
1,306
Trade receivables
3.7, 4.3
2,676
2,809
Tax receivables
63
58
Other receivables
398
289
Cash and cash equivalents
4.3
1,657
1,728
Total current assets
6,516
6,190
Total assets
16,682
16,683
Equity and Liabilities
Share capital
569
569
Other reserves
-5,161
-4,345
Proposed dividends for the year
206
206
Retained earnings
9,564
8,419
Total equity
5,178
4,849
Bank loans and issued bonds
4.2, 4.3, 4.4
5,069
5,345
Lease liabilities, non-current
3.4, 4.3, 4.4
324
357
Pension obligations
5.4
36
26
Provisions, non-current
3.8
203
92
Deferred tax liabilities
2.5
362
552
Other non-current liabilities
4.3, 4.4
482
507
Total non-current liabilities
6,476
6,879
Bank loans
4.2, 4.3, 4.4
341
1,197
Lease liabilities, current
3.4, 4.3, 4.4
121
132
Trade payables
4.3
1,238
1,058
Tax payables
253
66
Provisions
3.8
333
431
Other current liabilities
2,742
2,071
Total current liabilities
5,028
4,955
Total equity and liabilities
16,682
16,683
59 Financial statements Consolidated Contents
GN Store Nord A/S
Consolidated statement of cash flows
DKK million
Note
2020
2019
Operating activities
Operating profit (loss)
1,627
2,002
Depreciation, amortization and impairment
3.4
1,167
1,074
Other non-cash adjustments
5.7
346
92
Cash flow from operating activities before changes in working capital
3,140
3,168
Change in inventories
-471
-336
Change in receivables
-189
-456
Change in trade payables and other payables
1,028
480
Total changes in working capital
368
-312
Cash flow from operating activities before financial items and tax
3,508
2,856
Interest received
86
136
Interest etc. paid
-99
-302
Tax paid, net
-289
-483
Cash flow from operating activities
3,206
2,207
Investing activities
Development projects
3.1
-638
-544
Investments in intangible assets, excluding development projects
-234
-171
Investments in property, plant and equipment
3.2
-221
-232
Investments in other non-current assets
-297
-304
Disposal of intangible assets and property, plant and equipment
2
-
Disposal (repayment) of other non-current assets
47
340
Acquisition of companies/operations
5.1
-147
-704
Divestment of companies/operations
5.1
1
2
Cash flow from investing activities
-1,487
-1,613
Cash flow from operating and investing activities (free cash flow)
1,719
594
Financing activities
Increase of short-term loans
4.4
-
1,168
Decrease of long-term loans
4.4
-458
-1,002
Decrease of short-term loans
4.4
-855
-
Net proceeds from issue of bonds (bond-with-warrant units)
4.4
-
2,272
Net proceeds from issue of warrants (bond-with-warrant units)
4.4
-
204
Repurchase of bonds issued in 2017
-
-1,632
Repurchase of warrants issued in 2017
-
-604
Net proceeds from issue of Eurobonds
-
1,630
Paid dividends
-187
-178
Share-based payment (exercised)
194
271
Purchase of treasury shares
4.1
-453
-1,626
Other adjustments
-12
-9
Cash flow from financing activities
-1,771
494
Net cash flow
-52
1,088
Cash and cash equivalents, beginning of period
1,728
636
Adjustment foreign currency, cash and cash equivalents
-19
4
Cash and cash equivalents, end of period
1,657
1,728
60 Financial statements Consolidated Contents
GN Store Nord A/S
Consolidated statement of changes in equity
Other reserves
DKK million
Share
capital
Foreign
exchange
adjust-
ments
Hedging
reserve
Treasury
shares
Proposed
dividends
for the
year
Retained
earnings
Equity,
share-
holders in
GN Store
Nord A/S
Non-con-
trolling
interests
Total
equity
Balance at January 1, 2019
583
-1,065
-27
-2,585
197
7,993
5,096
-
5,096
Profit (loss) for the period
-
-
-
-
-
1,454
1,454
14
1,468
Actuarial gains (losses)
-
-
-
-
-
17
17
-
17
Tax relating to actuarial gains (losses)
-
-
-
-
-
-5
-5
-
-5
Adjustment of cash flow hedges
-
-
21
-
-
-
21
-
21
Foreign exchange adjustments, etc.
-
161
-
-
-
-
161
-
161
Tax relating to other comprehensive
income
-
-6
-5
-
-
-
-11
-
-11
Other comprehensive income for the
year
-
155
16
-
-
12
183
-
183
Total comprehensive income for the year
-
155
16
-
-
1,466
1,637
14
1,651
Reduction of share capital
-14
-
-
536
-
-522
-
-
-
Fair value of warrants issued with bonds
-
-
-
-
-
204
204
-
204
Repurchase of warrants issued with
bonds in 2017
-
-
-
-
-
-604
-604
-
-604
Share-based payment (granted)
-
-
-
-
-
39
39
-
39
Share-based payment (exercised)
-
-
-
251
-
20
271
-
271
Tax related to share-based incentive
plans
-
-
-
-
-
49
49
-
49
Purchase of treasury shares
-
-
-
-1,626
-
-
-1,626
-
-1,626
Reclassification of non-controlling inter-
ests by recognizing a put option liability
-
-
-
-
-
-39
-39
-14
-53
Proposed dividends for the year*
-
-
-
-
206
-206
-
-
-
Paid dividends
-
-
-
-
-178
-
-178
-
-178
Dividends, treasury shares
-
-
-
-
-19
19
-
-
-
Balance at December 31, 2019
569
-910
-11
-3,424
206
8,419
4,849
-
4,849
Profit (loss) for the period
-
-
-
-
-
1,252
1,252
17
1,269
Actuarial gains (losses)
-
-
-
-
-
-1
-1
-
-1
Tax relating to actuarial gains (losses)
-
-
-
-
-
-
-
-
-
Adjustment of cash flow hedges
-
-
-13
-
-
-
-13
-
-13
Foreign exchange adjustments, etc.
-
-601
-
-
-
-
-601
-
-601
Tax relating to other comprehensive
income
-
11
3
-
-
-
14
-
14
Other comprehensive income for the
year
-
-590
-10
-
-
-1
-601
-
-601
Total comprehensive income for the year
-
-590
-10
-
-
1,251
651
17
668
Share-based payment (granted)
-
-
-
-
-
77
77
-
77
Share-based payment (exercised)
-
-
-
237
-
-43
194
-
194
Tax related to share-based incentive
plans
-
-
-
-
-
60
60
-
60
Purchase of treasury shares
-
-
-
-453
-
-
-453
-
-453
Reclassification of non-controlling inter-
ests by recognizing a put option liability
-
-
-
-
-
-13
-13
-11
-24
Proposed dividends for the year*
-
-
-
-
206
-206
-
-
-
Paid dividends
-
-
-
-
-187
-
-187
-6
-193
Dividends, treasury shares
-
-
-
-
-19
19
-
-
-
Balance at December 31, 2020
569
-1,500
-21
-3,640
206
9,564
5,178
-
5,178
* Equivalent to DKK 1.45 per share (2019: DKK 1.45 per share)
61 Financial statements Consolidated Contents
GN Store Nord A/S
In the annual report the notes are grouped in sections. Each note includes the accounting policies and significant accounting estimates applica-
ble to the relevant notes. The description of the accounting policies in the notes is part of the complete description of GN Store Nord’s ac-
counting policies. The notes are grouped in these five sections:
Section 1 Basis of preparation
Section 2 Results of the year
Section 3 Operating assets and liabilities
Section 4 Capital structure and financing items
Section 5 Other disclosures
New or revised EU endorsed accounting standards and interpretations are described as well as how these changes are expected to impact the
financial performance and reporting of the GN Store Nord Group.
1.1 General accounting policies
The annual report of GN Store Nord has been prepared in accordance
with International Financial Reporting Standards (IFRS) as adopted by
the EU and the Danish disclosure requirements for annual reports of
listed companies.
The annual report has been prepared in accordance with the histori-
cal cost convention, as modified by the revaluation of certain financial
instruments (including derivative financial instruments) at fair value.
New standards, interpretations and amendments adopted by GN
Store Nord
As of January 1, 2020, GN Store Nord adopted all relevant new or re-
vised International Financial Reporting Standards and IFRIC Interpre-
tations with effective date January 1, 2020 or earlier. The new or re-
vised standards and interpretations did not affect recognition and
measurement materially nor did they result in any material changes
to disclosures in the notes. Apart from this, the annual report is pre-
sented in accordance with the accounting policies applied in previous
years’ annual reports.
Accounting standards not yet adopted
A number of new standards, amendments to standards and interpre-
tations are effective for annual periods beginning after January 1,
2020 and have not been applied in preparing this annual report. None
of these new standards, amendments to standards and interpreta-
tions are expected to have significant impact on the financial state-
ments of GN Store Nord.
GN Store Nord will adopt new standards and interpretations as of the
effective dates.
Consolidated Financial Statements
The consolidated financial statements relate to the financial state-
ments of the parent company, GN Store Nord, and its subsidiaries as
at December 31, 2020. Control is achieved when the Group is ex-
posed or has rights to variable returns from its involvement with the
investee and has the ability to affect those returns through its power
over the investee.
Generally, there is a presumption that a majority of voting rights re-
sults in control. To support this presumption and when GN Store
Nord has less than a majority of the voting or similar rights of an in-
vestee, GN Store Nord considers all relevant facts and circumstances
in assessing whether it has power over an investee.
Group companies are listed on page 110. Enterprises that are not
subsidiaries, but where GN Store Nord holds between 20% and 50%
of the voting rights and over which it exercises significant influence,
but where it does not have power to govern the financial and operat-
ing policies, are considered associates. When assessing whether GN
Store Nord exercises control or significant influence, potential voting
rights that are substantive and options on acquisition of additional
ownership interests are taken into account.
The consolidated financial statements are prepared as a consolida-
tion of the financial statements of the parent company and those of
the individual subsidiaries, all of which are presented in accordance
with the Group’s accounting policies. Intra-group income and ex-
penses, shareholdings, intra-group balances and dividends, and real-
ized and unrealized gains and losses on intra-group transactions are
eliminated. On consolidation, the carrying amount of shares held by
the parent company in subsidiaries is set off against the subsidiaries’
equity.
Section 1
Basis of preparation
62 Financial statements Consolidated Contents
GN Store Nord A/S
Foreign Currency Translation
Functional Currency and Presentation Currency
Financial statement items for each of the reporting enterprises in the
Group are measured using the currency used in the primary financial
environment in which the reporting enterprise operates. Transactions
denominated in other currencies than the functional currency are
considered transactions denominated in foreign currencies. The con-
solidated financial statements are presented in Danish kroner (DKK),
which is the functional currency and presentation currency of the par-
ent company.
Translation of Transactions and Balances
On initial recognition, transactions denominated in foreign currencies
are translated to the functional currency at the exchange rates at the
transaction date. Foreign exchange differences arising between the
exchange rates at the transaction date and at the date of payment
are recognized in the income statement as financial income or finan-
cial expenses. Receivables, payables and other monetary items de-
nominated in foreign currencies are translated at the exchange rates
at the balance sheet date. The difference between the exchange
rates at the balance sheet date and at the date at which the receiva-
ble or payable arose or was recognized in the latest annual report is
recognized in the income statement as financial income or financial
expenses.
Translation of Subsidiaries
On recognition in the consolidated financial statements of foreign en-
tities with another functional currency than GN Store Nord’s presen-
tation currency, the income statements are translated at the ex-
change rates at the transaction date, and the balance sheet items are
translated at the exchange rates at the balance sheet date. An aver-
age exchange rate for the month is used as the exchange rate at the
transaction date to the extent that this does not significantly distort
the presentation of the underlying transactions. Foreign exchange
differences arising on translation of the opening balance of equity of
such enterprises at the exchange rates at the balance sheet date and
on translation of the income statements from the exchange rates at
the transaction date to the exchange rates at the balance sheet date
are recognized in other comprehensive income.
Foreign exchange adjustment of balances with foreign entities that
are considered part of the investment in the entity is recognized in
other comprehensive income in the consolidated financial statements
under a separate translation reserve.
Cash Flow Statement
The cash flow statement is presented using the indirect method
based on the operating profit (loss). The cash flow statement shows
the cash flow from operating, investing and financing activities for
the year and the year’s changes in cash and cash equivalents as well
as the cash and cash equivalents at the beginning and end of the
year. The cash flow effect of acquisitions and disposals of enterprises
is shown separately in cash flows from investing activities. Cash flow
from acquired enterprises is recognized in the cash flow statement
from the acquisition date. Cash flow from disposed of enterprises is
recognized up until the disposal date.
Cash flow from operating activities comprises cash flow from the
year’s operations adjusted for non-cash operating items and changes
in working capital. Working capital comprises current assets exclud-
ing items stated as cash and cash equivalents and excluding tax re-
ceivable, as well as current liabilities excluding bank loans, tax paya-
ble and provisions.
Cash flow from investing activities comprises payments in connection
with acquisitions and disposals of enterprises and activities, acquisi-
tions and disposals of intangible assets, property, plant and equip-
ment and other non-current assets and acquisitions and disposals of
securities that are not included in cash and cash equivalents.
Cash flow from financing activities comprises changes in the size or
composition of the share capital and related costs as well as the rais-
ing of loans, repayment of interest-bearing debt, payment of the prin-
cipal portion of lease liabilities, acquisition and disposal of treasury
shares and payment of dividends to shareholders.
Cash and cash equivalents comprise cash and short-term marketable
securities with a term of three months or less and are subject to an in-
significant risk of changes in value.
63 Financial statements Consolidated Contents
GN Store Nord A/S
1.2 Significant accounting estimates
and judgments
The recognition of certain items of income and expenses and the de-
termination of the carrying amount of certain assets and liabilities im-
plies making accounting estimates and judgments. Significant ac-
counting estimates and judgments comprise revenue recognition,
computation of amortization, depreciation and impairment, useful
lives and remaining useful lives of non-current assets. Furthermore,
recognition of pension obligations and similar non-current obliga-
tions, provisions, contingent liabilities as well as measurement of
investment in associates requires significant accounting estimates
and judgments.
The estimates used are based on assumptions, which by Management
are deemed reliable, but by nature are associated with uncertainty.
The assumptions may be incomplete or incorrect, and unexpected
events or circumstances may arise. Accordingly, the Company is sub-
ject to risks and uncertainties that may lead to a situation where ac-
tual results differ from estimates.
A description of significant accounting estimates and judgments is in-
cluded in the relevant notes:
Estimate/Judgment
Section
Revenue recognition
2.1 Segment disclosures
Measurement of deferred tax
2.5 Tax
Recognition and measurement of goodwill and development projects
3.1 Intangible assets
Loans to dispensers and ownership interests
3.5 Other non-current assets
Measurement of inventories
3.6 Inventories
Measurement of trade receivables
3.7 Trade receivables
Measurement of provisions
3.8 Provisions
Disclosure of contingent liabilities
5.5 Contingent liabilities
1.3 Non-IFRS measures
This Annual Report includes financial measures which are not defined
by IFRS. These measures are included because they are used by GN
Store Nord’s Management to analyze and manage the business and
to provide stakeholders with useful information on the group’s finan-
cial position, performance and development. Please refer to Key Ra-
tio Definitions on page 112 for a definition of the measures.
64 Financial statements Consolidated Contents
GN Store Nord A/S
2.1 Segment disclosures
Income statement 2020
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
External revenue
4,725
8,724
-
-
13,449
Internal revenue
-
-
456
-456
-
Revenue
4,725
8,724
456
-456
13,449
Production costs
-1,820
-4,331
-
-
-6,151
Gross profit
2,905
4,393
456
-456
7,298
Development costs
-511
-554
-90
6
-1,149
Selling and distribution costs
-1,772
-1,577
-
-
-3,349
Management and administrative expenses
-596
-348
-549
456
-1,037
Other operating income and costs, net
15
88
-
-
103
EBITA*
41
2,002
-183
6
1,866
Amortization and impairment of acquired intangible assets
-158
-77
-
-
-235
Gain (loss) on divestment of operations etc.
-5
1
-
-
-4
Operating profit (loss)
-122
1,926
-183
6
1,627
Share of profit (loss) in associates
-6
-
-3
-
-9
Financial items
8
13
-27
-
-6
Profit (loss) before tax
-120
1,939
-213
6
1,612
Tax on profit (loss)
-2
-443
103
-1
-343
Profit (loss) for the year
-122
1,496
-110
5
1,269
Impairment losses and reversals regarding intangible assets
and property, plant and equipment recognized in the income
statement
-46
-90
-
-
-136
Eliminations in the income statement primarily concern internal revenue, intersegment rent and management fee
Other segment disclosures 2020
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Incurred development costs
-558
-614
-90
-
-1,262
Capitalized development costs
345
293
-
-
638
Amortization, impairment and depreciation of
development projects***
-298
-233
-
6
-525
Expensed development costs
-511
-554
-90
6
-1,149
EBITDA**
222
2,124
-68
6
2,284
Depreciation and software amortization
-181
-122
-115
-
-418
EBITA*
41
2,002
-183
6
1,866
* Please refer to Key Ratio Definitions on page 112 for definition of EBITA
** Excluding gain (loss) on divestments of operations etc. but including amortization of development projects
*** Does not include amortization and impairment of acquired intangible assets, cf. definition of EBITA
Section 2
Results of the
year
65 Financial statements Consolidated Contents
GN Store Nord A/S
2.1 Segment disclosures (Continued)
Income statement 2019
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
External revenue
6,351
6,223
-
-
12,574
Internal revenue
-
-
420
-420
-
Revenue
6,351
6,223
420
-420
12,574
Production costs
-1,971
-3,021
-
-
-4,992
Gross profit
4,380
3,202
420
-420
7,582
Development costs
-527
-391
-72
9
-981
Selling and distribution costs
-2,033
-1,326
-
-
-3,359
Management and administrative expenses
-540
-286
-512
420
-918
Other operating income and costs, net
4
-7
-
-
-3
EBITA*
1,284
1,192
-164
9
2,321
Amortization and impairment of acquired intangible assets
-232
-66
-
-
-298
Gain (loss) on divestment of operations etc.
-15
-6
-
-
-21
Operating profit (loss)
1,037
1,120
-164
9
2,002
Share of profit (loss) in associates
5
-
-2
-
3
Financial items
2
-8
-86
-
-92
Profit (loss) before tax
1,044
1,112
-252
9
1,913
Tax on profit (loss)
-174
-251
-18
-2
-445
Profit (loss) for the year
870
861
-270
7
1,468
Impairment losses and reversals regarding intangible assets
and property, plant and equipment recognized in the income
statement
-100
-3
-3
-
-106
Eliminations in the income statement primarily concern internal revenue, intersegment rent and management fee
Other segment disclosures 2019
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Incurred development costs
-613
-433
-72
-
-1,118
Capitalized development costs
345
199
-
-
544
Amortization, impairment and depreciation of
development projects***
-259
-157
-
9
-407
Expensed development costs
-527
-391
-72
9
-981
EBITDA**
1,473
1,295
-76
9
2,701
Depreciation and software amortization
-189
-103
-88
-
-380
EBITA*
1,284
1,192
-164
9
2,321
* Please refer to Key Ratio Definitions on page 112 for definition of EBITA
** Excluding gain (loss) on divestments of operations etc. but including amortization of development projects
*** Does not include amortization and impairment of acquired intangible assets, cf. definition of EBITA
66 Financial statements Consolidated Contents
GN Store Nord A/S
2.1 Segment disclosures (Continued)
Balance sheet 2020
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Assets
Goodwill
3,257
1,108
-
-
4,365
Development projects
1,084
426
-
-15
1,495
Other intangible assets
402
377
369
-1
1,147
Property, plant and equipment
513
306
238
-
1,057
Investments in associates
499
-
24
-
523
Deferred tax assets
351
143
-
-102
392
Loans to dispensers and ownership interests
759
-
-
-
759
Other financial assets
428
-
-
-
428
Total non-current assets
7,293
2,360
631
-118
10,166
Inventories
650
1,072
-
-
1,722
Trade receivables
972
1,704
-
-
2,676
Receivables from group companies*
-
1,334
593
-1,927
-
Tax receivables
27
171
-
-135
63
Other receivables
221
99
149
-71
398
Cash and cash equivalents
246
181
1,230
-
1,657
Total current assets
2,116
4,561
1,972
-2,133
6,516
Total assets
9,409
6,921
2,603
-2,251
16,682
Equity and Liabilities
Equity
4,904
3,599
-3,313
-12
5,178
Bank loans and issued bonds
-
-
5,069
-
5,069
Lease liabilities, non-current
211
78
35
-
324
Pension obligations
30
6
-
-
36
Provisions, non-current
115
88
-
-
203
Deferred tax liabilities
266
148
32
-84
362
Other non-current liabilities
331
151
-
-
482
Total non-current liabilities
953
471
5,136
-84
6,476
Bank loans
1
6
334
-
341
Lease liabilities, current
79
31
11
-
121
Trade payables
265
913
60
-
1,238
Amounts owed to group companies*
1,927
-
-
-1,927
-
Tax payables
78
139
193
-157
253
Provisions, current
176
157
-
-
333
Other current liabilities
1,026
1,605
182
-71
2,742
Total current liabilities
3,552
2,851
780
-2,155
5,028
Total equity and liabilities
9,409
6,921
2,603
-2,251
16,682
*Net amount
Eliminations in the balance sheet primarily concern tax and intercompany balances
67 Financial statements Consolidated Contents
GN Store Nord A/S
2.1 Segment disclosures (Continued)
Balance sheet 2019
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Assets
Goodwill
3,539
1,210
-
-
4,749
Development projects
1,029
361
-
-21
1,369
Other intangible assets
542
465
298
-1
1,304
Property, plant and equipment
579
255
242
-
1,076
Investments in associates
230
-
27
-
257
Deferred tax assets
318
162
-
-57
423
Loans to dispensers and ownership interests
924
-
-
-
924
Other financial assets
391
-
-
-
391
Total non-current assets
7,552
2,453
567
-79
10,493
Inventories
535
771
-
-
1,306
Trade receivables
1,282
1,527
-
-
2,809
Receivables from group companies*
-
766
277
-1,043
-
Tax receivables
67
20
71
-100
58
Other receivables
170
57
62
-
289
Cash and cash equivalents
209
109
1,410
-
1,728
Total current assets
2,263
3,250
1,820
-1,143
6,190
Total assets
9,815
5,703
2,387
-1,222
16,683
Equity and Liabilities
Equity
6,261
3,190
-4,585
-17
4,849
Bank loans and issued bonds
-
-
5,345
-
5,345
Lease liabilities, non-current
249
67
41
-
357
Pension obligations
21
5
-
-
26
Provisions, non-current
78
14
-
-
92
Deferred tax liabilities
239
185
245
-117
552
Other non-current liabilities
380
127
-
-
507
Total non-current liabilities
967
398
5,631
-117
6,879
Bank loans
-
1
1,196
-
1,197
Lease liabilities, current
91
32
9
-
132
Trade payables
254
750
54
-
1,058
Amounts owed to group companies*
1,043
-
-
-1,043
-
Tax payables
44
67
-
-45
66
Provisions, current
283
148
-
-
431
Other current liabilities
872
1,117
82
-
2,071
Total current liabilities
2,587
2,115
1,341
-1,088
4,955
Total equity and liabilities
9,815
5,703
2,387
-1,222
16,683
*Net amount
Eliminations in the balance sheet primarily concern tax and intercompany balances
68 Financial statements Consolidated Contents
GN Store Nord A/S
2.1 Segment disclosures (Continued)
Cash flow statement 2020
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Cash flow from operating activities before
changes in working capital
695
2,499
-54
-
3,140
Cash flow from changes in working capital
187
157
24
-
368
Cash flow from operating activities before
financial items and tax
882
2,656
-30
-
3,508
Cash flow from investing activities:
Development projects
-345
-293
-
-
-638
Other investing activities
-439
-234
-176
-
-849
Cash flow from operating and investing
activities before financial items and tax
98
2,129
-206
-
2,021
Tax and financial items
-10
-507
215
-
-302
Cash flow from operating and investing
activities (free cash flow)
88
1,622
9
-
1,719
Cash flow from M&A activities
-39
-107
-
-
-146
Free cash flow excl. M&A
127
1,729
9
-
1,865
Cash flow statement 2019
DKK million
GN Hearing
GN Audio
Other GN
Eliminations
Consolidated
total
Cash flow from operating activities
before changes in working capital
1,749
1,492
-73
-
3,168
Cash flow from changes in working capital
-146
-168
2
-
-312
Cash flow from operating activities
before financial items and tax
1,603
1,324
-71
-
2,856
Cash flow from investing activities:
Development projects
-345
-199
-
-
-544
Other investing activities
-146
-762
-161
-
-1,069
Cash flow from operating and investing
activities before financial items and tax
1,112
363
-232
-
1,243
Tax and financial items
-496
-160
7
-
-649
Cash flow from operating and investing
activities (free cash flow)
616
203
-225
-
594
Cash flow from M&A activities
-56
-646
-
-
-702
Free cash flow excl. M&A
672
849
-225
-
1,296
Accounting policies
Segment Information
GN Store Nord’s Management has identified GN Hearing and GN Audio as the reportable segments in the Group. GN Hearing is operating
within the hearing instrument industry, primarily producing and selling hearing instruments and products related hereto. GN Audio is a leading
supplier in the market for audio and collaboration solutions including headsets, video cameras and speakerphones for professional use and
selected consumer products.
Segment information is based on the Group’s accounting policies. In the Group, segment performance is evaluated on the basis of EBITA as
defined under key ratio definitions. Segment revenue and expense and segment assets and liabilities comprise items directly attributable to a
segment and items that can be allocated to a segment on a reasonable basis.
Other GN primarily reflects cost from Group Functions, including new business opportunities and research projects under the supervision of
the GN Store Nord Strategy Committee, which are outside the reportable segments in the Group. Furthermore, unallocated balance sheet
items are included
69 Financial statements Consolidated Contents
GN Store Nord A/S
2.2 Revenue and geographical information
GN Hearing
GN Audio
Consolidated total
DKK million
2020
2019
2020
2019
2020
2019
Denmark
110
126
199
160
309
286
Europe
1,266
1,469
4,329
2,671
5,595
4,140
North America
2,276
3,347
2,620
2,292
4,896
5,639
Asia and rest of world
1,073
1,409
1,576
1,100
2,649
2,509
Total revenue from customer contracts
4,725
6,351
8,724
6,223
13,449
12,574
Revenue disaggregation
Revenue is predominantly recognized at a point in time, and revenue recognized over time is not significant. Revenue is in all material respects
related to sale of goods; hearing aid instruments, DKK 4,725 million (2019: DKK 6,351 million) and audio and collaboration solutions, DKK
8,724 million (2019: DKK 6,223 million). Revenue is attributed to countries on the basis of the customer's location. Only the US represents a
material single country and constitutes the vast majority of revenue in North America. One distributor in the Audio segment comprises more
than 10 % of the group's total revenue amounting to DKK 2,371 million (2019: DKK 1,475 million).
Geographical information on assets
Intangible assets and property,
plant and equipment
DKK million
2020
2019
Denmark
3,127
3,336
Europe
408
313
North America
4,091
4,488
Asia and rest of world
438
361
Total
8,064
8,498
Assets are attributed to countries based on the domicile location of the asset. Apart from Denmark only the US represents a material single
country and constitutes the vast majority of assets in North America.
Contract liabilities
GN Store Nord has recognized the following revenue-related contract liabilities:
DKK million
2020
2019
Deferred revenue re. pre-paid extended warranties (Other current liabilities and Other non-current liabilities)
125
134
Contract liabilities at December 31
125
134
Revenue recognized, included in contract liabilities at the beginning of the year
54
64
70 Financial statements Consolidated Contents
GN Store Nord A/S
2.2 Revenue and geographical information (Continued)
Accounting policies
Revenue
Revenue from the sale of hearing aids and audio and collaboration solutions is recognized in the income statement when the customer obtains
control of the goods. When considering at what point in time the customer obtains control of the goods, a number of indicators are consid-
ered, including whether:
GN Store Nord has a present right to payment for the goods
The customer has legal title to the goods
The customer has physical possession of the goods
The customer has the significant risks and rewards of ownership of the goods
The customer has accepted the goods
In the majority of sales, the customer obtains control of the goods either upon shipment from a distribution hub or upon delivery to the cus-
tomer.
The amount of revenue recognized varies with discounts and rebates offered to customers. Discounts and rebates are estimated based on the
expected amount to be provided to the customers and reduce revenues recognized. Revenue is only recognized to the extent that it is highly
probable that a significant reversal will not occur. Revenue from contracts in which GN Store Nord provides on-going access to research
against a fee and in which the counterparty reasonably expects that GN Store Nord will continue to perform research is recognized over the
access period.
When goods are sold with a right of return, a refund liability and a right to the returned products are recognized as a provision and a current
asset, respectively. The refund liability is deducted from revenue and the right to the returned products is offset in cost of sales. The portion of
goods sold that is expected to be returned is estimated based on historical product returns data. The estimated amounts of both returns, dis-
counts and rebates are reassessed at each reporting date.
GN Store Nord typically provides warranties for general repairs of defects that existed at the time of sale, as required by law. These assurance-
type warranties are accounted for as described in the accounting policies for warranty provisions.
As part of a sales transaction, certain future services such as extended warranties may be included. In case such service-type warranties are
sold, the transaction price is allocated to the promised goods and services based on stand-alone selling prices. Observable prices are as far as
possible used to determine the stand-alone selling prices but if such are not available a cost plus a margin approach is used.
Extended warranties are initially recognized as contract liabilities in the balance sheet and recognized in the income statement on a straight-
line basis over the term of the extended warranty period.
The typical payment terms for customers is between 30 and 60 days. GN Store Nord does not expect to have contracts with payment terms
exceeding one year. As a consequence, the transaction prices are not adjusted for the time value of money. Revenue is measured excluding
VAT, taxes and granted cash and quantity discounts in relation to the sale and expected returns of goods.
Production Costs
Production costs comprise costs, including depreciation and salaries, incurred in generating the revenue for the year. Production costs include
direct and indirect costs for raw materials and consumables, wages and salaries, inventory write-downs, maintenance and depreciation and
impairment of production plant and costs and expenses relating to the operation, administration and management of factories.
Development Costs
Development costs comprise costs, salaries, and depreciation of operating assets and equipment directly or indirectly attributable to the
Group’s development activities. Furthermore, amortization and write-down of capitalized development projects are included.
Selling and Distribution Costs
Selling and distribution costs comprise costs relating to the sale and distribution of products and services, including salaries, sales commis-
sions, advertising and marketing costs, depreciation and impairment, expected losses on trade receivables etc.
71 Financial statements Consolidated Contents
GN Store Nord A/S
Management and Administrative Expenses
Management and administrative expenses comprise expenses incurred for management and administration. Administrative expenses include
office expenses, depreciation and impairment, etc.
Other Operating Income and Costs, net
Other operating income and costs comprise items secondary to the principal activities of the enterprises
Significant accounting estimates and judgments
Revenue recognition
Certain contracts with customers include a right of return and volume rebates that give rise to variable consideration. In estimating the varia-
ble consideration GN Store Nord is required to use either the expected value method or the most likely amount method based on which
method better predicts the amount of consideration to which it will be entitled. Significant accounting estimates and judgments involve deter-
mining the portion of expected returns of goods as well as the amount of discounts and rebates. The portion of goods sold that is expected to
be returned is estimated based on historical product returns data.
In sales, where the customer obtains control of the goods upon delivery to the customer, the significant judgments made in determining when
the customer obtains control of promised goods involve determining when a customer has physical possession of the goods and when the
customer has accepted the goods due to uncertainty in transportation time
2.3 Staff Costs
DKK million
2020
2019
Wages, salaries and remuneration
3,203
3,071
Pensions, defined benefit plans
6
8
Pensions, defined contribution plans
130
129
Other social security costs
320
318
Share-based incentives
77
40
Total
3,736
3,566
Included in:
Production costs and change in payroll costs included in inventories
557
553
Development costs
705
590
Selling and distribution costs
1,929
1,890
Management and administrative expenses
543
531
Financial expenses
2
2
Total
3,736
3,566
Average number of employees
6,325
6,250
Number of employees, year-end
6,525
6,275
For information regarding remuneration of the Board of Directors and Executive Management, please refer to note 5.2 Remuneration of the Board of Directors and Executive Management
72 Financial statements Consolidated Contents
GN Store Nord A/S
2.4 Government grants
As a consequence of COVID-19 several government grants have been received by GN Store Nord during 2020. Most of the grants relate to
compensation for fixed costs and compensation for salary costs in GN Hearing and are recognized as a deduction from costs in the following
line items:
DKK million
2020
Production costs
10
Development costs
34
Selling and distribution costs
26
Management and administrative expenses
23
Financial income
10
Total
103
Accounting policies
Government grants
Government grants are recognized when there is reasonable assurance that the grant will be received and that all attached conditions will be
complied with. A grant relating to an expense item, is recognized on a systematic basis over the periods that the related costs, for which it is
intended to compensate, are expensed. Government grants are presented as a deduction from the relevant functional cost line items in the
income statement. Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving
immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they become re-
ceivable
2.5 Tax
Tax on profit (loss)
DKK million
2020
2019
Tax on profit (loss)
Current tax for the year
-485
-432
Deferred tax for the year
143
-17
Effect of change in income tax rates
-
4
Withholding tax
-1
-
Adjustment to current tax with respect to prior years
-37
14
Adjustment to deferred tax with respect to prior years
37
-14
Total
-343
-445
Reconciliation of effective tax rate
Danish tax rate
22.0%
22.0%
Effect of tax rates in foreign jurisdictions
1.0%
2.1%
Non-taxable income
-1.0%
0.0%
Non-deductible expenses
1.5%
1.3%
Utilization of previously not recognized tax assets
0.0%
-3.6%
Withholding tax
0.1%
0.0%
Effect of change in income tax rates
0.0%
-0.2%
Other, including provisions for uncertain tax positions*
-2.3%
1.7%
Effective tax rate
21.3%
23.3%
Tax relating to other comprehensive income
Actuarial gains (losses)
-
-5
Adjustment of cash flow hedges
3
-5
Foreign exchange adjustments, etc.
11
-6
Total
14
-16
*Other primarily relates to tax subsidies relating to R&D countered by provisions for uncertain tax positions.
73 Financial statements Consolidated Contents
GN Store Nord A/S
2.5 Tax (Continued)
Deferred Tax
DKK million
2020
2019
Deferred tax, net
Deferred tax at January 1, net
-129
-31
Adjustment with respect to prior years
37
-14
Effect of change in income tax rates
-
4
Addition of deferred tax on acquisition of enterprises
-
-64
Deferred tax for the year recognized in profit (loss) for the year
143
-17
Deferred tax for the year recognized in other comprehensive income for the year
6
-9
Tax related to share-based incentive plans
4
1
Foreign exchange adjustments
-31
1
Deferred tax at December 31, net
30
-129
Deferred tax is recognized in the balance sheet as follows:
Deferred tax assets
392
423
Deferred tax liabilities
-362
-552
Deferred tax at December 31, net
30
-129
Deferred tax, net relates to:
Intangible assets
-527
-501
Property, plant and equipment
42
27
Other securities
-5
-2
Current assets
130
92
Current liabilities
5
4
Intercompany liabilities
-2
-4
Tax loss carryforwards
94
153
Retaxation
-
-127
Provisions
272
234
Other
21
-5
Total
30
-129
Tax value of unrecognized tax assets
Other tax assets
15
11
Unrecognized tax assets at December 31
15
11
Unrecognized tax assets are based on the Group's expectations to the future utilization of the tax assets. All tax losses carryforward have no
expiry date.
Deferred tax, net includes DKK 20 million expected to be utilized within 12 months (2019: DKK 30 million).
Repatriation of retained earnings from certain foreign subsidiaries, however not planned or expected in the foreseeable future, may trigger
withholding tax liabilities up to DKK 45 million (2019: DKK 31 million).
Accounting policies
Tax on profit (loss) for the year
The parent company is jointly taxed with all Danish subsidiaries. The current Danish corporation tax is allocated between the jointly taxed com-
panies in proportion to their taxable income. The jointly taxed companies are taxed under the on-account tax scheme.
Tax for the year comprises current tax and changes in deferred tax for the year. The tax expense relating to the profit (loss) for the year is
recognized in the income statement, and the tax expense relating to amounts recognized in other comprehensive income is recognized in
other comprehensive income.
74 Financial statements Consolidated Contents
GN Store Nord A/S
2.5 Tax (Continued)
Current tax payable is recognized in current liabilities and deferred tax is recognized in non-current liabilities. Tax receivable is recognized in
current assets and deferred tax assets are recognized in non-current assets.
Deferred tax
Deferred tax assets, including the tax base of tax loss carryforwards, are recognized at the expected value of their utilization, either as a set-off
against tax on future income or as a set-off against deferred tax liabilities in the same legal tax entity and jurisdiction. Deferred tax is measured
using the balance sheet liability method on all temporary differences between the carrying amount and the tax base of assets and liabilities.
Deferred tax is not recognized on goodwill unless this is deductible for tax purposes. Deferred tax is measured according to the tax rules and at
the tax rates applicable in the respective countries at the balance sheet date when the deferred tax is expected to crystallize as current tax.
The change in deferred tax as a result of changes in tax rates is recognized in the income statement. If a tax deduction on computation of the
taxable income in Denmark or in foreign jurisdictions is obtained as a result of share-based payment programs, the tax benefit for the deduc-
tion is recognized directly in the balance sheet. Deferred tax assets are subject to annual impairment tests and are recognized only to the ex-
tent that it is probable that the assets will be utilized
Significant accounting estimates and judgments
Deferred tax
Management has made judgments in determining the Company’s valuation of tax, deferred tax assets and deferred tax liabilities and the ex-
tent to which deferred tax assets are recognized. GN Store Nord recognizes deferred tax assets only to the extent that it is probable that taxa-
ble profit will be available against which the temporary differences and unused tax losses can be utilized
2.6 Income statement classified by function
The group presents the income statement based on a classification of costs by function. However, in order to present EBITA in the income
statement, which is the measure of profit used by Management, amortization and impairment of acquired intangible assets are separated from
the individual functions and presented as a separate line item. If amortization and impairment of acquired intangible assets are allocated to the
individual line items by function, the income statement will present as follows:
DKK million
2020
2019
Revenue
13,449
12,574
Production costs
-6,151
-4,992
Gross profit
7,298
7,582
Development costs
-1,232
-1,051
Selling and distribution costs
-3,501
-3,587
Management and administrative expenses
-1,037
-918
Other operating income and costs, net
103
-3
Gain (loss) on divestment of operations etc.
-4
-21
Operating profit (loss)
1,627
2,002
In the above income statement amortization and impairment of acquired intangible assets has been
allocated to functions as follows:
Development costs
-83
-70
Selling and distribution costs
-152
-228
Amortization and impairment of acquired intangible assets
-235
-298
75 Financial statements Consolidated Contents
GN Store Nord A/S
3.1 Intangible assets
DKK million
Goodwill
In-house
development
projects
Customer
relationships
Software
Patents
and rights
Other
Total
Cost at January 1
4,749
4,120
715
907
783
774
12,048
Additions on company acquisitions
14
-
-
-
-
-
14
Additions
-
638
-
156
3
61
858
Disposals
-10
-
-56
-
-
-18
-84
Transfers
-
29
-
-28
-
-1
-
Foreign exchange adjustments
-388
-
-66
-13
-4
-78
-549
Cost at December 31
4,365
4,787
593
1,022
782
738
12,287
Amortization and impairment at January 1
-
-2,751
-368
-584
-410
-513
-4,626
Amortization
-
-413
-66
-90
-83
-49
-701
Disposals
-
-
47
-
-
17
64
Impairment
-
-99
-34
-
-
-3
-136
Transfers
-
-29
-
28
-
1
-
Foreign exchange adjustments
-
-
36
11
4
68
119
Amortization and impairment at December 31
-
-3,292
-385
-635
-489
-479
-5,280
Carrying amount at December 31, 2020
4,365
1,495
208
387
293
259
7,007
Cost at January 1
4,245
3,576
808
772
407
763
10,571
Additions on company acquisitions
425
-
58
-
372
2
857
Additions
-
544
-
135
8
7
694
Disposals
-16
-
-171
-3
-7
-9
-206
Transfers
-2
-
2
-
-
-
-
Foreign exchange adjustments
97
-
18
3
3
11
132
Cost at December 31
4,749
4,120
715
907
783
774
12,048
Amortization and impairment at January 1
-
-2,354
-308
-509
-337
-469
-3,977
Amortization
-
-393
-82
-73
-70
-47
-665
Disposals
-
-
129
3
-
8
140
Impairment
-
-4
-99
-3
-
-
-106
Foreign exchange adjustments
-
-
-8
-2
-3
-5
-18
Amortization and impairment at December 31
-
-2,751
-368
-584
-410
-513
-4,626
Carrying amount at December 31, 2019
4,749
1,369
347
323
373
261
7,422
The carrying amount of In-house development projects and software include development in progress of DKK 458 million and DKK 192 million
respectively (2019: DKK 663 million and DKK 159 million).
Goodwill
Additions during the year of DKK 14 million relate to the cash-generating units GN Hearing with DKK 14 million (2019: DKK 2 million) and GN
Audio DKK 0 million (2019: DKK 423 million the acquisition of Altia) cf. note 5.1 Acquisition and divestment of companies and operations.
Management performs an annual impairment test of the carrying amount of goodwill. The impairment test covers the Group's cash-generat-
ing units (CGU) to which the carrying amount of goodwill is allocated.
Section 3
Operating assets
and liabilities
76 Financial statements Consolidated Contents
GN Store Nord A/S
3.1 Intangible assets (Continued)
Carrying amount
of goodwill
DKK million
Pre-tax discount rate
%
Weighted average
cost of capital
%
2020
2019
2020
2019
2020
2019
Cash-generating units:
GN Hearing
3,257
3,539
8
8
7
7
GN Audio
1,108
1,210
10
10
8
9
Total
4,365
4,749
In the impairment test, the discounted future cash flows of each CGU (the value in use) were compared with the carrying amounts. Future
cash flows are based on the budget for 2021, market forecasts for 2022 2025, strategy plans, etc. approved by the Board of Directors. Budg-
ets and strategy plans are based on specific assumptions for the individual CGU regarding sales, operating profit, working capital, investments
in non-current assets, etc. The calculations apply expected growth in the terminal period of 2.0% p.a. (2019: 2.5% p.a.)
The GN Hearing segment expects to return to positive organic growth in 2021. The GN Audio segment is expecting to maintain their strong
position in the growing market for audio and collaboration solutions.
The market growth in the Hearing Aid industry and the Audio market is driven by these main factors:
GN Hearing:
Shifting demographics with a growing elderly and more affluent population
Intensified noise pollution drives the increased prevalence of hearing loss
Increased penetration rates as more people with a hearing loss will use hearing aids in the future, and
Increased use of two hearing aids instead of only one, which is relatively common today
GN Audio:
Continued transition from desk phones to Unified Communications
Increasing flexibility requirements by office-workers, demands for productivity, focus on cloud-based solutions, and general technology
improvements
A significant part of our future growth is expected to come from the increased penetration of professional headsets
UC technology has the potential to reduce travel cost and carbon footprint by the companies that adopt the technology
The expected revenue growth in the GN Hearing segment and GN Audio segment is based on the current differentiated product offering with
unique technology as well as future product launches. Based on the impairment test and related assumptions, Management has not identified
any goodwill impairment at December 31, 2020. No likely change in the assumptions applied will result in an impairment.
Development projects and software
In-progress and completed development projects comprise development and design of hearing instruments and audio and collaboration solu-
tions. Most development projects are expected to be completed in the coming years, after which product sales and marketing can be com-
menced. Management performs at least one annual impairment test of the carrying amount of recognized development costs. The recovera-
ble amount is assessed based on sales forecasts. During the year, impairments of DKK 99 million related to projects were recognized. In Man-
agement's assessments, the recoverable amount exceeds the carrying amount at December 31, 2020.
Software comprises development, design and test of production and planning software and reporting systems, business intelligence etc. Imple-
mentation of these systems is expected to optimize internal procedures and processes. In 2020, Management assessed that the expected use-
ful lives were reflected in the carrying amounts at December 31, 2020.
Customer relationships
Customer relationships primarily comprise acquired customer relationships. The most significant customer relationship relates to the acquisi-
tion of US Beltone. The impairment loss of DKK 34 million relating to customer relationships was incurred in connection with a review of ex-
pectations and budgets for a number of previously acquired assets. The impairment loss has been expensed in the line ‘Amortization and im-
pairment of acquired intangible assets’. The impairment loss has been calculated using a fair value based on multiples (fair value hierarchy
level 3).
77 Financial statements Consolidated Contents
GN Store Nord A/S
3.1 Intangible assets (Continued)
Patents and rights
Patents and rights primarily comprise acquired patents and rights. The most significant patents and rights relate to technologies for the devel-
opment of new hearing instruments for GN Hearing and rights to the use of certain technologies for development of headsets and video com-
munications solutions.
Other
The Group's other intangible assets comprise DKK 71 million (2019: DKK 80 million) related to trademarks, DKK 142 million (2019: DKK 181
million) related to supply agreements and DKK 46 million (2019: DKK 0 million) related to know how.
Accounting policies
Goodwill
At the acquisition date goodwill is recognized in the balance sheet at cost as described under Business combinations. Subsequently, goodwill is
measured at cost less accumulated impairment losses. Goodwill is not amortized but is tested for impairment at least once a year. The carrying
amount of goodwill is allocated to the Group’s cash-generating units at the acquisition date. Identification of cash-generating units is based on
how Management monitor the operation in the Management reporting.
As a result of the integration of acquired enterprises in the existing group, Management assesses that the smallest cash-generating units to
which the carrying amount of goodwill can be allocated are: GN Hearing and GN Audio.
Development projects, Software, Patents, Licenses and Other Intangible Assets
Intangible assets are measured at cost less accumulated amortization and impairment. Amortization is provided on a straight-line basis over
the expected useful lives of the assets. When changing the depreciation period, the effect on the depreciation is recognized prospectively as a
change in accounting estimates. Amortization and impairment is recognized in the income statement as production costs, development costs,
distribution costs and administrative expenses. The expected useful lives are as follows:
Completed development projects
1-5 years
Software
1-7 years
Customer relationships
up to 8 years
Patents, licenses, trademarks and other intellectual property rights
up to 20 years
Development projects that are clearly defined and identifiable, where the technical utilization degree, sufficient resources and a potential fu-
ture market or development opportunities in the Company is evidenced, and where GN Store Nord intends to produce, market or use the pro-
ject, are recognized as intangible assets if it is probable that costs incurred will be covered by future earnings. The cost of such development
projects includes direct wages, salaries, materials and other direct and indirect costs attributable to the development projects. Amortization
and write-down of such capitalized development projects are started at the date of completion and are included in development costs. Other
development costs are recognized in the income statement as incurred.
Gains or losses on the disposal of intangible assets are determined as the difference between the selling price less selling costs and the carry-
ing amount at the disposal date, and are recognized in the income statement as other operating income or other operating costs, respectively.
Impairment of Goodwill and in-progress development projects
Goodwill is subject to at least one annual impairment test. Similarly, in-progress development projects are tested for impairment at least annu-
ally. An impairment test is also performed whenever there is an indication that an asset may be impaired.
The carrying amount of goodwill is tested for impairment together with the other non-current assets in the cash-generating unit to which the
goodwill is allocated. Goodwill is written down to the recoverable amount if the carrying amount is higher than the computed recoverable
amount. The recoverable amount is computed as the present value of the expected future net cash flows from the enterprises or activities to
which the goodwill is allocated.
Recognition of impairment losses in the income statement
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds the recoverable amount of the asset or
the cash-generating unit. Impairment of goodwill is recognized in a separate line item in the income statement. Impairment of goodwill is not
reversed
78 Financial statements Consolidated Contents
GN Store Nord A/S
3.1 Intangible assets (Continued)
Significant accounting estimates and judgments
Goodwill
Determining whether goodwill is impaired requires a comparison of the recoverable amount with the carrying amount. The recoverable
amount is determined as the net present value of the future cash flows expected to arise from the cash generating unit to which goodwill is
allocated.
Development projects
Development projects are measured at cost less accumulated amortization and impairment. An impairment test is performed of the carrying
amount of recognized development projects. The impairment test is based on assumptions regarding strategy, product life cycle, market con-
ditions, discount rates and budgets, etc., after the project has been completed and production has commenced. If market-related assumptions
etc., are changed, development projects may have to be written down. Management examines and assesses the underlying assumptions when
determining whether or not the carrying amount should be written down. In addition, Management continuously assess the useful lives of its
products to ensure that amortization of development projects reflects the useful lives
3.2 Property, plant and equipment
DKK million
Factory
and office
buildings
Leasehold
improvements
Plant and
machinery
Operating
assets and
equipment
Assets
under
construction
Total
Cost at January 1
442
172
940
412
36
2,002
Additions
3
19
17
68
114
221
Disposals
-6
-10
-34
-44
-
-94
Transfers
-18
-
-133
271
-120
-
Foreign exchange adjustments
-2
-1
-10
-16
-
-29
Cost at December 31
419
180
780
691
30
2,100
Depreciation and impairment at January 1
-213
-134
-735
-325
-
-1,407
Depreciation
-18
-13
-100
-55
-
-186
Disposals
6
9
32
44
-
91
Transfers
10
-
227
-237
-
-
Foreign exchange adjustments
2
1
9
14
-
26
Depreciation and impairment at December 31
-213
-137
-567
-559
-
-1,476
Carrying amount at December 31, 2020
206
43
213
132
30
624
Leased assets, c.f. note 3.3
391
-
-
42
-
433
Total carrying amount at December 31, 2020
597
43
213
174
30
1,057
Cost at January 1
430
162
813
389
14
1,808
Additions on company acquisitions
-
-
-
1
-
1
Additions
13
13
60
40
106
232
Disposals
-1
-7
-20
-23
-
-51
Transfers
-
-
84
-
-84
-
Foreign exchange adjustments
-
4
3
5
-
12
Cost at December 31
442
172
940
412
36
2,002
Depreciation and impairment at January 1
-197
-122
-666
-309
-
-1,294
Depreciation
-17
-15
-86
-32
-
-150
Disposals
1
6
20
20
-
47
Foreign exchange adjustments
-
-3
-3
-4
-
-10
Depreciation and impairment at December 31
-213
-134
-735
-325
-
-1,407
Carrying amount at December 31, 2019
229
38
205
87
36
595
Leased assets, c.f. note 3.3
441
-
-
40
-
481
Total carrying amount at December 31, 2019
670
38
205
127
36
1,076
79 Financial statements Consolidated Contents
GN Store Nord A/S
3.2 Property, plant and equipment (Continued)
Accounting policies
Property, plant and equipment
Land and buildings, plant and machinery and fixtures and fittings, other plant and equipment are measured at cost less accumulated deprecia-
tion and impairment losses. Cost comprises the purchase price and costs of materials, components, suppliers, direct wages and salaries and
indirect production costs until the date when the asset is available for use. Liabilities related to dismantling and removing the asset and restor-
ing the site on which the asset is located are added to the cost. Where individual components of an item of property, plant and equipment
have different useful lives, they are accounted for as separate items, which are depreciated separately.
Depreciation is provided on a straight-line basis over the expected useful lives of property, plant and equipment. The expected useful lives are
as follows:
Buildings and installations (land is not depreciated) 10-50 years
Leasehold improvements 5-20 years
Plant and machinery 1-7 years
Operating assets and equipment 2-7 years
The basis of depreciation is calculated as the residual value of the asset less impairment losses. The residual value is determined at the acquisi-
tion date and reassessed annually. If the residual value exceeds the carrying amount, depreciation is discontinued. When changing the depreci-
ation period or the residual value, the effect on the depreciation is recognized prospectively as a change in accounting estimates. Depreciation
and impairment is recognized in the income statement as production costs, development costs, distribution costs and administrative expenses.
Expenses for repairs and maintenance of property, plant and equipment are included in the income statement. Gains or losses on disposal or
scrapping of an item of property, plant and equipment are determined as the difference between the sales price reduced by costs related to
dismantling and removing the asset, selling costs and costs related to restoring the site on which the asset is located and the carrying amount.
Gains or losses are recognized in the income statement as Other operating income or Other operating costs, respectively
3.3 Leases
The following right-of-use assets are included in property, plant and equipment:
Leased assets
2020
2019
DKK million
Factory
and office
buildings
Operating
assets and
equipment
Total
Factory
and office
buildings
Operating
assets and
equipment
Total
Carrying amount at January 1
441
40
481
492
35
527
Additions
86
30
116
107
24
131
Remeasurements
8
-4
4
-22
-1
-23
Depreciation
-121
-23
-144
-135
-18
-153
Foreign exchange adjustments
-23
-1
-24
-1
-
-1
Carrying amount at December 31
391
42
433
441
40
481
Lease liabilities
DKK million
2020
2019
Contractual maturity analysis of lease liabilities:
Less than one year
129
142
Between one and three years
185
196
More than three years
157
179
Total
471
517
The maturity analysis is based on non-discounted cash flows.
80 Financial statements Consolidated Contents
GN Store Nord A/S
3.3 Leases (Continued)
Amounts expensed in the income statement and total cash outflow
DKK million
2020
2019
Interest expense on lease liabilities
10
12
Expense relating to low-value assets and short-term leases
17
15
Total cash outflow for leases
168
173
GN Store Nord’s leases mainly consist of property leases of e.g. offices but also include cars and office equipment. Rental contracts are typi-
cally made for fixed periods but may have extension options. Contracts may contain both lease and non-lease components. In such cases the
consideration in the contract is allocated to the lease and non-lease components based on their relative stand-alone prices. Lease terms are
negotiated on an individual basis and contain a wide range of different terms and conditions.
Accounting policies
Leases
Leases are recognized as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the
group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period
so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of use asset is depreci-
ated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the
following lease payments:
fixed payments (including in-substance fixed payments), less any lease incentives receivable
variable lease payment that are based on an index or a rate
amounts expected to be payable by the lessee under residual value guarantees
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee’s incremental
borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a
similar economic environment with similar terms and conditions. Right-of-use assets are measured at cost comprising the following:
the amount of the initial measurement of lease liability
any lease payments made at or before the commencement date less any lease incentives received
any initial direct costs, and
restoration costs.
Payments associated with short-term leases and leases of low-value assets are recognized on a straight-line basis as an expense in profit or
loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise e.g. IT-equipment and small items of of-
fice furniture.
Extension and termination options
Extension and termination options are included in a number of leases across the group. These terms are used to maximize operational flexibil-
ity in terms of managing contracts
81 Financial statements Consolidated Contents
GN Store Nord A/S
3.3 Leases (Continued)
Significant accounting estimates and judgments
Leases
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension
option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the
lease is reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in cir-
cumstances occurs which affects this assessment and that is within the control of the lessee
3.4 Depreciation, amortization and impairment
DKK million
2020
2019
Depreciation, amortization and impairment for the year of property, plant and equipment (incl. leased assets) and in-
tangible assets are recognized in the income statement as follows:
Production costs
-143
-110
Development costs
-525
-407
Selling and distribution costs
-115
-137
Management and administrative expenses
-149
-122
Amortization and impairment of acquired intangible assets
-235
-298
Total
-1,167
-1,074
Amortization of intangible assets is recognized in the income statement as follows:
Development costs
-413
-393
Selling and distribution costs
-3
-4
Management and administrative expenses
-87
-69
Amortization and impairment of acquired intangible assets
-198
-199
Total
-701
-665
Impairment of intangible assets is recognized in the income statement as follows:
Development costs
-99
-4
Management and administrative expenses
-
-3
Amortization and impairment of acquired intangible assets
-37
-99
Total
-136
-106
82 Financial statements Consolidated Contents
GN Store Nord A/S
3.5 Other non-current assets
DKK million
2020
2019
Loans to dispensers of GN Hearing products
443
498
Pre-paid discounts
198
238
Ownership interests
118
188
RAP, SIP and DCP
280
272
Other
148
119
Total
1,187
1,315
RAP (Retirement Advantage Plan) and SIP (Savings and Investment Plan) are programs in which customers earn funds based on purchases
made. DCP (Deferred Compensation Plan) is a program in which Management in certain foreign subsidiaries may choose to defer compensa-
tion. The amounts invested by the Group on behalf of customers and Management are recognized in Other non-current assets. The Group’s
liabilities related to the programs are recognized in Other non-current liabilities at DKK 230 million (2019: DKK 238 million).
GN Hearing's assessment of credit risk associated with non-current loans to dispensers depends primarily on change in payment behavior and
current economic conditions. Before a loan is extended the creditworthiness of the individual dispenser is analyzed.
Dispenser loans are provided to dispensers of GN Hearing products in order to support their future growth. Calculating the expected credit loss
rates, GN Store Nord considers historical loss rates for each category of dispensers, and provides for credit losses against loans to customers
by comparing the development in the actual loan balance to the agreed development in the loan balance. The majority of dispenser loans is
related to dispensers in the US.
The table below illustrates how the 12-month and lifetime expected credit loss are calculated for dispenser loans and how the credit risk expo-
sure on dispenser loans are grouped by GN Store Nord’s internal credit rating:
2020
2019
Expected
credit loss
rate
Estimated gross
carrying amount
at default
Carrying
amount (net of
loss allowance)
Expected
credit loss
rate
Estimated gross
carrying amount
at default
Carrying
amount (net of
loss allowance)
GN Store Nord internal credit rating
%
DKK million
DKK million
%
DKK million
DKK million
Performing
12-month expected
credit loss
3%
458
443
3%
508
493
Underperforming
Lifetime expected
credit losses
100%
128
-
96%
121
5
Write-off
Assets derecog-
nized through the
income statement
100%
41
-
100%
7
-
Total dispenser loans at December 31
627
443
636
498
The 12-month and lifetime expected credit losses have developed as follows:
DKK million
Performing
(12 month ECL)
Underperform-
ing (lifetime
ECL)
Total
Opening loss allowance as at January 1, 2020
-15
-116
-131
Transferred to underperforming (lifetime ECL)
2
-58
-56
New dispenser loans, net
-2
-
-2
Write-off
-
41
41
Changes in model/risk parameters
-
-5
-5
Foreign exchange adjustments and other changes
-
10
10
Closing loss allowance as at December 31, 2020
-15
-128
-143
Opening loss allowance as at January 1, 2019
-16
-58
-74
Transferred to underperforming (lifetime ECL)
-
-58
-58
Changes in model/risk parameters
1
-
1
Closing loss allowance as at December 31, 2019
-15
-116
-131
All ownership interests are accounted for at fair value through profit or loss.
83 Financial statements Consolidated Contents
GN Store Nord A/S
3.5 Other non-current assets (Continued)
Accounting policies
Loans to dispensers
Loans to dispensers and other receivables are measured at amortized cost less an allowance for expected credit losses. Both loans to dispens-
ers and other receivables are held for collection of contractual cash flows and those cash flows represent solely payments of principal and
interest.
Ownership Interests and savings plans
Ownership interests between 20% and 50% in unlisted enterprises in which the Group does not exercise significant influence on the financial
and operating policies are recognized under non-current assets at fair value. Gains and losses on such ownership interests will either be rec-
orded under financial items in the income statement or in other comprehensive income. This will depend on the Group’s irrevocable election at
the time of initial recognition to account for the ownership interests at fair value through profit (loss) or other comprehensive income.
Where the Group has elected to present fair value gains and losses on ownership interests in other comprehensive income, there is no subse-
quent reclassification of fair value gains and losses to the income statement following the derecognition of the investment. Changes in the fair
value of ownership interests at fair value though profit or loss are recognized in financial items in the income statement.
The savings plans RAP, SIP and DCP are measured at fair value through profit or loss.
Impairment of dispenser loans
The impairment methodology applied to calculate expected credit losses associated with dispenser loans carried at amortized cost depends on
whether there has been a significant increase in credit risk. Loss allowances on dispenser loans are measured equal to 12-month expected
credit losses, if the credit risk has not increased significantly since initial recognition. If the credit risk has increased significantly, the loss allow-
ance will be measured at an amount equal to lifetime expected credit losses.
The calculation of 12-month expected credit losses on dispenser loans are based on a weighted average of historical annual losses on custom-
ers. Payment plans are agreed with dispensers when issuing loans to these. The credit risk of loans to dispensers is considered to have in-
creased significantly since initial recognition when actual loan balances differ from the agreed development in loan balances with more than
40%. At this point the loan is considered to be in default and credit impaired.
The calculation of lifetime expected credit losses on dispenser loans is based on the difference between the development in the actual loan
balances and the agreed development in loan balances. The allowances are increased in steps if the difference between the actual loan bal-
ance and the agreed development in loan balances increases
.
Indicators that there is no reasonable expectation of recovery of a dispenser loan include bankruptcy, change of control and change in the
payment behavior or financial situation of the dispenser. In such cases a full or partial write-off of a dispenser loan will be recognized by derec-
ognizing the asset. Where recoveries are made, these are recognized in the income statement.
Impairment of Pre-paid discounts
The carrying amount of Pre-paid discounts is subject to an annual test for indications of impairment. When there is an indication that assets
may be impaired, the recoverable amount of the asset is determined.
Recognition of impairment losses in the income statement
Impairment losses are recognized in the income statement in the relevant functional line items.
Impairment of dispenser loans is reversed only to the extent of changes in the assumptions and estimates underlying the impairment calcula-
tion
84 Financial statements Consolidated Contents
GN Store Nord A/S
3.5 Other non-current assets (Continued)
Significant accounting estimates and judgments
Financial support arrangements
GN Store Nord grants loans to dispensers and acquires ownership interests in dispensers. The agreements are typically comprehensive, com-
plex and cover several aspects of the relationship between the parties. Management assesses the recognition and classification of income and
expenses for each of these agreements, including whether the agreement represent a discount on future sales. Management also assesses
whether current economic conditions and changes in customers' payment behavior could indicate impairment of the outstanding balances.
Ownership Interests
When considering whether or not GN Hearing exercises significant influence in unlisted enterprises a number of judgments are made. These
judgments include considering:
Representation on the board of directors
Participation in policy-making processes
Material transactions between the entity and GN
Interchange of managerial personnel
Provision of essential technical information
3.6 Inventories
DKK million
2020
2019
Raw materials and consumables
449
296
Work in progress
24
19
Finished goods and merchandise
1,249
991
Total
1,722
1,306
The above includes write-downs amounting to
-153
-112
Costs of goods sold included in Production Costs
-5,547
-4,472
Accounting policies
Inventories
Inventories are measured at cost in accordance with the FIFO-principle. Inventories in GN Hearing are measured at cost using the standard
cost method. Standard costs take into account normal levels of raw materials and consumables, staff costs, efficiency and capacity utilization.
Standard costs are reviewed regularly and adjusted in accordance with the FIFO-principle.
Raw materials and goods for resale are measured at cost, comprising purchase price plus delivery costs.
Work in progress and finished goods are measured at cost, comprising the cost of direct materials, wages and salaries and indirect production
overheads. Indirect production overheads comprise indirect materials, wages and salaries, maintenance and depreciation of production ma-
chinery, buildings and equipment as well as factory administration and management.
Where the net realizable value is lower than cost, inventories are written down to this lower value. The net realizable value of inventories is
calculated as the sales amount less costs of completion and costs necessary to make the sale
Significant accounting estimates and judgments
Measurement of inventories
The net realizable value of inventories is calculated based on the size of the inventory and decreases in the recoverable amount of purchased
raw materials, technical obsolescence (e.g., faulty products), physical obsolescence (e.g. damaged products) and financial obsolescence (e.g.,
reduced demand or substituting products). GN Store Nord performs write-downs of inventories based on an individual assessment of products
or product groups and expected product sales from 6 to 24 months following the balance sheet date
85 Financial statements Consolidated Contents
GN Store Nord A/S
3.7 Trade receivables
DKK million
Current
1-60 days
past due
61-90
days past
due
91-120
days past
due
121-180
days past
due
More than
181 days
past due
Total
Gross carrying amount - Trade receivables
2,260
317
51
40
39
185
2,892
Loss allowance at December 31
-20
-16
-5
-6
-20
-149
-216
Trade receivables at December 31, 2020
2,240
301
46
34
19
36
2,676
Expected loss rate
1%
5%
10%
14%
51%
80%
7%
Gross carrying amount - Trade receivables
2,374
281
49
44
45
166
2,959
Loss allowance at December 31
-20
-8
-3
-4
-7
-108
-150
Trade receivables at December 31, 2019
2,354
273
46
40
38
58
2,809
Expected loss rate
1%
3%
6%
9%
16%
65%
5%
The loss allowance included in total trade receivables, based on the above ageing profile and expected loss rates, have developed as follows:
DKK million
2020
2019
Loss allowance at January 1
-150
-165
Increase in loss allowance during the year
-143
-29
Trade receivables written off as uncollectible
16
34
Reversal of unused loss allowance
49
13
Foreign exchange adjustments
12
-3
Loss allowance at December 31
-216
-150
The total loss allowance of DKK 216 million is included in trade receivables at December 31, 2020 (2019: DKK 150 million). GN Store Nord's
assessment of credit risk associated with individual receivables depends primarily on aging, change in customer payment behavior, current
economic conditions etc. as described in significant accounting estimates.
No security has been pledged to GN Store Nord for trade receivables.
Accounting policies
Measurement of trade receivables
Trade receivables are measured at amortized cost less expected lifetime credit losses. The expected loss rates are based on days past due and
whether a receivable concerns a GN Hearing or a GN Audio customer. Current expectations and estimates of expected credit losses are fur-
thermore based on change in customer behavior and current economic conditions. Expected credit losses are based on an individual assess-
ment of each receivable and at portfolio level
Significant accounting estimates and judgments
Measurement of trade receivables
If a customer’s financial condition deteriorates, further loss allowance may be required in future periods. In assessing the adequacy of expected
credit losses, Management specifically analyzes receivables, including doubtful debts, concentrations of credit risk, credit ratings, current eco-
nomic conditions and changes in customers’ payment behavior
86 Financial statements Consolidated Contents
GN Store Nord A/S
3.8 Provisions
DKK million
Right of return
provisions
Warranty
provisions
Other
provisions
Total
Provisions at January 1
184
195
144
523
Additions
157
165
161
483
Consumed
-136
-156
-14
-306
Reversed
-48
-5
-89
-142
Reclassified to other liabilities
-
-
9
9
Foreign exchange adjustments
-14
-13
-4
-31
Provisions at December 31, 2020
143
186
207
536
Which is presented in the consolidated balance sheet as:
Non-current liabilities
-
70
133
203
Current liabilities
143
116
74
333
Provisions at December 31, 2020
143
186
207
536
Warranty provisions concern products sold. The warranty provision covers any defects in design, materials and workmanship for a period of 1-4
years from delivery and completion. Provisions for right of return concern GNs obligation to take back products sold to customers who has the
right to return the product for credit. Other provisions primarily consist of provisions for legal disputes, obligations regarding onerous con-
tracts and property leases.
Accounting
policies
Provisions
Warranty provisions are recognized as the underlying goods and services are sold based on warranty costs incurred in previous years and ex-
pectations of future costs.
Other provisions primarily comprise onerous contracts. Provisions are recognized when, as a result of events before or at the balance sheet
date, the Group has a legal or a constructive obligation and it is probable that there may be an outflow of resources embodying economic ben-
efits to settle the obligation. On measurement of provisions, the costs required to settle the liability are discounted if the effect is material to
the measurement of the liability.
A provision for onerous contracts is recognized when the expected benefits to be derived by the Group from a contract are lower than the
unavoidable costs of meeting its obligations under the contract (onerous contracts). A provision for onerous contracts is recognized e.g. when
the Company has entered a binding legal agreement for the purchase of components from suppliers that exceeds the benefits from the ex-
pected future use of the components and the Company can only sell the components at a loss
Significant
accounting estimates and judgments
Provisions
Warranty provisions are recognized based on historical and future warranty costs related to the Group’s products. Future warranty costs may
differ from past practices and the level of costs. The amount recognized as a provision is Management’s best estimate of the expenses re-
quired to settle the obligation.
In accordance with GN Store Nord’s business policy, some products are supplied with a right of return. Provisions for future returns of goods
are recognized based on historical product returns data. The probability of future returns may differ from past practices.
Agreement has been made with a number of the suppliers that the suppliers purchase components for the production of hearing instruments
and headsets based on sales estimates prepared by GN Store Nord. To the extent that GN Store Nord's actual purchases from suppliers are
lower than sales estimates, GN Store Nord will be under an obligation to purchase any remaining components from the suppliers. Manage-
ment assesses sales estimates on an ongoing basis, and to the extent that component inventories at suppliers are not expected to be used, GN
Store Nord recognizes a provision for onerous purchase contracts
87 Financial statements Consolidated Contents
GN Store Nord A/S
4.1 Outstanding shares and treasury shares
Thousands
Outstanding
shares
Treasury
shares
Total number
of shares
Nominal
value of
outstand-
ing shares
(DKK)
Nominal
value of
treasury
shares
(DKK)
Nominal
value of total
shares (DKK)
Treasury
shares as a
percentage of
share capital
Number/value of shares at January 1, 2020
128,952
13,316
142,268
515,808
53,264
569,072
9.4%
Purchase of ownership interest in subsidiaries
1,192
-1,192
-
4,769
-4,769
-
Shares acquired by GN Store Nord A/S
-1,169
1,169
-
-4,678
4,678
-
Shares cancelled
-
-
-
-
-
-
Number/value of shares at December 31, 2020
128,975
13,293
142,268
515,899
53,173
569,072
9.3%
All shares are fully issued and paid up. The nominal value of each share is DKK 4 and no shares carry any special rights.
The treasury shares had a market value of DKK 6,476 million at December 31, 2020 (2019: DKK 4,172 million). The total cost of acquired
treasury shares in 2020 was DKK 453 million (2019: DKK 1,626 million). No treasury shares were sold during the year.
Treasury shares have been acquired under the share buyback program in order to reduce the share capital, hedge the option- and warrant-
based long-term incentive programs as well as the obligation under the convertible bond issued in 2019.
Shares, thousands
2020
2019
Weighted average number of outstanding shares
128,805
130,762
Dilutive effect of share-based payment with positive intrinsic value average for the period
1,227
1,605
Diluted weighted average number of shares
130,032
132,367
DKK million
Profit (loss) for the year attributable to shareholders in GN Store Nord A/S used for the calculation of earnings per share
1,252
1,454
Dilutive effect of profit (loss) for the year
-
-
Profit (loss) for the year attributable to shareholders in GN Store Nord A/S used for the calculation of diluted earn-
ings per share
1,252
1,454
Cash distributions
DKK million
2020
2019
Dividend paid related to prior years
206
197
Share repurchase during the year
453
1,626
Total
659
1,823
Proposed dividend for the year
206
206
DKK per share
Dividend paid related to prior years
1.45
1.35
Proposed dividend for the year
1.45
1.45
Section 4
Capital structure
and financing items
88 Financial statements Consolidated Contents
GN Store Nord A/S
4.1 Outstanding shares and treasury shares (Continued)
Accounting policies
Earnings per Share and Diluted Earnings per Share
Earnings per share (EPS) is calculated by dividing the profit for the year after tax by the weighted average number of shares outstanding in the
year. Diluted earnings per share is calculated by increasing the weighted average number of shares outstanding by the number of additional
ordinary shares that would be outstanding if potentially dilutive shares were issued. The dilutive effect of outstanding share based payment is
calculated using the Treasury Stock method.
Equity
Dividends
The expected dividend payment for the year is disclosed as a separate item in equity. Proposed dividends are recognized as a liability at the
date they are adopted by the Annual General Meeting (declaration date).
Hedging reserve
The hedging reserve includes the accumulated net change in the fair value of hedging transactions qualifying for hedge accounting.
Treasury Shares
Treasury shares are recognized at cost. Gains and losses on disposal of own shares are calculated as the difference between the purchase price
measured in accordance with the FIFO-principle and the selling price. Gains or losses are recognized directly in retained earnings. Dividends
received from treasury shares are recognized directly in retained earnings. Capital reductions from the cancellation of treasury shares are de-
ducted from the share capital at an amount corresponding to the nominal value of the shares.
Foreign exchange adjustments
The translation reserve in the consolidated financial statements comprises foreign exchange differences arising on translation of financial
statements of foreign subsidiaries from their functional currencies into the presentation currency used by GN Store Nord (DKK) and foreign
exchange adjustments of balances considered to be part of the total net investment in foreign entities
4.2 Financial risks
GN Store Nord is exposed to several financial risks arising from its operating, investing and financing activities, comprising currency risk, interest
rate risk, liquidity risk and credit risk. Financial risks are managed centrally by Group Treasury, except for commercial credit risk which is managed
decentralized by the Group’s operating businesses. The Group’s Treasury Policy has been reviewed by the Audit Committee and approved by the
Board of Directors.
Cash flow, liquid funds and debt are coordinated centrally to ensure the solvency and liquidity of the Group. Material financial risks are identified,
managed and reported adequately. Financial transactions are entered into only to mitigate risks from business activities or financing of the
Group.
The areas exposed to financial risks are mainly cash and cash equivalents as well as loans and other financial indebtedness, the Group’s Income
Statement in Financial income and expenses, the Group’s cash flow through Cash flow from financing activities and the Group’s Equity in Other
Comprehensive Income. GN’s objectives, policies and process for measuring and managing the risk exposure to these items are summarized in
the table and further explained in the notes below.
89 Financial statements Consolidated Contents
GN Store Nord A/S
4.2 Financial risks (Continued)
Financial risk
Exposure
Risk Management Policy
Mitigating actions
Low Risk
Foreign
currency risk
Based on the current revenue and cost
composition, the anticipated primary for-
eign exchange exposures for the Group in
2021 (excluding EUR) are mainly arising
from USD, GBP, JPY and AUD, whereas
other currencies on a stand
-alone basis
would not have a material impact.
EUR denominated financing carries FX re-
valuation risk.
All hedging is conducted at Group
level.
A minimum of 75% and not more than
100% of the Net currency exposure in
each operating
business to maintain
this hedging level at any point in time.
EUR denominated financing is hedged
into DKK by natural hedging
, through
EUR denominated assets or
through
fore
ign exchange derivatives.
GN has hedged a substantial part of the
expected net cash
-flow in foreign curren-
cies to secure the EBITA contribution of
the material trading currencies for the
next 12 months across both GN Hearing
and GN Audio.
GN is also
monitoring the combined im-
pact of minor trading currencies and
hedges those on a case
-by-case basis.
Low Risk
Interest rate
risk
A large part of the non
-current financing
carried fixed interest rates as of 31 Decem-
ber
2020.
At least 50% of all Interest
-Bearing
Debt should be fixed in interest, either
through fixed
rate agreements or
through derivative instruments.
To mitigate the cash
-flow risk from rising
interest rates on its variable debt, GN
will
consider to enter into
interest rate deriva-
tives to swap
part of the floating debt into
fixed
-rate.
Low Risk
Liquidity risk,
f
unding, and
capital
structure
GN’s net interest
-bearing debt has
decreased
during 2020 to DKK 4,198
million mainly driven through
moderate
growth with strong cash generation from
normal operations which was off
-set by
investments,
dividend and share
buyback.
The latest share buyback
program was finalized in Q1 2020.
GN’s loans, bonds and Revolving Credit Fa-
cilities are long
-term with maturities be-
tween 2022 to 202
5 with predominantly
fixed and for a smaller potion variable in-
terest
rates based on short term reference
rates.
GN’s cash flow, liquid funds and debt
are coordinated centrally to ensure
the solvency and liquidity of the
Group.
To mitigate
potential liquidity or refinanc-
ing risks, GN has access to a Revolving
Credit Facility of DKK 2,000 million (which
can be upsized to DKK 4,000 million at the
discretion of the Lenders) as well as an ad-
ditional Revolving Credit Facility of USD
40 million.
At December 31, 2020 the Re-
volving Credit Facilities were unutilized.
GN has improved its maturity profile by re-
ducing short
-term debt and has in 2020
entered
into a new EUR 50 million loan
maturing in 2025
.
Financial
credit risk
Low Risk
GN’s exposure to credit risk arises primarily
from trade and other receivables.
GN has established policies for credit
risk management related to custom-
ers including the use of credit rating
agencies.
GN has decentralized the credit risk man-
agement relating to customer including
the use of credit rating agencies to the
divisions (GN Hearing and GN Audio).
90 Financial statements Consolidated Contents
GN Store Nord A/S
4.2 Financial risks (Continued)
Foreign currency risk
GN Store Nord has exposure towards foreign currencies exchange rate risk, mainly arising from the fluctuations of USD, in connection with
commercial transactions. The general policy is to minimize GN Store Nord's currency exposure through natural matching of in- and out-flows
to mitigate the impact of exchange rate fluctuations on earnings and cash flow, thereby increasing the predictability of the financial results.
Additionally, the Group uses approved hedging instruments, including currency derivatives such as FX Spot, FX Forward, FX Swaps and FX
Option contracts, to protect the Group’s EBITA and Free Cash Flow from adverse currency movements by determining the aggregate of the
expected net cash flow 12 months forward and monetary balance sheet items.
Sensitivity analysis for foreign currency risk
The below sensitivity analysis illustrates the potential change in GN Store Nord’s profit or loss and equity in response to a weakening /
strengthening of the currencies of which GN Store Nord has significant exposure to at the balance sheet date. This analysis assumes that all
other variables, in particular interest rates, remain constant. At year-end an increase of 5% in the exchange rates would affect the Income
statement and Equity as outlined in the table below:
USD
GBP
DKK million
2020
2019
2020
2019
Income statement
18
-93
-21
-2
Other Comprehensive Income
20
21
-11
-11
The sensitivity analysis comprises cash and cash equivalents, current receivables, trade payables, current and non-current loans, intercompany
balances and derivative exchange rate instruments as of December 31. The effects of a change in foreign exchange rates related to these
items would be included in the Income statement. A change in the value of derivative exchange rate instruments used for hedging would be
included in Other comprehensive income if hedge accounting is applied.
The above exposure at year-end is not necessarily representative of the past or future exposure of the Group.
Interest rate risk
A large portion of GN Store Nord’s non-current debt has a fixed interest rate: listed instruments of EUR 330 million Bond-with-Warrant-Units
0% and EUR 220 million notes issued under the EMTN program with 0.75% as well as bilateral loans with fixed and variable interest rates.
The long-term debt with variable interest rate consist of a bilateral loan of nominal EUR 100 million at short term rates plus margin.
An increase of variable interest rates on the bank loans of 1 percentage point before considering the mitigating effect of the interest rate
swaps would result in a net increase in the annual interest expenses of DKK 7 million (2019: DKK 15 million).
Specification of net interest-bearing debt
DKK million
2020
2019
Cash and cash equivalents
1,657
1,728
Bank loans and issued bonds, non-current liabilities
-5,069
-5,345
Bank loans, current liabilities
-341
-1,197
Lease liabilities
-445
-489
Total
-4,198
-5,303
Funding, liquidity and capital structure
The Group’s capital structure includes interest bearing long-term debt with maturities between 2022 and 2025, including bank loans,
convertible bonds, notes under the Euro Medium Term Note (EMTN) program and a drawing right attached to a DKK 2,000 million revolving
credit facility and a USD 40 million short-term revolving facility, which on December 31, 2020 were unutilized. In addition, the Group utilizes
short-term uncommitted facilities from its main relationship banks as well as its Euro Commercial Paper program which was utilized at EUR 45
million.
In May 2019 GN Store Nord issued EUR 330 million convertible bonds consisting of Bond-with-Warrant Units. The Bond-with-Warrant Units
consists of senior unsecured zero coupon bonds due 2024 with detachable unsecured warrants expiring 2024. The bonds have a denomination
of EUR 100,000 per Bond.
91 Financial statements Consolidated Contents
GN Store Nord A/S
4.2 Financial risks (Continued)
Initially 5.2 million treasury shares are underlying the warrant units and those treasury shares will be kept to hedge the future obligations of
GN Store Nord under the warrant units. The bonds carry no interest and will be redeemed at par at maturity, unless redeemed or purchased
and cancelled earlier under their terms.
Any Unit holder may, at any time until 2024, exercise a warrant unit and require GN to redeem the corresponding bond at its principal amount.
GN does not expect to issue any new shares upon exercise of warrant units, but will deliver up to 5.2 million shares currently held in treasury,
based on the initial strike price (DKK 473.8512), which is subject to adjustment from time to time upon certain customary events (anti-dilution
clauses). The proceeds from the sale of these treasury shares at the initial strike price will amount to DKK 2,465 million corresponding to the
nominal amount of the issued bonds of EUR 330 million at the exchange rate at the time of pricing of DKK/EUR 7.4684.
In May 2019 GN Store Nord repurchased the EUR 225 million convertible bonds consisting of Bond-with-Warrant Units issued in 2017 and due
in 2022.
In December 2019 GN Store Nord issued EUR 220 million Eurobonds consisting of senior unsecured notes due 2023 under its newly
established EMTN program. The notes were issued at a price of 99.683% of the nominal amount with a fixed coupon of 0.750% per annum and
have been listed on Euronext Dublin. The bonds have a denomination of EUR 100,000 per bond. The bonds will be redeemed at par at
maturity, unless redeemed earlier under their terms. GN Store Nord has an issuer call option and may redeem the bonds at a redemption
margin of +0.250%.
On December 31, 2020, GN Store Nord had an equity ratio of 31.0% (2019: 29.1%) and net interest-bearing debt of DKK 4,198 million (2019:
DKK 5,303 million). GN has a long-term capital structure target of a net interest-bearing debt between one- and two-times EBITDA. As of
December 31, 2020 GN Store Nord had undrawn committed borrowing facilities of DKK 2,000 million (2019: DKK 2,000 million) and USD 40
million (2019: 0).
GN’s overall financial target is to deliver a competitive shareholder return through a combination of dividend payments and share price
appreciation. GN aims to pay out a dividend corresponding to 15 - 25% of the annual net profit and to distribute additional excess cash to
shareholders through share buyback programs.
Financial credit risk
Credit risk is defined as an unexpected loss in cash and earnings if the customer is unable to pay its obligation in due time. GN may incur losses
if the credit quality of its customers deteriorates or if they default on their payment obligations to GN. GN’s exposure to credit risk arises pri-
marily from trade and other receivables. Such credit risk is managed decentralized through the divisions (GN Hearing and GN Audio). Assess-
ment of credit risks related to customers is further described in note 3.7 Trade receivables and note 3.5 Other non-current assets.
Surplus cash positions in GN Store Nord’s subsidiaries are centralized through Group Treasury if feasible, and cash is mainly held in current
accounts or as short-term money market deposits. Cash positions are primarily held with financial institutions through which GN Store Nord
conducts its day-to-day banking transactions and which are highly rated with Moody’s and Standard & Poor’s. GN Store Nord had cash and
cash equivalents of DKK 1,657 million at December 31, 2020 (2019: DKK 1,728 million).
92 Financial statements Consolidated Contents
GN Store Nord A/S
4.3 Financial instruments
Contractual maturity analysis for financial liabilities
DKK million
Less than
one year
Between
one and
three
years
More
than
three
years
Total
2020
Issued bonds
12
1,661
2,455
4,128
Bank loans, non-current
1
745
373
1,119
Bank loans, current
341
-
-
341
Other non-current liabilities
-
62
195
257
Other current liabilities
116
-
-
116
Trade payables
1,238
-
-
1,238
Contingent consideration
34
-
-
34
Total non-derivative financial liabilities
1,742
2,468
3,023
7,233
Derivative financial liabilities
53
-
-
53
Total financial liabilities
1,795
2,468
3,023
7,286
2019
Issued bonds
12
25
4,121
4,158
Bank loans, non-current
-
1,418
-
1,418
Bank loans, current
1,197
-
-
1,197
Other non-current liabilities
6
49
208
263
Other current liabilities
22
-
-
22
Trade payables
1,058
-
-
1,058
Contingent consideration
42
39
-
81
Total non-derivative financial liabilities
2,337
1,531
4,329
8,197
Derivative financial liabilities
19
2
-
21
Total financial liabilities
2,356
1,533
4,329
8,218
The maturity analysis is based on non-discounted cash flows.
Derivative financial instruments
Exchange rate instruments and interest rate swaps
2020
2019
DKK million
Average
rate (DKK)
Contract
amount, net*
Fair value,
assets
Fair value,
liabilities
Average
rate (DKK)
Contract
amount, net*
Fair value,
assets
Fair value,
liabilities
USD / DKK
624
-134
7
33
664
1,794
7
-
USD / EUR
613
731
10
-
666
535
1
-
JPY**
6.01
240
6
-
6.30
126
4
-
GBP**
824
566
1
3
836
209
-
9
AUD / DKK
449
31
-
1
456
196
-
3
EUR / DKK
744
-484
1
1
743
297
-
2
Other currency pairs
616
3
14
761
1
5
Interest swaps denominated in DKK
0.35%
400
-
1
0.35%
400
-
2
Total
28
53
13
21
* Positive contract amounts indicate sale of currencies vs. DKK or EUR
** Includes exchange rate instruments vs. DKK and EUR
All exchange rate instruments and the interest swap mature within 12 months from the balance sheet date. The interest rate swap is denomi-
nated in DKK.
93 Financial statements Consolidated Contents
GN Store Nord A/S
4.3 Financial instruments (Continued)
Fair value adjustments of cash flow hedges
DKK million
2020
2019
Fair value adjustment for the year recognized in Other comprehensive income
8
-40
Reclassified from equity to revenue during the year
-21
61
Adjustment of cash flow hedges in Other comprehensive income
-13
21
Fair value adjustment of non-designated hedges recognized in Other operating income and costs, net
-20
-10
Net gain / loss and fair value adjustment of ineffective hedges recognized in Other operating income and costs, net
7
-
Fair value adjustment of non-designated hedges recognized in financial items
81
-27
The gains and losses on cash flow hedges recognized in Other comprehensive income as of December 31, 2020 will be recognized in the In-
come statement in the period during which the hedged forecasted transaction affects the Income statement.
Categories of financial assets and liabilities
The financial assets and liabilities presented in the balance sheet can be grouped in the following categories:
DKK million
2020
2019
Financial assets
Trade receivables
2,676
2,809
Other receivables
370
276
Other non-current assets
789
855
Financial assets at amortized cost
3,835
3,940
Derivative financial instruments included in Other receivables
15
8
RAP, SIP, DCP and Ownership interests included in Other non-current assets
398
460
Financial assets at fair value through profit or loss
413
468
Derivative financial instruments included in Other receivables
13
5
Financial assets at fair value through Other comprehensive income
13
5
Financial liabilities
Issued bonds (bond-with-warrant units)
2,326
2,296
Issued Eurobonds
1,627
1,631
Bank loans, non-current
1,116
1,418
Bank loans, current
341
1,197
Lease liabilities
445
489
Other non-current liabilities
27
25
Other current liabilities
114
22
Trade payables
1,238
1,058
Financial liabilities at amortized cost
7,234
8,136
Derivative financial instruments included in Other liabilities
15
3
RAP, SIP and DCP included in Other non-current liabilities
230
238
Contingent consideration included in Other liabilities
34
81
Financial liabilities at fair value through profit or loss
279
322
Derivative financial instruments included in Other liabilities
38
18
Financial liabilities at fair value through Other comprehensive income
38
18
94 Financial statements Consolidated Contents
GN Store Nord A/S
4.3 Financial instruments (Continued)
Fair value hierarchy
2020
2019
DKK million
Quoted
prices
(level 1)
Observa-
ble input
(level 2)
Unobserva-
ble input
(level 3)
Total
Quoted
prices
(level 1)
Observa-
ble input
(level 2)
Unobserv-
able input
(level 3)
Total
Financial assets
Derivative financial instruments included in Other
receivables
-
15
-
15
-
8
-
8
RAP, SIP, DCP included in Other non-current assets
-
280
-
280
-
272
-
272
Ownership interests included in Other non-current assets
-
-
118
118
-
-
188
188
Financial assets at fair value through profit or loss
-
295
118
413
-
280
188
468
Derivative financial instruments included in Other
receivables
-
13
-
13
-
5
-
5
Financial assets at fair value through
Other comprehensive income
-
13
-
13
-
5
-
5
Financial liabilities
Derivative financial instruments included in Other
liabilities
-
15
-
15
-
3
-
3
RAP, SIP and DCP included in Other non-current liabilities
-
230
-
230
-
238
-
238
Contingent consideration included in Other liabilities
-
-
34
34
-
-
81
81
Financial liabilities at fair value through profit or loss
-
245
34
279
-
241
81
322
Derivative financial instruments included in Other
liabilities
-
38
-
38
-
18
-
18
Financial liabilities at fair value through
Other comprehensive income
-
38
-
38
-
18
-
18
In addition to the above, Other non-current liabilities include a liability of DKK 150 million (2019: DKK 126 million) related to put options issued
on shares held by non-controlling interests which is measured at fair value (fair value hierarchy level 3). Adjustments to the fair value are ac-
counted for as other equity transactions.
DKK million
2020
2019
Fair value net gains (losses) recognized in the income statement:
Net fair value gains (losses) on RAP, SIP and DCP
6
1
Net fair value gains (losses) on ownership interests and derivatives re. ownership interests
36
66
Net fair value gains (losses) on contingent consideration
8
2
Exchange rate instruments and interests rate swaps
The fair value of the exchange rate instruments and interest rate swaps are determined using quoted forward exchange rates and forward
interest rates, respectively at the balance sheet date and can be categorized as level 2 (observable inputs) in the fair value hierarchy.
Ownership interests
The fair value of the ownership interests is based on a market approach model. The key input is market observations of sales prices of compa-
rable retail entities, combined with internal GN data such as number of sold hearing aids and the financial statements in which GN holds an
interest. In the model, the ownership interests are divided into four groups of revenue multiple, according to the relative size and profitability
of the dispensers. Since most of the data is based on non-observable data, the model is categorized as level 3 in the fair value hierarchy. The
model is updated on a quarterly basis and any changes are reflected in the Income statement or in Other comprehensive income as applicable.
The fair value models are sensitive to the dispenser’s financial performance for the last twenty-four months rolling on a quarterly basis.
95 Financial statements Consolidated Contents
GN Store Nord A/S
4.3 Financial instruments (Continued)
Derivative financial instruments related to ownership interests
Derivative financial instruments related to ownership interests in dispensers of GN Hearing products, are recognized in the balance sheet at fair
value. The fair value model is based in a market approach model, using market observations of sales prices of comparable retail entities. The
key inputs used are the number of hearing aid units sold by customer, average selling prices, and the estimated probability that the instru-
ments will be exercised. The fair value model is categorized as level 3 in the fair value hierarchy, and is updated on a quarterly basis, and any
material changes are reflected in the income statement. The fair value models are sensitive to the customers financial performance the last
twelve months of any quarter and the probability of the instruments being exercised.
RAP, SIP and DCP programs
RAP (Retirement Advantage Plan) and SIP (Savings and Investment Plan) are programs in which customers earn funds based on purchases
made. DCP (Deferred Compensation Plan) is a program in which Management in certain foreign subsidiaries may choose to defer compensa-
tion. The asset value is based on the fair value of the mutual fund investments, and the liability is based on the value generated by participant
contributions, participant distributions, forfeitures, and investment earnings or losses. Both asset and liabilities are categorized as level 2 in the
fair value hierarchy. Each quarter GN receive a report regarding the fair value of the assets from a third-party contractor, and will update the
financial statements according to this report.
Contingent consideration
Contingent consideration, resulting from business combinations, is valued at fair value at the acquisition date as part of the business combina-
tion. The fair value is based on discounted cash flows and contractual terms of the contingent considerations and on non-observable inputs,
such as the financial performance of the acquired enterprises. The key assumptions take into consideration the probability of meeting each
performance target and the discount factor. Contingent considerations are categorized as level 3 (unobservable inputs) in the fair value hierar-
chy. The models are updated on a quarterly basis and any changes are reflected in the income statement. The fair value models are sensitive
to the financial performance of the acquired enterprises, the probabilities of meeting the agreed objectives and the discount factor.
Fair value disclosures re. financial instruments at amortized cost
Based on observable inputs (fair value hierarchy level 2) the fair value of issued bonds (zero coupon) amounted to DKK 2,394 million at De-
cember 31, 2020 (2019: DKK 2,530 million), and the fair value of Eurobonds amounted to DKK 1,673 million (2019: DKK 1,643 million). For
other financial assets and liabilities, the fair value is approximately equal to the carrying amount.
Accounting policies
Derivative Financial Instruments
Derivative financial instruments are initially and subsequently recognized in the balance sheet at fair value. Positive and negative fair values of
derivative financial instruments are recognized as other receivables and payables, respectively. Fair values of derivative financial instruments
are computed on the basis of market data and generally accepted valuation methods.
Changes in the fair value of derivative financial instruments designated as and qualifying for recognition as a hedge of the fair value of a recog-
nized asset or liability are recognized in the income statement together with changes in the value of the hedged asset or liability as far as the
hedged portion is concerned. Changes in the portion of the fair value of derivative financial instruments designated as and qualifying as a cash
flow hedge that is an effective hedge of changes in the value of the hedged item are recognized in other comprehensive income. If the hedged
transaction results in gains or losses, amounts previously recognized in other comprehensive income are transferred from equity to the same
item as the hedged item.
When a hedging instrument expires, or is terminated, or when a hedge no longer meets the criteria for hedge accounting, any gains or losses
previously recognized in Other comprehensive income remains in Equity until the forecast transaction occurs. When the forecast transaction is
no longer expected to occur, the cumulative gain or loss that were reported in equity are immediately reclassified to the income statement.
For derivative financial instruments, where hedge accounting is not applied (economic hedges), changes in fair value are recognized in the
Income statement as either Other operating income and costs, net or Financial items.
96 Financial statements Consolidated Contents
GN Store Nord A/S
4.3 Financial instruments (Continued)
Financial Liabilities
Amounts owed to credit institutions and banks as well as the issued Eurobonds are recognized at the date of borrowing at fair value of the
proceeds received less transaction costs paid. In subsequent periods, the financial liabilities are measured at amortized cost, corresponding to
the capitalized value using the effective interest rate. Accordingly, the difference between the proceeds and the nominal value is recognized in
the income statement over the term of the loan.
Issued Bond-With-Warrant units are initially recognized at fair value less related transaction costs. The fair value of the bonds is estimated by
calculating the present value of all contractual future cash flows using an interest rate for a bond with similar credit risk and duration as the
issued bonds, but without the attached warrants. The difference between the fair value and the proceeds is considered to be the value of the
warrants and is recognized in Equity. The equity component is not re-measured subsequently. After initial recognition the bonds are measured
at amortized cost using the effective interest method. By applying the effective interest method a constant interest rate is used to increase the
carrying amount of the bonds and the difference between the carrying amount and the principal amount is in this way recognized as an inter-
est expense in Financial expenses over the remaining term to maturity. In case the bonds are redeemed before maturity, the difference be-
tween the carrying amount at amortized cost and the principal amount will be recognized as a loss in Financial expenses.
Other liabilities, comprising trade payables, amounts owed to associates as well as other payables, are measured at amortized cost
4.4 Liabilities from financing activities
DKK million
Bank loans,
non-current
Issued bonds*
Other non-cur-
rent liabilities
Lease liabilities
Bank loans,
current
Total
Liabilities at January 1
1,418
3,927
507
489
1,197
7,538
Cash flows
-296
-
-21
-141
-855
-1,313
Foreign exchange adjustments
-6
-15
-26
-23
-1
-71
New leases
-
-
-
120
-
120
Non-cash interest expenses
-
41
-
-
-
41
Other non-cash adjustments
-
-
22
-
-
22
Liabilities at December 31, 2020
1,116
3,953
482
445
341
6,337
Liabilities at January 1
2,238
1,604
306
-
28
4,176
Recognized on adoption of IFRS 16 Leases
-
-
-
527
-
527
Cash flows
-821
2,290
-35
-146
1,168
2,456
Foreign exchange adjustments
1
-
3
2
1
7
New leases
-
-
-
106
-
106
Non-cash interest expenses
-
33
-
-
-
33
Other non-cash adjustments
-
-
233
-
-
233
Liabilities at December 31, 2019
1,418
3,927
507
489
1,197
7,538
* In 2019 a loss of DKK 20 million related to the repurchase of the 2017 bonds is recognized in financial items. Please refer
to the cash flow statement for a specification of the cash flows
related to the issue and repurchase of bonds in 2019.
97 Financial statements Consolidated Contents
GN Store Nord A/S
4.5 Financial income and expenses
DKK million
2020
2019
Financial income:
Gains and fair value adjustments on ownership interests
50
263
Interest income*
5
47
Financial income, other
123
18
Fair value adjustments of derivative financial instruments
81
2
Foreign exchange gain
35
25
Total
294
355
Financial expenses:
Losses and fair value adjustments on ownership interests
-14
-
Interest expenses*
-68
-111
Financial expenses, other
-93
-196
Fair value adjustments of derivative financial instruments and impairments
-70
-94
Foreign exchange loss
-55
-46
Total
-300
-447
*Interest income and expenses from financial assets and liabilities at amortized cost
Fair value adjustments of derivative financial instruments and impairments include an impairment loss of DKK 70 million (2019: DKK 65 mil-
lion) mainly related to Loans to dispensers of GN Hearing products and fair value gains at DKK 81 million (2019: loss of DKK 27 million) related
to non-designated hedges. Financial income, other include an income relating to reversal of a provision on a financial guarantee obligation
regarding an associated company’s bank credit facility, income from government grants and other items.
Accounting policies
Financial income and expenses
Financial income and expenses comprise interest income and expense, costs of permanent loan facilities, gains and losses on securities, receiv-
ables, payables and transactions denominated in foreign currencies, credit card fees, amortization and impairment of financial assets and liabil-
ities, etc. Also included are realized and unrealized gains and losses on derivative financial instruments that are not designated as hedges.
Borrowing costs that are directly attributable to the construction or production of a qualifying asset form part of the cost of that asset. Other
borrowing costs are recognized as an expense. A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for
its intended use
98 Financial statements Consolidated Contents
GN Store Nord A/S
5.1 Acquisition and divestment of companies and operations
Acquisitions
During 2020, GN Hearing acquired and divested a few minor hearing instrument chains and distributors, primarily in the US. These acquisitions
all strengthen GN Hearing's sales and distribution channels.
Fair value at
acquisition date
DKK million
2020
2019
Altia
Other
Identifiable assets acquired, liabilities assumed and consideration transferred
Non-current assets
-
5
3
2
Current assets
1
21
21
-
Non-current liabilities
-2
-66
-66
-
Current liabilities
-13
-8
-8
-
Fair value of identified net assets
-14
-48
-50
2
Goodwill
14
425
423
2
Other intangible assets
-
432
392
40
Consideration transferred
-
809
765
44
Fair value of assets transferred
-
-35
-
-35
Payable consideration
-
-111
-110
-1
Acquired cash and cash equivalents
-
-9
-9
-
Cash consideration paid
-
654
646
8
Goodwill relating to the above transactions is allocated to the cash-generating units GN Hearing with DKK 14 million (2019: DKK 2 million) and
GN Audio DKK 0 million (2019: DKK 423 million). GN has not recognized any deferred tax assets (2019: DKK 2 million) as part of identified
assets and liabilities, which were not recognized in the acquired companies prior to acquisition.
In 2020, GN paid out DKK 147 million (2019: DKK 50 million) in contingent consideration and other payable consideration related to prior
years’ acquisitions. The payments were mainly related to the acquisition of Altia and Audigy Group. An adjustment of DKK 8 million (2019:
DKK 2 million) has been recognized as financial income in the income statement, mainly related to the Audigy acquisition.
Section 5
Other
disclosures
99 Financial statements Consolidated Contents
GN Store Nord A/S
5.1 Acquisition and divestment of companies and operations (Continued)
DKK million
2020
2019
The share of revenue and profit (loss) for the year from the acquisition date can be specified as follows:
Revenue
4
42
EBIT
-3
-19
Profit (loss) for the year
-3
-19
Acquired operations if they had been owned throughout the year:
Revenue
7
51
EBIT
-5
-24
Profit (loss) for the year
-5
-25
Divestments etc.
In 2020 GN Hearing divested a number of minor hearing instrument distributors primarily in the US.
DKK million
2020
2019
Non-current assets
-22
-70
Current assets
-1
-
Disposed net assets
-23
-70
Fair value of assets received
31
66
Fair value of liabilities assumed
-9
-13
Cash consideration received
1
2
Gain (loss) on divestment of operations
-
-15
Other adjustments
-4
-6
Gain (loss) on divestment of operations etc.
-4
-21
Accounting policies
Business Combinations
Enterprises acquired or formed during the year are recognized in the consolidated financial statements from the date of acquisition or for-
mation. The acquisition date is the date when the parent company effectively obtains control of the acquired enterprise. Enterprises disposed
of are recognized in the consolidated income statement until the disposal date. The comparative figures are not restated for acquisitions.
For acquisitions of new enterprises in which the parent company is able to exercise control over the acquired enterprise, the purchase method
is used. The acquired enterprises’ identifiable assets, liabilities and contingent liabilities are measured at fair value at the acquisition date. Iden-
tifiable intangible assets are recognized if they are separable or arise from a contractual right. Deferred tax on revaluations is recognized.
Any excess of the cost over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognized as goodwill under
intangible assets. Goodwill is not amortized but is tested at least annually for impairment. The first impairment test is performed within the
end of the acquisition year. Upon acquisition, goodwill is allocated to the cash-generating units, which subsequently form the basis for the
impairment test. Goodwill and fair value adjustments in connection with the acquisition of a foreign entity with another functional currency
than the presentation currency used by GN Store Nord are treated as assets and liabilities belonging to the foreign entity and translated into
the foreign entity’s functional currency at the exchange rate at the transaction date.
The cost of a business combination comprises the fair value of the consideration agreed upon. When a business combination agreement pro-
vides for an adjustment to the cost of the combination contingent on future events, the amount of that adjustment is included in the cost of
the combination if the adjustment is probable and can be measured in a reliable manner. Subsequent changes to contingent considerations are
recognized in the income statement. If uncertainties regarding measurement of identifiable assets, liabilities and contingent liabilities exist at
the acquisition date, initial recognition will take place on the basis of preliminary fair values. If identifiable assets, liabilities and contingent lia-
bilities are subsequently determined to have different fair value at the acquisition date than first assumed, goodwill is adjusted up until twelve
months after the acquisition. The effect of the adjustments is recognized in the opening balance of equity and the comparative figures are
restated accordingly.
100 Financial statements Consolidated Contents
GN Store Nord A/S
5.1 Acquisition and divestment of companies and operations (Continued)
When acquiring a controlling interest in steps, GN Store Nord assesses the fair value of the acquired net assets at the time control is obtained.
At such time, interests acquired previously are also adjusted to fair value. The difference between the fair value and the carrying amount is
recognized in the income statement.
Acquisition of additional equity interest after a business combination is not accounted for using the acquisition method, but rather as equity
transactions. Disposals of equity interest while retaining control are also accounted for as equity transactions. Transactions resulting in a loss
of control result in a gain or loss being recognized in the income statement.
When acquiring less than 100% of the shares in a company, GN Store Nord recognizes the goodwill on a transaction-by-transaction basis or as
a proportion of goodwill in accordance with GN Store Nord’s ownership interest.
In business combinations where put options have been issued regarding shares held by non-controlling interests the non-controlling interests
are recognized initially. As long as the put options remain unexercised the non-controlling interests are updated at the end of each reporting
period, including its share of allocations of profit or loss. The non-controlling interests are thereafter derecognized by recognizing a financial
liability for the put options and the difference is included as an equity transaction. If the put options are exercised, the same treatment is ap-
plied up to the date of exercise. The amount recognized as the financial liability at that date, is extinguished by the payment of the exercise
price. If the put option expires unexercised, the position is unwound so the non-controlling interest is recognized at the amount it would have
been, had the put options never been issued. The financial liability is derecognized in equity
101 Financial statements Consolidated Contents
GN Store Nord A/S
5.2 Remuneration of the Board of Directors and Executive Management
Remuneration to Executive Management and other Key Management personnel can be specified as follows:
2020
2019
DKK million
Fixed
salary
Other
benefits*
Bonus
Share-
based
incentives
Total
Fixed
salary
Other
benefits*
Bonus
Share-
based
incentives
Total
René Svendsen-Tune, CEO of
GN Audio & GN Store Nord
7.0
0.2
7.3
6.6
21.1
6.7
0.2
6.5
3.8
17.2
Gitte Pugholm Aabo, CEO of GN
Hearing from September 20, 2019
6.9
0.2
4.1
3.9
15.1
2.0
-
1.7
0.4
4.1
Marcus Desimoni, CFO of
GN Store Nord
4.4
0.8
3.8
10.1
19.1
4.5
0.6
4.7
2.7
12.5
Jakob Gudbrand, CEO of GN Hearing
from February 18, 2019 until Septem-
ber 20, 2019**
-
-
-
-
-
7.9
0.2
10.1
-
18.2
Total
18.3
1.2
15.2
20.6
55.3
21.1
1.0
23.0
6.9
52.0
Other key management personnel***
2.4
0.4
1.4
1.2
5.4
4.6
0.4
2.6
0.8
8.4
Board of Directors remuneration
7.8
0.6
-
-
8.4
7.2
1.1
-
-
8.3
Total
10.2
1.0
1.4
1.2
13.8
11.8
1.5
2.6
0.8
16.7
Total Executive Management and
Board of Directors remuneration
28.5
2.2
16.6
21.8
69.1
32.9
2.5
25.6
7.7
68.7
* Other benefits include car allowances, company paid telephone, internet, housing cost and travel allowance for the Board of Directors
** In 2019 the former CEO of GN Hearing, Jakob Gudbrand, was given a one
-time sign-on bonus in the amount of DKK 7 million in connection with entering into his service agreement with
GN. On
September 20, 2019, Jakob Gudbrand informed the company that he needed to resign from his position as CEO of GN Hearing for personal and family reasons. Jakob Gudbrand was
given his base salary, car allowance, and the target bonus for the full duration of his notice period.
***In 2019 Other Key Management personnel remuneration includes remuneration to the former CEO of GN Hearing Anders Hedegaard until April 30, 2019.
Share-based incentive plans
The Group's long-term equity-settled incentive program is specified and described in note 5.3 share-based incentive plans.
Executive Management and Board of Directors Remuneration
The total remuneration of the Executive Management is based on the “General Guidelines for Incentive Pay to Management”, as adopted at
GN´s Annual General Meeting. Total salary (Fixed salary, Other benefits & Bonus) of the Executive Management, decreased by 23% or DKK
10.4 million from 2019 to 2020, partly driven by a DKK 7 million sign-on bonus to former CEO of GN Hearing A/S, Jakob Gudbrand, in 2019. In
light of the negative financial impact on the company of the COVID-19 pandemic, Executive Management took a voluntary and temporary
10% pay reduction on their base salary from May onwards (reinstated in October 2020).
On September 30, 2020, GN announced that CFO of GN Store Nord, Marcus Desimoni, would step down as of December 31, 2020. As a good
leaver of the company Marcus Desimoni remains entitled to his non-vested share-based incentives on the same terms, and these have been
recognized as fully expensed in 2020. Peter la Cour Gormsen, CFO of GN Audio, was appointed new CFO of GN Store Nord, effective January
1, 2021.
The remuneration of the Executive Management is based on a fixed base salary and participation in GN Store Nord’s option- and warrant-
based long-term incentive programs. Furthermore, the remuneration includes a yearly bonus plan with a target bonus of 50% of the base sal-
ary with a potential to underperform or outperform the target leading to an effective potential bonus range between 0 - 100% of the base
salary. The Executive Management´s bonus is based on three parameters in light of the Group's focus areas:
René Svendsen-Tune’s bonus is subject to the performance of GN Audio’s EBITA, GN Audio’s revenue and individual performance targets.
Gitte Pugholm Aabo’s bonus is subject to the performance of GN Hearing’s EBITA, GN Hearing’s revenue and individual performance targets.
Marcus Desimoni’s bonus is subject to the performance of GN Store Nord’s EBITA, GN Store Nord’s revenue and individual performance
targets.
The Group does not make pension contributions for members of the Executive Management. Executive Management has usual severance
agreements and change-of-control agreements.
102 Financial statements Consolidated Contents
GN Store Nord A/S
5.2 Remuneration of the Board of Directors and Executive Management (Continued)
Members of the Board of Directors receive a fixed remuneration as approved by the shareholders at the Annual General Meeting on March 11,
2020. The fixed remuneration is based on GN Store Nord´s corporate governance structure in which an audit committee, a strategy commit-
tee, a remuneration committee and a nomination committee have been established. Further, the appointed board members of GN Store Nord
also serve on the Board of Directors of GN Hearing A/S and GN Audio A/S.
The full-year remuneration of the Board of Directors is as follows (DKK thousand):
GN Store Nord A/S
GN Hearing A/S
Chairman
870
Chairman
288
Deputy Chairman
580
Deputy Chairman
201
Other Board members
290
Other Board members
115
Remuneration Committee Chairman
350
Remuneration Committee, other members
175
Audit Committee Chairman
350
Audit Committee, other members
175
Strategy Committee Chairman
350
GN Audio A/S
Strategy Committee, other members
175
Chairman
288
Nomination Committee Chairman
170
Deputy Chairman
201
Nomination Committee, other members
85
Other Board members
115
In addition to the remuneration, members of the Board of Directors who are not Danish residents are entitled to a fixed travel allowance in
connection with participation in board meetings in Denmark. For European-based board members the allowance amounts to DKK 22,500 per
meeting and for Non-European based board members the allowance amounts to DKK 45,000 per meeting.
In light of the negative financial impact on the company of the COVID-19 pandemic, the Board in April decided to temporarily reduce their fee
by 10% from May onwards (reinstated in October 2020), the reduction is reflected in the total Board of directors remuneration below:
DKK thousand
2020
2019
Board fee Board of Directors
Per Wold-Olsen (Chairman)
2,033
2,035
Jukka Pertola (Deputy chairman)
992
-
William E. Hoover, Jr. (Deputy chairman until March 2020)
333
1,286
Wolfgang Reim
1,058
1,052
Helene Barnekow
641
701
Ronica Wang
660
660
Montserrat Pascual
609
-
Anette Weber
609
-
Gitte Pugholm Aabo (until September 2019)
-
660
Leo Larsen*
276
275
Morten Andersen*
276
275
Marcus Stuhr Perathoner*
276
275
Total fee Board of Directors
7,763
7,219
* Employee elected members
DKK thousand
2020
2019
Fixed travel allowance & social security
Per Wold-Olsen
112
203
Helene Barnekow
175
298
Montserrat Pascual (from Q2 2020)
152
-
Wolfgang Reim
89
203
Ronica Wang
45
405
Total Board of Directors travel allowance and social security
573
1,109
103 Financial statements Consolidated Contents
GN Store Nord A/S
5.3 Share-based incentive plans
Option and warrant programs
GN Store Nord has an option-based and a warrant-based long-term equity-settled incentive program whereby the Executive Management and
other employees in key positions are granted options and warrants linked to shares in GN Store Nord A/S, GN Hearing A/S and GN Audio A/S.
For members of Executive Management the grant size can vary between 50-100% of their base salary. Warrants and options are granted at no
consideration.
Calculation of share price for GN Hearing A/S and GN Audio A/S
The 2019 and 2020 option programs are based on GN Store Nord A/S shares, whereas the warrant programs for 2015-2018 are based on GN
Hearing A/S and GN Audio A/S shares. On a quarterly basis the share price for GN Hearing A/S and GN Audio A/S is calculated, using a top-
down approach based on analysis of external broker reports for the allocation of GN Store Nord A/S’ share price into GN Hearing, GN Audio
and Other. This calculation is also the basis for the Black-Scholes valuation as stated below regarding valuation of warrants.
Vesting conditions and exercise of warrants
The 2015-2018 warrant programs are incentive programs with a three-year vesting period from the grant date. Warrants vest when a set of
criteria are met: The share price of GN Store Nord has increased and the share price of GN Hearing A/S and GN Audio A/S has outperformed a
peer group index of competitors and industry indices, as defined by the Board of Directors of GN Hearing and GN Audio, respectively. Vested
warrants may be exercised during a four-week exercise window opening each quarter for a three-year period after vesting. The quarterly four-
week exercise window will open following the release of an external Valuation Report concerning the value of the shares of GN Hearing A/S
and GN Audio A/S.
Vesting conditions and exercise of options
The 2019 and 2020 programs are long-term incentive programs with a three-year vesting period from the grant date. The programs include a
performance multiplier, based on revenue growth and EBITDA improvement relative to a broad peer group of comparable companies. This
means, that after the three-year vesting period, the initial share option grant can either increase, decrease or stay the same, depending on GN’s
performance relative to a peer group. The maximum effect of the performance multiplier is to increase the number of options by a factor of 2.
For executive management the gross return on each annual grant is capped at a value equal to four times the annual base salary at the time of
grant. Vested options may be exercised at any time outside black-out periods for a three-year period after vesting.
Valuation model and assumptions
The market value of the warrants and options are calculated using the principles of the Black-Scholes option pricing model. For the 2015-2018
warrants the model has taken the overperformance criteria into account using Monte Carlo simulation. The market values of options granted
during the year are based on the underlying market prices at the grant dates.
The following assumptions were applied for the calculation of the market value at the grant date of GN Store Nord A/S options:
Executive
Management
Other employees
2020
2019
2020
2019
Number of options granted in the year
158,480
247,488
535,641
608,352
Share price of GN Store Nord A/S at ordinary grant date
390
312
390
312
Vesting period
3 years
3 years
3 years
3 years
Life of option
6 years
6 years
6 years
6 years
Volatility*
29%
27%
29%
27%
Expected dividend
0.4%
0.4%
0.4%
0.4%
Risk-free interest rate**
0.00%
0.00%
0.00%
0.00%
Fair value per option at ordinary grant (DKK)***
83
61
87
68
Total market value at grant (DKK million)****
13
15
47
41
Amortization period of the program
2020 -
2023
2019 -
2022
2020 -
2023
2019 -
2022
For 2019 and 2020 the grants are based on options and the fair value includes any market vesting conditions.
* Volatility is estimated by external experts, and is calculated based on data from a historical period matching the expected time to expiry of the options
** Risk-free interest rate is estimated by external experts and based on the zero yield curve derived from Danish government bonds with maturity equal to the expiry of the options
*** The fair value includes any market vesting conditions.
**** For 2019, the number of options and total market value for executive management have been impacted by grants to both Jak
ob Gudbrand and Gitte Pugholm Aabo, of which 77,200
options have been
forfeited in 2019. Executive management have been granted a number of options with a value equal to the same percentage of their base salary as was granted in the
previous program.
104 Financial statements Consolidated Contents
GN Store Nord A/S
5.3 Share-based incentive plans (Continued)
The exercise price for the annual ordinary grant of options is based on the average share price for GN Store Nord A/S in the five days following
the release of the annual report in the year in which the options are awarded.
Exercise of warrants
When employees exercise their warrants they are exchanged with shares in GN Store Nord A/S based on the relationship between the value of
the warrant and the value of the GN Store Nord A/S share at the time of exercise. Hereafter the employee is free to keep the GN Store Nord
A/S shares or sell them on the open market.
Warrant and option programs
GN Hearing A/S
GN Audio A/S
DKK
Number
DKK
Number
Average
exercise
price
Executive
Manage-
ment*
Other
employees
Total
Average
exercise
price
Executive
Manage-
ment
Other
employees
Total
Outstanding warrants at January 1, 2019
29,021
2,443
13,681
16,124
28,273
3,134
7,259
10,393
Warrants exercised during the year
26,766
-1,970
-5,485
-7,455
23,401
-496
-2,571
-3,067
Warrants forfeited during the year
30,278
-
-937
-937
32,919
-
-103
-103
Outstanding warrants at December 31, 2019
31,042
473
7,259
7,732
30,275
2,638
4,585
7,223
Warrants exercised during the year
29,927
-240
-3,168
-3,408
28,381
-1,060
-2,232
-3,292
Warrants forfeited during the year
31,792
-
-86
-86
32,491
-
-93
-93
Outstanding warrants at December 31, 2020
31,923
233
4,005
4,238
31,865
1,578
2,260
3,838
Weighted average term to maturity (Years)
3.0
2.8
2.8
2.2
2.9
2.6
Exercisable warrants at December 31, 2019
-
748
748
1,234
430
1,664
Exercisable warrants at December 31, 2020
-
618
618
840
236
1,076
* Includes Anders Hedegaard, former CEO of GN Hearing in 2019 figures
Average share price at exercise: GN Hearing: DKK 55,660 (2019: DKK 45,010) GN Audio: DKK 93,417 (2019: DKK 69,862).
GN Store Nord A/S
DKK
Number*
Average
exercise
price
Executive
Manage-
ment**
Other
employees
Total
Outstanding options at January 1, 2019
-
-
-
-
Options granted during the year
311
247,488
608,352
855,840
Options forfeited during the year
313
-77,200
-3,639
-80,839
Outstanding options at December 31, 2019
311
170,288
604,713
775,001
Options granted during the year
381
158,480
535,641
694,121
Options forfeited during the year
350
-
-29,228
-29,228
Outstanding options at December 31, 2020
344
328,768
1,111,126
1,439,894
Weighted average term to maturity (Years)
4.7
4.7
4.7
Exercisable options at December 31, 2019
-
-
-
Exercisable options at December 31, 2020
-
-
-
* The performance multiplier can decrease the number of options or as maximum effect increase the number of options by a factor of 2
** Includes Jacob Gudbrand, former CEO of GN Hearing in 2019 figures
105 Financial statements Consolidated Contents
GN Store Nord A/S
5.3 Share-based incentive plans (Continued)
Outstanding warrants at December 31, 2020 in GN Hearing A/S and GN Audio A/S by grant date are shown below:
GN Hearing A/S
GN Audio A/S
DKK
Number
DKK
Number
Grant date
Exercise
price
Executive
Management
Other
employees
Total
Exercise
price
Executive
Management
Other
employees
Total
March 2016
26,936
-
188
188
22,495
346
65
411
March 2017
30,451
-
339
339
28,794
494
171
665
May 2017
35,873
-
56
56
36,781
-
-
-
August 2017
39,391
-
35
35
NA
-
-
-
February 2018
31,792
233
3,125
3,358
33,913
738
1,996
2,734
May 2018
NA
-
-
-
42,338
-
28
28
August 2018
46,342
-
49
49
NA
-
-
-
September 2018
44,817
-
22
22
NA
-
-
-
December 2018
34,047
-
191
191
NA
-
-
-
Outstanding warrants at December 31
233
4,005
4,238
1,578
2,260
3,838
Outstanding options at December 31, 2020 in GN Store Nord A/S by grant date are shown below:
GN Store Nord A/S
DKK
Number*
Grant date
Exercise
price
Executive
Manage-
ment
Other
employees
Total
April 2019
313
125,895
565,182
691,077
June 2019
325
-
26,479
26,479
September 2019
282
44,393
-
44,393
February 2020
381
158,480
508,512
666,992
May 2020
311
-
7,605
7,605
November 2020
476
-
3,348
3,348
Outstanding options at December 31
328,768
1,111,126
1,439,894
* The performance multiplier can decrease the number of options or as maximum effect increase the number of options by a factor of 2
Accounting policies
Share-based incentive plans
The Executive Management and a number of key employees are included in share-based incentive plans (equity-settled plans). For equity-
settled programs, the warrants and options are measured at the fair value at the grant date and recognized in the income statement as a staff
cost of the respective functions over the vesting period. The counter item is recognized in equity. On initial recognition, an estimate is made of
the number of warrants and options expected to vest. This estimate is subsequently revised for changes in the number of warrants and options
expected to vest. Accordingly, recognition is based on the number of warrants and options that are ultimately vested. The fair value of granted
warrants and options is estimated using the Black-Scholes option pricing model. Vesting conditions are taken into account when estimating
the fair value of the warrants and options
106 Financial statements Consolidated Contents
GN Store Nord A/S
5.4 Pension obligations
DKK million
2020
2019
Present value of defined benefit obligations
359
349
Fair value of plan assets
-323
-323
Net obligations
36
26
The present value of defined benefit obligations includes unfunded pension obligations not covered by
payments to insurance companies of DKK 18 million (2019: DKK 9 million).
Development in present value of defined benefit obligations
Obligations at January 1
349
335
Foreign exchange adjustments
-26
7
Costs for the year
4
5
Interest expense
9
12
Actuarial (gains) losses regarding demographic assumptions
-2
-3
Actuarial (gains) losses regarding financial assumptions
33
26
Pension payments, unfunded
-
-1
Settlements, amendments etc.
9
-16
Pension payments
-17
-16
Obligations at December 31
359
349
Maturity of pension obligations
Less than one year
17
17
Between one and five years
72
76
More than five years
270
256
Total
359
349
Development in fair value of plan assets
Plan assets at January 1
323
281
Foreign exchange adjustments
-28
7
Interest income
7
9
Return on plan assets in excess of interest income
30
40
Payment by GN Store Nord
2
3
Settlements, amendments etc.
4
-1
Pension payments
-15
-16
Plan assets at December 31
323
323
Pension costs recognized in the income statement
Costs for the year
-4
-5
Interest expense
-9
-12
Interest income from plan assets
7
9
Defined benefit plans total
-6
-8
Defined contribution plans total
-130
-129
Total pension costs recognized in the income statement
-136
-137
The costs are recognized in the following income statement items:
Production costs
-19
-17
Development costs
-33
-34
Selling and distribution costs
-48
-44
Management and administrative expenses
-34
-40
Financial expenses
-2
-2
Total
-136
-137
The following accumulated actuarial gains (losses) since January 1, 2005 are recognized in the State-
ment of other Comprehensive Income:
Accumulated actuarial gains (losses)
-60
-59
Breakdown of plan assets:
Shares
61%
62%
Bonds
37%
36%
Cash and cash equivalents
2%
2%
Total
100%
100%
107 Financial statements Consolidated Contents
GN Store Nord A/S
5.4 Pension obligations (Continued)
At the balance sheet date the actuarial calculations for the prevailing American defined benefit plan are based on a discount rate of 2,25%
(2019: 3%).
A 25 basis point decrease in the discount rate will result in a DKK 10 million increase in the defined benefit obligation and a 25 basis point in-
crease will result in a DKK 10 million decrease in the defined benefit obligation.
Defined contribution plans
The Group has pension commitments regarding certain groups of employees in Denmark and abroad. Pension plans are generally defined con-
tribution plans. The pension plans are funded by current payments to independent pension funds and insurance companies, which are responsi-
ble for payment of the pension benefits. When contributions to defined contribution plans have been paid, the Group has no further commit-
ments to present or former employees. Contributions to defined contribution plans are recognized in the income statement when they are
due.
Defined benefit plans
The Group has an American pension plan, which is not covered by payments to insurance companies but is partly off-set by the fair value of
reserved pension funds. At July 1, 2003, the pension plan was frozen, meaning that employees covered by the plan will continue to be entitled
to the pension payments earned up to this date. However, employees will not earn further pension payments.
Accounting policies
Pensions
Contributions to defined contribution plans are recognized in the income statement in the period to which they relate and any contributions
outstanding are recognized in the balance sheet as other payables.
Defined benefit plans are subject to an annual actuarial estimate of the present value of future benefits under the defined benefit plan. The
present value is determined on the basis of assumptions about the future development in variables such as salary levels, interest rates, infla-
tion and mortality. The present value is determined only for benefits earned by employees from their employment with the Group. The actuar-
ial present value less the fair value of any plan assets is recognized in the balance sheet under pension obligations. Pension costs for the year
are recognized in the income statement based on actuarial estimates and financial expectations at the beginning of the year. Any difference
between the expected development in plan assets and the defined benefit obligation and actual amounts results in actuarial gains or losses.
Actuarial gains or losses are recognized in other comprehensive income
5.5 Contingent liabilities
DKK million
2020
2019
Guarantees
4
5
Guarantees
The majority of guarantees are related to performance guarantees.
Security
The Group has not pledged any assets as security in the present or prior financial years.
Purchase obligations
GN Store Nord has agreed with a number of suppliers that the suppliers will purchase components for the production of hearing instruments
and headsets based on sales estimates prepared by GN Store Nord. To the extent that GN Store Nord's sales estimates exceed actual pur-
chases from suppliers, GN Store Nord is under an obligation to purchase any remaining components from the suppliers.
Management assesses sales estimates on an ongoing basis. To the extent that component inventories at suppliers exceed the volumes ex-
pected to be used, GN Store Nord recognizes a provision for onerous purchase contracts.
108 Financial statements Consolidated Contents
GN Store Nord A/S
5.5 Contingent liabilities (Continued)
Pending litigations and disputes
GN Store Nord and its subsidiaries are parties to pending litigations, claims and disputes arising out of the normal conduct of their business
including various cases involving patent infringements. While provisions that management deems to be reasonable and appropriate have been
made for probable losses, there are uncertainties connected with these estimates. GN Store Nord does not expect the pending litigations and
claims to have a material impact on GN Store Nord’s financial position, operating profit or cash flows in addition to the amounts recognized as
provisions for legal disputes.
Sig
nificant accounting estimates and judgments
Provisions, Contingencies and Litigations
GN Store Nord’s Management assesses provisions, contingent assets and contingent liabilities and the likely outcome of pending or threaten-
ing litigations and claims on an ongoing basis. The outcome depends on future events that are by nature uncertain. In assessing the likely out-
come of litigations, claims and tax disputes, etc., Management bases its assessment on external legal assistance and decided cases
5.6 Investments in associates
DKK million
2020
2019
Aggregated financial information for associates is provided below:
Total share of profit (loss) in associates for the year
-9
3
Total unrecognized profit (loss) in associates for the year
30
-
Total share of net assets in associates
523
227
Cumulative unrecognized loss in associates
-
-30
Carrying amount of associates
523
257
Transactions with associates comprise sale of goods of DKK 66 million (2019: DKK 44 million) and purchase of services, licenses and other
assets of DKK 87 million (2019: DKK 8 million). At year end GN has DKK 150 million (2019: DKK 78 million) in receivables from associates.
Accounting policies
Investments in Associates in the Consolidated Financial Statements
On acquisition of investments in associates, the purchase method is used, cf. Business Combinations.
In the consolidated financial statements investments in associates are recognized according to the equity method. Investments in associates
are measured at the proportionate share of the enterprises’ net asset values calculated in accordance with the Group’s accounting policies
minus or plus the proportionate share of unrealized intra-group profits and losses and plus the carrying amount of goodwill.
Profit (loss) from Investments in Associates
The proportionate share of the profit (loss) after tax of the individual associates is recognized in the income statement of the Group after elimi-
nation of the proportionate share of intra-group profits (losses)
5.7 Other non-cash adjustments
DKK million
2020
2019
Share-based payment (granted)
77
39
(Gain) loss on divestment of operations
-
15
Loss allowance on trade receivables, inventory write-downs, etc.
130
10
Adjustment of provisions
139
28
Total
346
92
109 Financial statements Consolidated Contents
GN Store Nord A/S
5.8 Fees to statutory auditors
DKK million
2020
2019
Statutory audit
-9
-8
Tax advice services
-1
-1
Other services
-5
-4
Fee to statutory auditors
-15
-13
Fees for services other than statutory audit of the financial statements amounts to DKK 6 million (2019: DKK 5 million). Services other than
statutory audit of the financial statements provided by PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab (Pricewaterhouse-
Coopers Denmark) comprise services primarily related to tax compliance and transfer pricing, project support and technical accounting advi-
sory services.
5.9 Related parties
No single entity or person has control or exercises significant influence over the GN Group as a whole. Key Management personnel and associ-
ated companies are the sole related parties of the Group. Transactions with Key Management personnel constitute remuneration, as disclosed
in note 5.2 Remuneration of the Board of Directors and Executive Management and 5.3 Share-based incentive plans, and transactions with
associates are disclosed in note 5.6 Investments in associates.
5.10 Events after the reporting period
No events have occurred after the reporting date of importance to the consolidated financial statements.
110 Financial statements Consolidated Contents
GN Store Nord A/S
Domicile
Currency
Ownership
%
Share capital
GN Store Nord A/S
Denmark
DKK
569,072,400
GN Ejendomme A/S
Denmark
DKK
100
115,625,000
GN Financing A/S
Denmark
DKK
100
400,000
GN Audio A/S
Denmark
DKK
100
34,873,800
GN Audio Australia Pty Ltd.
Australia
AUD
100
2,500,000
GN Áudio Brasil Importacão & Comércio Ltda.
Brazil
BRL
100
407,821
GN Audio Canada Inc.
Canada
CAD
100
409,800
GN Audio (China) Ltd.
China
CNY
100
65,116,155
GN Audio (Shanghai) Co., Ltd.
China
CNY
100
15,481,000
GN Audio Logistic (Xiamen) Ltd.
China
CNY
100
4,133,738
GN Audio France SA
France
EUR
100
80,000
GN Audio Germany GmbH
Germany
EUR
100
51,000
GN Audio Hong Kong Limited
Hong Kong
HKD
100
33,500,000
GN Audio India Private Limited
India
INR
100
40,000,000
Jabra Connect India Private Limited
India
INR
51
20,000,000
GN Audio Italy s.r.l.
Italy
EUR
100
10,200
GN Audio Japan Ltd.
Japan
JPY
100
10,000,000
GN Audio Benelux B.V.***
Netherlands
EUR
100
18,000
GN Audio Poland Sp. Z.o.o.
Poland
PLN
100
50,000
GN Audio Singapore Pte. Ltd.
Singapore
SGD
100
700,000
Jabra Connect Singapore Pte.Ltd.
Singapore
USD
51
12,000
GN Audio Spain, S.A.
Spain
EUR
100
66,111
GN Audio Sweden AB
Sweden
SEK
100
5,100,000
GN Audio UK Ltd.**
United Kingdom
GBP
100
100,000
GN Audio USA Inc.
USA
USD
100
45,900,000
Altia Systems Inc.
USA
USD
100
22,980,067
GN Hearing A/S
Denmark
DKK
100
64,986,300
GN Hearing Australia Pty. Ltd.
Australia
AUD
100
4,000,002
GN Hearing Austria GmbH
Austria
EUR
100
500,000
GN Áudio Brasil Importacão & Comércio Ltda.
Brazil
BRL
100
1,019,327
Beltone Holdings Canada, LTD
Canada
CAD
100
1,039
GN Hearing Care Canada Ltd.
Canada
CAD
100
8,435,000
GN Hearing Shanghai Ltd.
China
CNY
100
20,491,300
GN ReSound China Ltd.
China
CNY
100
34,000,000
GN Hearing Czech Republic spol. s r.o.
Czech Republic
CZK
100
102,000
Audigy Group International A/S
Denmark
DKK
100
400,000
Dansk Hørecenter ApS
Denmark
DKK
100
165,657,000
FalCom A/S
Denmark
DKK
100
88,500,000
GN Hearing Finland Oy/Ab
Finland
EUR
100
55,502
GN Hearing SAS
France
EUR
100
2,300,000
GN Hearing GmbH
Germany
EUR
100
296,549
GN ReSound GmbH Hörtechnologie
Germany
EUR
100
2,162,253
GN Hearing India Private Limited
India
INR
100
20,983,210
GN Hearing S.r.l.
Italy
EUR
100
181,190
GN Hearing Japan K.K.
Japan
JPY
100
499,000,000
GN Hearing Korea Co., Ltd.
Korea
KRW
100
136,700,000
GN Hearing (Malaysia) Sdn Bhd
Malaysia
MYR
100
2,500,000
GN Hearing Benelux B.V.
Netherlands
EUR
100
680,670
GN Hearing New Zealand Limited
New Zealand
NZD
100
2,000,000
GN Hearing Norway AS
Norway
NOK
100
2,000,000
GN Hearing RUS LLC
Russia
RUB
100
10,000
GN Hearing Pte. Ltd.
Singapore
SGD
100
1,740,000
Nessa Hearing Pte. Ltd.
Singapore
SGD
49
250,000
Interton Slovakia S.R.O.
Slovakia
EUR
85
6,639
GN Hearing Care S.A.
Spain
EUR
100
66,110
GN Hearing Sverige AB
Sweden
SEK
100
100,000
GN Hearing Switzerland AG
Switzerland
CHF
100
500,000
Companies in GN Group
111 Financial statements Consolidated Contents
GN Store Nord A/S
Companies in the GN Group (Continued)
Domicile
Currency
Ownership %
Share capital
GN Hearing A/S continued:
GN Hearing UK Ltd.
United Kingdom
GBP
100
7,376,000
GN US Holdings Inc.
USA
USD
100
36,000,000
GN Advanced Hearing Protection, LLC*
USA
USD
100
-
GN Hearing Care Corporation
USA
USD
100
190,000
GN ReSound Holdings, LLC.
USA
USD
100
31,634
ReSound Holdings, Inc.
USA
USD
100
10,000
Beltone Holdings US, LCC
USA
USD
100
3,000
Beltone Hearing Care Foundation*
USA
USD
100
-
Audigy Group, LLC
USA
USD
100
400,000
Audigy Medical, LLC*
USA
USD
100
-
Audigy Venture, LLC*
USA
USD
100
-
Associates
Audio Nova S.R.L.
Romania
ROL
49
1,000
Himpp A/S
Denmark
DKK
11
1,600,000
HIMSA A/S
Denmark
DKK
25
1,000,000
HIMSA II A/S
Denmark
DKK
17
500,000
Himsa II K/S
Denmark
DKK
15
3,250,000
K/S Himpp
Denmark
DKK
9
19,950,000
audEERING Gmbh
Germany
EUR
25
8,378,000
Hearing Center of the East Bay, LLC
USA
USD
50
25,000
BelMart LLC
USA
USD
30
3,556,822
Beltopia LLC
USA
USD
25
1,734,500
* Without par value
** GN Audio UK Ltd. with UK company registration number 02230550 and GN Hearing UK Ltd. with UK company registration number 0
2984645, are exempt from audit of their financial
statements under s479A of the UK Companies Act 2006.
*** GN Audio Benelux B.V. (registration number 20113074) and GN Hearing Benelux B.V. (registration number 09033081) applies t
he group exemption of article 2:403 of the Dutch Civil
Code and does not prepare individual financial statements.
Note: A few minor companies have been omitted from the list.
112 Financial statements Consolidated Contents
GN Store Nord A/S
In this annual report the following financial terms (non-IFRS measures) are used:
Operating profit (loss)
Profit
(loss) before tax and financial items.
EBITDA
Operating profit (loss) before depreciation and impairment of property, plant and equipment, amortization and impairment
of intangible assets, except development projects, impairment of goodwill and
gains (losses) on divestment of operations
etc.. EBITDA therefore include amortization of development projects.
EBITA
Operating profit (loss) before amortization and impairment of acquired intangible assets, impairment of goodwill and gains
(losses) on divestment of operations etc. EBITA therefore include amortization of development projects and software
developed in
-house.
Free cash flow
Cash flow from operating and investing activities
Convertible bond
EUR 330 million
senior unsecured zero coupon bonds due 2024 with detachable unsecured warrant units expiring 2024
(refer to note 4.2 Financial risks).
Key Ratio Definitions
Organic growth
=
Absolute organic revenue growth
Revenue in comparative period
Organic growth is a measure of growth excluding the impact of acquisitions, divestments and foreign exchange
adjustments from year-on-year comparisons.
Net working capital (NWC)
=
Inventories + receivables + other operating current assets - trade payables - other operating current liabilities
Net interest bearing debt (NIBD)
=
Bank loans and issued bonds + Lease liabilities - Cash and cash equivalents
Dividend payout ratio
=
Total dividend
Profit (loss) for the year
Gross margin
=
Gross profit
Revenue
EBITA margin
=
EBITA
Revenue
ROIC (Return on invested
capital including goodwill)
=
EBITA
Average invested capital including goodwill
Invested capital
=
NWC +
property, plant and equipment and intangible assets + loans to dispensers of GN Hearing products + pre-paid
discounts + ownership interests
provisions
Cash conversion
=
Free cash flow excl. company acquisitions and divestments
EBITA
Return on equity (ROE)
=
Profit (loss) for the year
Average equity of the Group
Equity ratio
=
Equity of the Group
Total assets
Earnings per share, basic (EPS)
=
Profit (loss) for the year
Average number of shares outstanding
Earnings per share, fully diluted
(EPS diluted)
=
Profit (loss) for the year
Average number of shares outstanding, fully diluted
Market capitalization
Number of shares outstanding x share price at the end of the period
Outstanding shares
Number of shares listed - treasury shares
113 Financial statements Parent Company Contents
GN Store Nord A/S
Notes Income statement and balance
sheet
1 Staff costs 118
2 Share-based incentive plans 119
3 Depreciation, amortization and impairment 119
4 Fees to statutory auditors 120
5 Financial income and expenses 120
6 Tax 120
7 Intangible assets 121
8 Property, plant and equipment 121
9 Leases 122
10 Investments in subsidiaries 122
11 Investments in associates 123
12 Deferred tax 123
Notes Other disclosures
13 Contingent assets and liabilities 124
14 Financial instruments 124
15 Outstanding shares and treasury shares 125
16 Related party transactions 126
17 Liabilities from financing activities 126
18 Accounting policies 127
Parent company
Financial statements 2020
Financial statements
Income statement and statement of
comprehensive income
114
Balance sheet at December 31
115
Statement of cash flow
s 116
Statement of equity
117
Notes to the parent company financial statements
114 Financial statements Parent Company Contents
GN Store Nord A/S
Income statement
DKK million
Note
2020
2019
Revenue
456
358
Gross profit
456
358
Development costs
-90
-72
Management and administrative expenses
1,2,3,4
-549
-448
Operating profit (loss)
-183
-162
Share of profit after tax in subsidiaries
10
1,332
1,722
Share of profit (loss) in associates
11
-3
-2
Financial income
5
110
102
Financial expenses
5
-143
-188
Profit (loss) before tax
1,113
1,472
Tax on profit (loss)
6
139
-18
Profit (loss) for the year
1,252
1,454
Proposed profit appropriation/distribution of loss
Transferred to reserve for net revaluation according to the equity method
1,332
-278
Retained earnings
-286
1,526
Proposed dividends for the year
206
206
1,252
1,454
Statement of comprehensive income
DKK million
2020
2019
Profit (loss) for the year
1,252
1,454
Other comprehensive income
Items that will not be reclassified subsequently to the income statement
Other changes in equity in subsidiaries
-1
12
Items that may be reclassified subsequently to the income statement
Adjustment of cash flow hedges
4
7
Tax relating to other comprehensive income
-1
-2
Foreign exchange adjustments, etc.
-601
161
Other changes in equity in subsidiaries
-2
5
Other comprehensive income for the year
-601
183
Total comprehensive income for the year
651
1,637
115 Financial statements Parent Company Contents
GN Store Nord A/S
Balance sheet at December 31
DKK million
Note
2020
2019
Assets
Intangible assets
7
369
298
Property, plant and equipment
8, 9
71
64
Investments in subsidiaries
10
8,618
9,590
Investments in associates
11
24
27
Amounts owed by subsidiaries
14
3,704
3,951
Total non-current assets
12,786
13,930
Tax receivables
-
73
Other receivables
14
138
54
Cash and cash equivalents
1,230
1,410
Total current assets
1,368
1,537
Total assets
14,154
15,467
Equity and liabilities
Share capital
569
569
Other reserves
-1,610
-2,231
Proposed dividends for the year
206
206
Retained earnings
6,013
6,305
Total equity
5,178
4,849
Bank loans and issued bonds
14, 17
5,069
5,345
Lease liabilities, non-current
9
30
34
Deferred tax liabilities
12
28
240
Total non-current liabilities
5,127
5,619
Bank loans
14, 17
334
1,196
Lease liabilities, current
9
7
7
Trade payables
14
56
50
Tax payables
156
-
Amounts owed to subsidiaries
14, 17
3,087
3,663
Other payables
209
83
Total current liabilities
3,849
4,999
Total equity and liabilities
14,154
15,467
116 Financial statements Parent Company Contents
GN Store Nord A/S
Statement of cash flows
DKK million
Note
2020
2019
Operating activities
Operating profit (loss)
-183
-162
Depreciation, amortization and impairment
7, 8
94
70
Other non-cash adjustments
13
3
Cash flow from operating activities before changes in working capital
-76
-89
Change in receivables
-84
-16
Change in trade payables and other payables
136
14
Total changes in working capital
52
-2
Cash flow from operating activities before financial items and tax
-24
-91
Interest and dividends, etc. received
2,023
2,000
Interest paid
-
-37
Tax paid, net
159
43
Cash flow from operating activities
2,158
1,915
Investing activities
Investments in intangible assets
-149
-127
Investments in tangible assets
-22
-16
Amounts owed by subsidiaries
247
-2,542
Cash flow from investing activities
76
-2,685
Cash flow from operating and investing activities (free cash flow)
2,234
-770
Financing activities
Decrease of long-term loans
17
-303
-826
Increase in short-term loans and amounts owed to subsidiaries
17
-
2,681
Decrease of short-term loans and amounts owed to subsidiaries
17
-1,471
-
Net proceeds from issue of bonds (bond-with-warrant units)
-
2,272
Net proceeds from issue of warrants (bond-with-warrant units)
-
204
Repurchase of bonds issued in 2017
-
-1,632
Repurchase of warrants issued in 2017
-
-604
Net proceeds from issue of Eurobonds
-
1,630
Paid dividends
-187
-178
Purchase/sale of treasury shares
-453
-1,626
Cash flow from financing activities
-2,414
1,921
Net cash flow
-180
1,151
Cash and cash equivalents, beginning of period
1,410
259
Cash and cash equivalents, end of period
1,230
1,410
117 Financial statements Parent Company Contents
GN Store Nord A/S
Statement of changes in equity
Other reserves
DKK million
Share
capital*
Hedging
reserve
Treasury
shares
Reserve
according
to the
equity
method
Proposed
dividends
for the
year
Retained
earnings
Total
equity
Balance sheet total at December 31, 2018
583
-2
-2,585
1,255
197
5,648
5,096
Profit (loss) for the period
-
-
-
-278
-
1,732
1,454
Adjustment of cash flow hedges
-
7
-
-
-
-
7
Other changes in equity in subsidiaries
-
-
-
31
-
-
31
Foreign currency translation adjustments of investments in
subsidiaries etc.
-
-
-
161
-
-
161
Tax relating to other comprehensive income
-
-2
-
-14
-
-
-16
Other comprehensive income for the year
-
5
-
178
-
-
183
Total comprehensive income for the year
-
5
-
-100
-
1,732
1,637
Reduction of the share capital
-14
-
536
-
-
-522
-
Fair value of warrants issued with bonds
-
-
-
-
-
204
204
Repurchase of warrants issued with bonds in 2017
-
-
-
-
-
-604
-604
Other changes in equity in subsidiaries
-
-
-
-3
-
-
-3
Purchase of ownership interests in subsidiaries by payment in
treasury shares
-
-
251
-
-
20
271
Share-based payment (granted)
-
-
-
-
-
3
3
Tax related to share-based incentive plans
-
-
-
38
-
11
49
Purchase of treasury shares
-
-
-1,626
-
-
-
-1,626
Proposed dividends for the year*
-
-
-
-
206
-206
-
Paid dividends
-
-
-
-
-178
-
-178
Dividends, treasury shares
-
-
-
-
-19
19
-
Balance sheet total at December 31, 2019
569
3
-3,424
1,190
206
6,305
4,849
Profit (loss) for the period
-
-
-
1,332
-
-80
1,252
Adjustment of cash flow hedges
-
4
-
-
-
-
4
Other changes in equity in subsidiaries
-
-
-
-18
-
-
-18
Foreign currency translation adjustments of investments in
subsidiaries etc.
-
-
-
-601
-
-
-601
Tax relating to other comprehensive income
-
-1
-
15
-
-
14
Other comprehensive income for the year
-
3
-
-604
-
-
-601
Total comprehensive income for the year
-
3
-
728
-
-80
651
Other changes in equity in subsidiaries
-
-
-
51
-
-
51
Purchase of ownership interests in subsidiaries by payment in
treasury shares
-
-
237
-
-
-43
194
Share-based payment (granted)
-
-
-
-
-
13
13
Tax related to share-based incentive plans
-
-
-
55
-
5
60
Purchase of treasury shares
-
-
-453
-
-
-
-453
Proposed dividends for the year*
-
-
-
-
206
-206
-
Paid dividends
-
-
-
-
-187
-
-187
Dividends, treasury shares
-
-
-
-
-19
19
-
Balance sheet total at December 31, 2020
569
6
-3,640
2,024
206
6,013
5,178
* Equivalent to DKK 1.45 per share (2019: DKK 1.45 per share)
The reserve according to the equity method includes foreign exchange adjustments of DKK -1,500 million (2019: DKK -910 million).
Retained earnings, which are available for distribution from the Parent Company amounts to DKK 2,585 million (2019: DKK 3,090 million).
118 Financial statements Parent Company Contents
GN Store Nord A/S
1 Staff costs
DKK million
2020
2019
Wages, salaries and remuneration
167
149
Pensions
11
13
Share-based incentives
13
3
Other social security costs
1
1
Total
192
166
Executive Management remuneration can be specified as follows:
Marcus Desimoni, CFO of GN Store Nord
Fixed salary
4.4
4.5
Other benefits
0.8
0.6
Bonus
3.8
4.7
Share-based incentives*
9.1
1.1
Total
18.1
10.9
Board of Directors remuneration
5.9
5.5
Total remuneration
24.0
16.4
Staff costs are included in Management and administrative expenses.
Average number of employees
225
175
Number of employees at year-end
250
200
*In 2020 non-vested share-based incentives have been expensed for the full vesting period and recognized per December 31, 2020
For information regarding Executive Management and Board of Directors total remuneration please refer to note 5.2 Remuneration of the
Board of Directors and Executive Management in the consolidated financial statements.
119 Financial statements Parent Company Contents
GN Store Nord A/S
2 Share-based incentive plans
For 2019 and 2020 a share-based incentive plan has been implemented in GN Store Nord. For a description of this, see note 5.3 Share-based
incentive plans in the consolidated financial statements. The following assumptions were applied for the calculation of the market value at the
grant date of the options:
Executive
Management
Other employees
2020
2019
2020
2019
Number of option awarded in the year
39,303
50,367
54,560
67,022
Share price GN Store Nord at ordinary grant date
390
312
390
312
Vesting period
3 years
3 years
3 years
3 years
Life of option
6 years
6 years
6 years
6 years
Volatility*
29%
27%
29%
27%
Expected dividend
0.4%
0.4%
0.4%
0.4%
Risk-free interest rate**
0.00%
0.00%
0.00%
0.00%
Fair Value per option at ordinary grant (DKK)***
83
61
87
68
Total market value at grant (DKK million)
3
3
4
5
Amortization period of the program
2020 -
2023
2019 -
2022
2020 -
2023
2019 -
2022
* Volatility is estimated by external experts, and is calculated based on data from a historical period matching the expected time to expiry of the options
** Risk-free interest rate is estimated by external experts and based on the zero yield curve derived from Danish government bonds with maturity equal to the expiry of the options
*** The fair value includes any market vesting conditions.
DKK
Number*
Average
exercise
price
Executive
Manage-
ment
Other
employees
Total
Outstanding options at January 1, 2019
-
-
-
-
Options granted during the year
313
50,367
67,022
117,389
Outstanding options at December 31, 2019
313
50,367
67,022
117,389
Options granted during the year
384
39,303
54,560
93,863
Options forfeited during the year
345
-
-13,497
-13,497
Outstanding options at December 31, 2020
344
89,670
108,085
197,755
Weighted average term to maturity (Years)
4.6
4.6
4.6
Number of exercisable options at December 31, 2019
-
-
-
Number of exercisable options at December 31, 2020
-
-
-
* The performance multiplier can decrease the number of options or as maximum effect increase the number of options by a factor of 2
Outstanding options at December 31, 2020 in GN Store Nord A/S by grant date are shown below:
DKK
Number*
Grant date
Exercise
price
Executive
Manage-
ment
Other
employees
Total
April 2019
313
50,367
59,957
110,324
February 2020
381
39,303
44,780
84,083
November 2020
476
-
3,348
3,348
Outstanding options at December 31
89,670
108,085
197,755
* The performance multiplier can decrease the number of options or as maximum effect increase the number of options by a factor of 2
3 Depreciation, amortization and impairment
Depreciation, amortization and impairment for the year of property, plant and equipment (incl. leased assets) and intangible assets of DKK 94
(2019: DKK 70 million), is recognized in the income statement as management and administrative expenses.
120 Financial statements Parent Company Contents
GN Store Nord A/S
4 Fees to statutory auditors
DKK million
2020
2019
Statutory audit
-2
-1
Tax advice services
-1
-1
Other services
-3
-4
Total
-6
-6
Services other than statutory audit are described in note 5.8 Fees to statutory auditors in the consolidated financial statements.
5 Financial income and expenses
DKK million
2020
2019
Financial income
Interest income from subsidiaries*
68
62
Interest income from bank balances*
4
38
Financial income, other
3
-
Foreign exchange gain
35
2
Total
110
102
Financial expenses
Interest expense to subsidiaries*
-7
-44
Interest expenses on bank loans and issued bonds*
-65
-78
Financial expenses, other
-26
-32
Fair value adjustments of derivative financial instruments and impairments
-
-23
Foreign exchange loss
-45
-11
Total
-143
-188
*Interest income and expenses from financial assets and liabilities at amortized cost
6 Tax
DKK million
2020
2019
Tax on profit (loss)
Current tax for the year
-83
48
Deferred tax for the year
132
5
Adjustment to current tax in respect of prior years
10
13
Adjustment to deferred tax in respect of prior years
80
-84
Total
139
-18
Reconciliation of effective tax rate
Danish tax rate
22.0%
22.0%
Non-taxable income
-0.1%
0.0%
Non-deductible expenses
0.3%
0.1%
Adjustment of tax with respect of prior years
-8.1%
4.8%
Share of profit (loss) in subsidiaries
-26.3%
-25.7%
Share of profits (loss) in associates
0.1%
0.0%
Other, including provisions for uncertain tax positions
-0.4%
0.0%
Effective tax rate
-12.5%
1.2%
In 2020, the company paid preliminary taxes of DKK 223 million in Danish corporate income tax for the year on behalf of the joint Group
taxation (For the Year 2019 DKK 91 million was paid in final tax for the year in Danish corporate income tax).
121 Financial statements Parent Company Contents
GN Store Nord A/S
7 Intangible assets
Software
DKK million
2020
2019
Cost at January 1
522
395
Additions
149
127
Other adjustments
-1
-
Cost at December 31
670
522
Amortization and impairment at January 1
-224
-165
Amortization
-77
-56
Impairment
-
-3
Amortization and impairment at December 31
-301
-224
Carrying amount at December 31
369
298
Amortized over
1 - 7 years
1 - 7 years
The carrying amount includes software in progress of DKK 191 million (2019: DKK 158 million).
8 Property, plant and equipment
2020
2019
DKK million
Factory
and office
buildings
Operating
assets and
equipment
Total
Factory
and office
buildings
Operating
assets and
equipment
Total
Cost at January 1
-
30
30
-
14
14
Additions
-
22
22
-
16
16
Cost at December 31
-
52
52
-
30
30
Depreciation and impairment at January 1
-
-7
-7
-2
-2
Depreciation
-
-10
-10
-
-5
-5
Depreciation and impairment at December 31
-
-17
-17
-
-7
-7
Carrying amount at December 31
-
35
35
-
23
23
Leased assets, c.f. note 9
35
1
36
39
2
41
Total carrying amount at December 31
35
36
71
39
25
64
Operating assets and equipment are depreciated over 2-7 years.
122 Financial statements Parent Company Contents
GN Store Nord A/S
9 Leases
The following right-of-use assets are included in property, plant and equipment:
Leased assets
2020
2019
DKK million
Factory
and office
buildings
Operating
assets and
equipment
Total
Factory
and office
buildings
Operating
assets and
equipment
Total
Carrying amount at January 1
39
2
41
44
1
45
Additions
-
-
-
-
2
2
Remeasurements
2
-
2
-
-
-
Depreciation
-6
-1
-7
-5
-1
-6
Carrying amount at December 31
35
1
36
39
2
41
Lease liabilities
DKK million
2020
2019
Contractual maturity analysis of lease liabilities:
Less than one year
7
7
Between one and three years
13
12
More than three years
18
23
Total
38
42
The maturity analysis is based on non-discounted cash flows.
Amounts expensed in the income statement and total cash outflow
DKK million
2020
2019
Total cash outflow for leases
6
5
The parent company’s leases mainly consist of property leases of e.g. offices but also include cars and office equipment. Rental contracts are
typically made for fixed periods but may have extension options. Contracts may contain both lease and non-lease components. In such cases
the consideration in the contract is allocated to the lease and non-lease components based on their relative stand-alone prices. Lease terms
are negotiated on an individual basis and contain a wide range of different terms and conditions.
10 Investments in subsidiaries
DKK million
2020
2019
Cost at January 1
6,400
6,129
Additions, capital contribution
194
271
Cost at December 31
6,594
6,400
Value adjustment at January 1
3,190
3,255
Share of profit after tax in subsidiaries
1,332
1,722
Foreign currency translation adjustments
-601
161
Direct equity postings in subsidiaries
103
52
Dividends received
-2,000
-2,000
Value adjustments at December 31
2,024
3,190
Carrying amount at December 31
8,618
9,590
Group companies are listed on page 110.
123 Financial statements Parent Company Contents
GN Store Nord A/S
11 Investments in associates
DKK million
2020
2019
Aggregated financial information for associates is provided below:
Total share of loss in associates for the year
-3
-2
Total share of net assets in associates
24
27
Carrying amount of associates
24
27
12 Deferred tax
DKK million
2020
2019
Deferred tax, net
Deferred tax at January 1, net
-240
-161
Adjustment in respect of prior years
80
-84
Deferred tax for the year recognized in profit (loss) for the year
132
5
Deferred tax at December 31, net
-28
-240
Deferred tax, net relates to:
Intangible assets
-42
-34
Retaxation
-
-127
Provisions
-
-91
Other
14
12
Total
-28
-240
124 Financial statements Parent Company Contents
GN Store Nord A/S
13 Contingent assets and liabilities
The parent company has issued guarantees on behalf of subsidiaries of DKK 23 million (2019: DKK 130 million).
The company is jointly taxed with all Danish subsidiaries. The company is jointly and severally liable with the other companies in the joint taxa-
tion for Danish corporate taxes and withholding taxes on dividend, interests and royalties within the joint taxation.
14 Financial instruments
Contractual maturity analysis for financial liabilities
DKK million
Less than
one year
Between one
and three years
More than
three years
Total
2020
Issued bonds*
12
1,661
2,455
4,128
Long-term bank loans
1
745
373
1,119
Short-term bank loans
334
-
-
334
Amounts owed to subsidiaries
3,087
-
-
3,087
Other payables
19
-
-
19
Trade payables
56
-
-
56
Total non-derivative financial liabilities
3,509
2,406
2,828
8,743
Derivative financial liabilities
102
-
-
102
Total financial liabilities
3,611
2,406
2,828
8,845
2019
Issued Bonds
12
25
4,121
4,158
Long-term bank loans
-
1,418
-
1,418
Short-term bank loans
1,196
-
-
1,196
Trade payables
50
-
-
50
Amounts owed to subsidiaries
3,663
-
-
3,663
Total non-derivative financial liabilities
4,921
1,443
4,121
10,485
Derivative financial liabilities
2
2
-
4
Total financial liabilities
4,923
1,445
4,121
10,489
The maturity analysis is based on non-discounted cash flows.
* Carrying amount of bonds is DKK 3,954 million.
Categories of financial assets and liabilities
DKK million
2020
2019
Other receivables
55
44
Amounts owed by subsidiaries
3,704
3,951
Financial assets at amortized cost
3,759
3,995
Derivative financial instruments included in Other receivables
83
10
Financial assets at fair value through profit or loss
83
10
Issued bonds (bond-with-warrant units)
2,326
2,296
Issued Eurobonds
1,627
1,631
Bank loans, non-current
1,116
1,418
Lease liabilities
37
41
Bank loans, current
334
1,196
Other payables
19
-
Trade payables
56
50
Amounts owed to subsidiaries
3,087
3,663
Financial liabilities at amortized cost
8,602
10,295
Derivative financial instruments included in Other payables
102
4
Financial liabilities at fair value through profit or loss
102
4
125 Financial statements Parent Company Contents
GN Store Nord A/S
14 Financial instruments (Continued)
Fair value disclosures re. financial instruments at amortized cost
Based on observable inputs (fair value hierarchy level 2) the fair value of issued bonds (zero coupon) amounted to DKK 2,394 million at De-
cember 31, 2020 (2019: DKK 2,530 million), and the fair value of Eurobonds amounted to DKK 1,673 million (2019: 1,643 million). For other
financial assets and liabilities, the fair value is approximately equal to the carrying amount.
The foreign currency risk in GN Store Nord A/S mainly arises from translation of receivables, debt and cash balances related to EUR and USD,
of which a large part of the USD risk is related to intercompany balances. The foreign currency risk is mitigated through non-designated deriva-
tives. At year end 2020 the FX derivatives had a fair value of DKK -18 million (2019: +8 million), of which DKK -21 million (2019: +7 million) are
related to derivatives of USD vs EUR or DKK. Interest swaps have value of DKK -1 million (2019 DKK -2 million). The fair value of derivatives is
categorized as level 2 (observable inputs) in the fair value hierarchy.
DKK million
2020
2019
Fair value adjustment for the year recognized in Other comprehensive income
4
7
15 Outstanding shares and treasury shares
For information regarding outstanding shares and treasury shares please refer to note 4.1 Outstanding shares and treasury shares in the con-
solidated financial statements.
Funding, liquidity and capital structure is managed at Group level, please refer to note 4.2 Financial risks in the consolidated financial state-
ments.
126 Financial statements Parent Company Contents
GN Store Nord A/S
16 Related party transactions
In addition to disclosures given in note 5.9 Related parties, related parties for the parent company comprise group enterprises and associates
over which GN Store Nord A/S exercises control or significant influence.
Group companies are listed on page 110. Trade with group enterprises comprised:
DKK million
2020
2019
Sale of services to group enterprises
456
418
Lease income from group enterprises
25
18
Purchase of services from group enterprises
-89
-127
Lease costs paid to group enterprises
-30
-22
The parent company's balances with group enterprises at December 31, 2020 are disclosed in the balance sheet. Interest income and expenses
with respect to group enterprises are disclosed in note 5 Financial income and expenses. Further, balances with Group enterprises comprise
trade balances related to the purchase and sale of goods and services.
Sale of services to group enterprises consists of facility services, canteen services, management fee and IT costs. Purchase of services from
group enterprises mainly consists of facility services and canteen services. Furthermore, the parent company has purchased development ser-
vices from subsidiaries related to the exploring research projects.
No transactions have been carried out with the Board of Directors, the Executive Management, senior employees, major shareholders or other
related parties, apart from remuneration disclosed in notes 5.2 Remuneration of the Board of Directors and Executive Management and 5.3
Share-based incentive plans in the consolidated financial statements.
17 Liabilities from financing activities
DKK million
Bank loans
Issued bonds*
Lease liabilities
Bank loans,
current
Amounts owed
to subsidiaries
Total
Liabilities at January 1
1,418
3,927
41
1,196
3,663
10,245
Cash flows
-296
-
-7
-862
-609
-1,774
Foreign exchange adjustments
-6
-15
-
0
33
12
New leases
-
-
3
-
-
3
Non-cash interest expenses
-
41
-
-
-
41
Liabilities at December 31, 2020
1,116
3,953
37
334
3,087
8,527
Liabilities at January 1
2,238
1,604
-
13
2,157
6,012
Recognized on adoption of IFRS 16 Leases
-
-
45
-
-
45
Cash flows
-821
2,290
-5
1,182
1,499
4,145
Foreign exchange adjustments
1
-
-
1
7
9
New leases
-
-
1
-
-
1
Non-cash interest expenses
-
33
-
-
-
33
Liabilities at December 31, 2019
1,418
3,927
41
1,196
3,663
10,245
* In 2019 a loss of DKK 20 million related to the repurchase of the 2017 bonds is recognized in
financial items. Please refer to the cash flow statement for a specification of the cash flows
related to the issue and repurchase of bonds in 2019.
127 Financial statements Parent Company Contents
GN Store Nord A/S
18 Accounting policies
The financial statements of the parent company, GN Store Nord A/S have been prepared in accordance with International Financial Reporting
Standards as adopted by the EU and Danish disclosure requirements for annual reports of listed companies. The financial statements have
been prepared in accordance with the historical cost convention, as modified by the revaluation of certain financial instruments (including
derivative financial instruments) at fair value.
The accounting policies for the financial statements of the parent company have been changed in line with the changes to accounting policies
described in note 1.1 in the consolidated financial statements. These changes have not had any material impact on recognition and measure-
ment in the parent company. Apart from the above-mentioned changes the accounting policies for the financial statements of the parent com-
pany are unchanged from the last financial year and are the same as for the consolidated financial statements with the following additions:
Supplementary accounting policies for the parent company
Investments in subsidiaries
Revenue in the parent company primarily relates to services rendered to GN Group companies during the year.
Investments in subsidiaries are accounted for using the equity method whereby the investment is initially recognized at cost and adjusted
thereafter for the post-acquisition change in the share of the subsidiaries net assets. The share of the subsidiaries profit or loss, less unrealized
intra-Group profits, is included in the income statement of the parent company and the share of the subsidiaries other comprehensive income
is included in other comprehensive income of the parent company. Received dividends reduce the carrying amount of the investments in sub-
sidiaries.
To the extent net profit in subsidiaries exceeds declared or proposed dividends from such companies, net revaluation of investments in subsidi-
aries is transferred to Net revaluation reserve under Equity according to the equity method.
Management’s report for the GN Parent company
The GN Parent Company reports GN Corporate level activities and investments into GN Hearing and GN Audio. Revenue in 2020 grew DKK 98
million (2019: DKK 96 million), primarily due to changes in the Group Functions. Costs increased during the year due to increased activities
related to research initiatives at Corporate level and changes in the Group Functions. The GN Parent Company applies the equity method for
recognizing share of profit and investments in subsidiaries and profit for the year and total equity developed in line with the Group’s overall
development. In 2020 cash flow from operations was positively impacted by dividends received in the total amount of DKK 2,000 million
(2019: DKK 2,000 million).
128 Financial statements Statement by the Executive Management and the Board of Directors Contents
GN Store Nord A/S
Today, the Executive Management and the Board of Directors have
discussed and approved the GN Store Nord Annual Report 2020.
The annual report has been prepared in accordance with International
Financial Reporting Standards as adopted by the EU and additional
requirements of the Danish Financial Statements Act.
It is our opinion that the consolidated financial statements and the
parent company financial statements give a true and fair view of the
financial position of the group and the parent company at 31
December 2020 and of the results of the group's and the parent
company's operations and cash flows for the financial year 1 January
31 December 2020.
Further, in our opinion, the Management's report gives a fair review of
the development in the group's and the parent company's activities
and financial matters, results of operations, cash flows and financial
position as well as a description of material risks and uncertainties
that the group and the parent company face.
In our opinion, the Annual Report of GN Store Nord A/S for the finan-
cial year 1 January to 31 December 2020 with the file name GNST-
2020-12-31.zip is prepared, in all material respects, in compliance
with the ESEF Regulation.
We recommend that the annual report be approved at the Annual
General Meeting.
Statement by the Executive
Management and the Board of
Directors
Ballerup, February 11, 2021
Executive Management
René Svendsen-Tune
CEO, GN Store Nord
& GN Audio
Gitte Pugholm Aabo
CEO, GN Hearing
Peter la Cour Gormsen
CFO, GN Store Nord
& GN Audio
Board of Directors
Per Wold-Olsen
Chairman
Jukka Pekka Pertola
Deputy chairman
Hélène Barnekow
Montserrat Maresch
Pascual
Wolfgang Reim
Ronica Wang
Anette Weber
Morten Andersen
Leo Larsen
Marcus Stuhr Perathoner
129 Financial statements Independent Auditor’s Reports Contents
GN Store Nord A/S
To the shareholders of GN Store Nord A/S
Report on the audit of the Financial Statements
Our opinion
In our opinion, the Consolidated Financial Statements and the Parent Company Financial Statements give a true and fair view of the Group’s
and the Parent Company’s financial position at 31 December 2020 and of the results of the Group’s and the Parent Company’s operations
and cash flows for the financial year 1 January to 31 December 2020 in accordance with International Financial Reporting Standards as
adopted by the EU and further requirements in the Danish Financial Statements Act.
Our opinion is consistent with our Auditor’s Long-form Report to the Audit Committee and the Board of Directors.
What we have audited
The Consolidated Financial Statements and Parent Company Financial Statements of GN Store Nord A/S for the financial year 1 January to 31
December 2020, pp 56-127 comprise income statement and statement of comprehensive income, balance sheet, statement of changes in
equity, statement of cash flows and notes, including summary of significant accounting policies for the Group as well as for the Parent Com-
pany. Collectively referred to as the “Financial Statements”.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Den-
mark. Our responsibilities under those standards and requirements are further described in the Auditor’s responsibilities for the audit of the
Financial Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for Profes-
sional Accountants (IESBA Code) and the additional requirements applicable in Denmark. We have also fulfilled our other ethical responsibili-
ties in accordance with the IESBA Code.
To the best of our knowledge and belief, prohibited non-audit services referred to in Article 5(1) of Regulation (EU) No 537/2014 were not
provided.
Appointment
We were first appointed auditors of GN Store Nord A/S on 21 March 2019 for the financial year 2019. We have been reappointed in 2020 by
shareholder resolution for a total period of uninterrupted engagement of two years including the financial year 2020.
Independent Auditor’s Reports
130 Financial statements Independent Auditor’s Reports Contents
GN Store Nord A/S
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Statements for
2020. These matters were addressed in the context of our audit of the Financial Statements as a whole, and in forming our opinion thereon,
and we do not provide a separate opinion on these matters.
Key audit matter
How our audit addressed the key audit matter
Pre-paid discounts and dispenser loans (financial support ar-
rangements)
The Group provides financial support arrangements to certain
of its customers, primarily in the US. The financial support con-
sists of providing pre-paid discounts and loans (dispenser
loans).
The financial support arrangements are complex due the multi-
ple and complex contract elements where the accounting
treatment and assessment of the recoverability includes judge-
ments and assumptions.
We focused on this area because of the significant impact on
the Consolidated Financial Statements and the multiple and
complex contract elements in the arrangements.
Refer to note 3.5 in the Consolidated Financial Statements.
We assessed whether the Group’s accounting policies are in accordance
with IFRS.
We selected a sample of contracts related to financial support arrange-
ments and evaluated classification of the individual elements of the con-
tracts.
We examined the principles for recognition and valuation of loans and
pre-paid discounts by obtaining external confirmations of outstanding
balances. We examined the principles for amortisation of pre-paid dis-
counts and recalculated the amortisation schedule.
We evaluated and challenged Management’s assessment of valuation
and impairment of financial support arrangements based on an assess-
ment of recoverability and history of payments.
Capitalisation and valuation of development costs
The Group capitalises development costs within both the hear-
ing and audio segment when certain criteria according to IFRS
are met.
The criteria for recognition and measurement of development
costs is subject to Management’s judgement and assumptions,
which is uncertain by nature.
Completed development projects are assessed quarterly for
impairment indications. For in-progress development projects
impairment tests are performed quarterly. The impairment
tests are based on strategy plan approved by Management and
value-in-use calculations based on expected future cash flows.
We focused on this area because the criteria for recognition
and measurement of development projects are subject to Man-
agement judgements and assumptions.
Refer to note 3.1 in the Consolidated Financial Statements.
We assessed whether the Group’s accounting policies are in accordance
with IFRS.
We selected a sample of in-progress development projects and consid-
ered whether all criteria described in IFRS were met as basis for capitali-
sation. We assessed relevant internal controls and performed substantive
audit procedures to verify capitalised amounts.
We evaluated and challenged Management’s assessment of impairment
indicators of completed development projects based on the commercial
prospects of the projects.
For in-progress development projects, we challenged the key assump-
tions applied in the value-in-use calculations. Our work was based on our
understanding of the business cases and key assumptions applied. We
challenged whether the intent to finalise the projects remain and
whether the projects are expected to generate future economic benefits
exceeding the carrying values.
Statement on Management’s Report
Management is responsible for Management’s Report, pp 1-55.
Our opinion on the Financial Statements does not cover Management’s Report, and we do not express any form of assurance conclusion
thereon.
In connection with our audit of the Financial Statements, our responsibility is to read Management’s Report and, in doing so, consider
whether Management’s Report is materially inconsistent with the Financial Statements or our knowledge obtained in the audit, or otherwise
appears to be materially misstated.
131 Financial statements Independent Auditor’s Reports Contents
GN Store Nord A/S
Moreover, we considered whether Management’s Report includes the disclosures required by the Danish Financial Statements Act.
Based on the work we have performed, in our view, Management’s Report is in accordance with the Consolidated Financial Statements and the
Parent Company Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act.
We did not identify any material misstatement in Management’s Report.
Management’s responsibilities for the Financial Statements
Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true
and fair view in accordance with International Financial Reporting Standards as adopted by the EU and further requirements in the Danish
Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial state-
ments that are free from material misstatement, whether due to fraud or error.
In preparing the Financial Statements, Management is responsible for assessing the Group’s and the Parent Company’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management
either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but
is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggre-
gate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.
As part of an audit in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and
maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circum-
stances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and the Parent Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by
Management.
Conclude on the appropriateness of Management’s use of the going concern basis of accounting and based on the audit evidence obtained,
whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s and the Parent Com-
pany’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our
auditor’s report to the related disclosures in the Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the Group or the Parent Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the Financial Statements, including the disclosures, and whether the Financial
Statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to
express an opinion on the Consolidated Financial Statements. We are responsible for the direction, supervision and performance of the
group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding inde-
pendence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independ-
ence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit
of the Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report
unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the pub-
lic interest benefits of such communication.
132 Financial statements Independent Auditor’s Reports Contents
GN Store Nord A/S
Report on compliance with the ESEF Regulation
As part of our audit of the Financial Statements we performed procedures to express an opinion on whether the Annual Report of GN Store
Nord A/S for the financial year 1 January to 31 December 2020 with the file name GNST-2020-12-31.zip is prepared, in all material respects, in
compliance with the Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format (ESEF Regulation) which
includes requirements related to the preparation of the Annual Report in XHTML format and iXBRL tagging of the Consolidated Financial
Statements.
Management is responsible for preparing an Annual Report that complies with the ESEF Regulation. This responsibility includes:
The preparation of the Annual Report in XHTML format;
The selection and application of appropriate iXBRL tags, including extensions to the ESEF taxonomy and the anchoring thereof to ele-
ments in the taxonomy, for all financial information required to be tagged using judgement where necessary;
Ensuring consistency between iXBRL tagged data and the Consolidated Financial Statements presented in human-readable format; and
For such internal control as Management determines necessary to enable the preparation of an Annual Report that is compliant with the
ESEF Regulation.
Our responsibility is to obtain reasonable assurance on whether the Annual Report is prepared, in all material respects, in compliance with the
ESEF Regulation based on the evidence we have obtained, and to issue a report that includes our opinion. The nature, timing and extent of
procedures selected depend on the auditor’s judgement, including the assessment of the risks of material departures from the requirements
set out in the ESEF Regulation, whether due to fraud or error. The procedures include:
Testing whether the Annual Report is prepared in XHTML format;
Obtaining an understanding of the companys iXBRL tagging process and of internal control over the tagging process;
Evaluating the completeness of the iXBRL tagging of the Consolidated Financial Statements;
Evaluating the appropriateness of the companys use of iXBRL elements selected from the ESEF taxonomy and the creation of extension
elements where no suitable element in the ESEF taxonomy has been identified;
Evaluating the use of anchoring of extension elements to elements in the ESEF taxonomy; and
Reconciling the iXBRL tagged data with the audited Consolidated Financial Statements.
In our opinion, the Annual Report of GN Store Nord A/S for the financial year 1 January to 31 December 2020 with the file name GNST-2020-
12-31.zip is prepared, in all material respects, in compliance with the ESEF Regulation.
Hellerup, 11 February 2021
PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
CVR no 3377 1231
Mogens Nørgaard Mogensen
Mads Melgaard
State Authorised Public Accountant
State Authorised Public Accountant
mne21404
mne34354
133 Management's report Independent Auditor’s Reports Contents
GN Store Nord A/S
GN Store Nord A/S
Lautrupbjerg 7
2750
Ballerup
Denmark
Co.reg. no 24257843
+45 45 75 00 00
info@gn.com
gn.com
© 2021 GN Store Nord A/S. All rights reserved. Jabra and BlueParrott are trademarks of GN Audio A/S. ReSound, Interton
and FalCom are trademarks of GN Hearing A/S. Beltone is a trade
mark of GN Hearing Care Corporation. All other
trademarks and logos included herein are the property of their respective owners.
5493008U3H3W0NKPFL102020-01-012020-12-315493008U3H3W0NKPFL102020-01-012020-12-31cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-311cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-312cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-313cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-311cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-312cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-313cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-314cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-315cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-316cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-317cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-318cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-319cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-3110cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-311cmn:ConsolidatedMember5493008U3H3W0NKPFL102020-01-012020-12-312cmn:ConsolidatedMember5493008U3H3W0NKPFL102019-01-012019-12-31cmn:ConsolidatedMember5493008U3H3W0NKPFL102019-01-012019-12-315493008U3H3W0NKPFL102020-12-315493008U3H3W0NKPFL102019-12-315493008U3H3W0NKPFL102020-01-015493008U3H3W0NKPFL102019-01-015493008U3H3W0NKPFL102019-01-01ifrs-full:IssuedCapitalMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:IssuedCapitalMember5493008U3H3W0NKPFL102019-12-31ifrs-full:IssuedCapitalMember5493008U3H3W0NKPFL102019-01-01ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493008U3H3W0NKPFL102019-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493008U3H3W0NKPFL102019-01-01ifrs-full:ReserveOfCashFlowHedgesMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493008U3H3W0NKPFL102019-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493008U3H3W0NKPFL102019-01-01ifrs-full:TreasurySharesMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:TreasurySharesMember5493008U3H3W0NKPFL102019-12-31ifrs-full:TreasurySharesMember5493008U3H3W0NKPFL102019-01-01GNS:ProposedDividendRecognisedInEquityMember5493008U3H3W0NKPFL102019-01-012019-12-31GNS:ProposedDividendRecognisedInEquityMember5493008U3H3W0NKPFL102019-12-31GNS:ProposedDividendRecognisedInEquityMember5493008U3H3W0NKPFL102019-01-01ifrs-full:RetainedEarningsMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:RetainedEarningsMember5493008U3H3W0NKPFL102019-12-31ifrs-full:RetainedEarningsMember5493008U3H3W0NKPFL102019-01-01ifrs-full:EquityAttributableToOwnersOfParentMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493008U3H3W0NKPFL102019-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493008U3H3W0NKPFL102019-01-01ifrs-full:NoncontrollingInterestsMember5493008U3H3W0NKPFL102019-01-012019-12-31ifrs-full:NoncontrollingInterestsMember5493008U3H3W0NKPFL102019-12-31ifrs-full:NoncontrollingInterestsMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:IssuedCapitalMember5493008U3H3W0NKPFL102020-12-31ifrs-full:IssuedCapitalMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493008U3H3W0NKPFL102020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493008U3H3W0NKPFL102020-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:TreasurySharesMember5493008U3H3W0NKPFL102020-12-31ifrs-full:TreasurySharesMember5493008U3H3W0NKPFL102020-01-012020-12-31GNS:ProposedDividendRecognisedInEquityMember5493008U3H3W0NKPFL102020-12-31GNS:ProposedDividendRecognisedInEquityMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:RetainedEarningsMember5493008U3H3W0NKPFL102020-12-31ifrs-full:RetainedEarningsMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493008U3H3W0NKPFL102020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493008U3H3W0NKPFL102020-01-012020-12-31ifrs-full:NoncontrollingInterestsMember5493008U3H3W0NKPFL102020-12-31ifrs-full:NoncontrollingInterestsMemberxbrli:pureiso4217:DKKiso4217:DKKxbrli:sharesGN Store Nord A/SDenmarkAktieselskabDenmarkLautrupbjerg 7, 2750 BallerupGlobalThe purpose of the company is directly or indirectly to do business within communication technology and related business and to do business, including investment business, within industry and trade.N/AN/AN/AAnnual reportAuditor's report on audited financial statementsParsePort XBRL Converter2020-01-012020-12-312019-01-012019-12-315493008U3H3W0NKPFL10GN Store Nord A/SReporting class D24257843Lautrupbjerg72750BallerupDenmark+4545750000gn.cominfo@gn.comgn.com/CorporateGovernance2020gn.com/sustainabilityESG2020gn.com/sustainabilityESG2020gn.com/sustainabilityESG20206,3256250225175René Svendsen-TuneCEO, GN Store Nord & GN AudioGitte Pugholm AaboCEO, GN HearingPeter la Cour GormsenCFO, GN Store Nord & GN AudioPer Wold-OlsenChairmanJukka Pekka PertolaDeputy chairmanHélène BarnekowMontserrat Maresch PascualWolfgang ReimRonica WangAnette WeberMorten AndersenLeo LarsenMarcus Stuhr Perathoner5493008U3H3W0NKPFL1024257843GN Store Nord A/SLautrupbjerg 72750 BallerupOpinionBasis for OpinionHellerup2021-02-11Mogens Nørgaard MogensenState Authorised Public Accountantmne2140433771231PricewaterhouseCoopers, Statsautoriseret RevisionspartnerselskabStrandvejen442900HellerupDenmarkMads MelgaardState Authorised Public Accountantmne3435433771231PricewaterhouseCoopers, Statsautoriseret RevisionspartnerselskabStrandvejen442900HellerupDenmark