Consolidated
Icelandair Group hf. • Reykjavíkurflugvöllur • 102 Reykjavík, Iceland • Reg. No. 631205-1780
Financial Statements
for the year 2023
Consolidated Financial Statements of Icelandair Group hf. 2023
2
Contents
Endorsement and Statement by the Board of Directors and the CEO ...................................................................................... 3
Independent Auditors' Report .................................................................................................................................................... 7
Consolidated Income Statement and other Comprehensive Income ...................................................................................... 11
Consolidated Statement of Financial Position ......................................................................................................................... 12
Consolidated Statement of Changes in Equity ........................................................................................................................ 13
Consolidated Statement of Cash Flows .................................................................................................................................. 14
Notes ...................................................................................................................................................................................... 15
Note Page
1. Reporting entit
y ................................................ 15
2. Basis of accounting .......................................... 15
3. Functional and presentation currency .............. 15
4. Use of estimates and judgements .................... 15
5. Changes in accounting policies ....................... 16
6. Operating segments ......................................... 16
7. Operating income ............................................. 17
8. Operating expenses ......................................... 17
9. Auditor's fee ..................................................... 18
10. Depreciation and amortization ......................... 18
11. Finance income and (finance cost) .................. 18
12. Gain on sale of subsidiary ................................ 18
13. Operating assets .............................................. 18
14. Mortgages and commitments ........................... 19
15. Insurance value of aircraft and
flight equipment .................................... 19
16. Insurance value of buildings and
other operating assets ........................... 19
17. Right of use assets .......................................... 20
18. Intangible assets and goodwill ......................... 20
19. Impairment test ................................................ 21
20. Investment in associates .................................. 22
21. Non-current receivables and deposits .............. 23
22. Income taxes ................................................... 23
Note Page
23. Inventories ........................................................
25
24. Marketable securities........................................ 25
25. Trade and other receivables ............................. 25
26. Cash and cash equivalents .............................. 25
27. Equity ............................................................... 25
28. Earnings per share ........................................... 26
29. Loans and borrowings ...................................... 26
30. Lease liabilities ................................................. 28
31. Non-current payables ....................................... 28
32. Trade and other payables ................................. 29
33. Deferred income ............................................... 29
34. Financial risk management ............................... 30
35. Financial instruments and fair value ................. 37
36. Capital commitments ........................................ 38
37. Related parties ................................................. 38
38. Litigations and claims ....................................... 39
39. Group entities ................................................... 39
40. Ratios ............................................................... 39
41. Investment and financing without
cash flow effect ...................................... 40
42. Significant accounting policies .......................... 40
43. Standards issued but not yet effective .............. 48
Corporate Governance Statement
.......................................................................................................................................... 49
Non-Financial Reporting ......................................................................................................................................................... 55
Tax footprint ......................................................................................................................................................................... 60
Operational Risk ..................................................................................................................................................................... 66
Quarterly Statement ................................................................................................................................................................ 69
Alternative performance measures (APMs) ............................................................................................................................ 71
Consolidated Financial Statements of Icelandair Group hf. 2023
3
Endorsement and Statement by the Board of Directors and the CEO
Icelandair Group hf. is an Icelandic aviation company with decades' long history of operating in the international airline sector.
The Icelandair Route Network is the heart of the business model which takes advantage of the unique geographical location
of Iceland serving as a connecting hub between Europe and North America. Icelandair Group is the parent company of several
subsidiaries, that in addition to Icelandair include most notably Icelandair Cargo and the aircraft leasing brand Loftleidir
Icelandic. The Company's strategic initiatives support its vision of “Bringing the spirit of Iceland to the world” and its mission of
offering smooth and enjoyable journeys to, from, via and within Iceland – the Company's hub and home.
The Consolidated Financial Statements of Icelandair Group hf. for the year 2023 have been prepared in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the European Union and additional Icelandic disclosure
requirements. The Financial Statements comprise the Consolidated Financial Statements of Icelandair Group hf. (the
"Company") and its subsidiaries (together the “Group”) and have been audited by KPMG.
Operations in the year 2023
According to the Consolidated Income Statement, profit for the year 2023 amounted to USD 11.2 million. Equity at year end
amounted to USD 288.3 million, including share capital in the amount of USD 311 million, according to the Consolidated
Statement of Financial Position. Reference is made to the Consolidated Statement of Changes in Equity regarding information
on changes in equity.
Icelandair reached an important milestone in 2023 by turning a profit after taxes for the first time since 2017. Profit amounted
to USD 11 million, a turnaround from a loss of USD 6 million last year. Revenue generation was strong during the year, with
strong demand in all markets especially North America to Iceland, resulting in record unit revenues (RASK). Total revenue was
USD 1.5 billion up by 20% from 2022. EBIT amounted to USD 21 million, up by USD 2 million, with an EBIT ratio of 1.4%. The
results are considered acceptable given market conditions, external challenges, and cost increases. Following a very strong
third quarter, the fourth quarter started off well. However, the seismic activity in Southwest Iceland in November, with the
consequent global media coverage, weakened demand and, thereby, revenue generation. In addition, the impact of labor
actions by air traffic controllers in Iceland and a volcanic eruption in December was significant. Furthermore, the capacity
increase in the Company’s key markets inevitably puts pressure on unit revenue. The results in the fourth quarter were,
therefore, below expectations and impacted the results for the full year.
Icelandair transported 4.3 million passengers in 2023, 17% more than the year before. The number of passengers in the via
market to Iceland increased the most, by 22%, and accounted for 41% of total passengers.
Cargo markets were challenging in 2023, and various actions have been taken to improve the cargo operation, which resulted
in improved results in the last quarter of the year. Operating profit is expected in 2024, compared to a considerable operating
loss in 2023. The leasing business continued to perform well with good results in 2023 and the outlook for 2024 is good. One
aircraft will be added on lease to the Company's largest customer in the spring which, after the addition, will lease five aircraft
from the Company. The Company's world tours are going well, and the number of such projects will increase in 2024.
Icelandair signed an agreement with Airbus in 2023 for the purchase of 13 Airbus A321XLR aircraft with purchase rights for an
additional 12 aircraft. Delivery will commence in 2029. Icelandair further concluded long-term leases for seven new A321LR
aircraft, with the scheduled delivery of the first four in winter 2024/2025 and the remaining three in winter 2025/2026.
Preparations for the implementation of the aircraft have begun. The addition of the Airbus aircraft into the fleet will increase
the flexibility of the route network and create opportunities for future growth, as well as further support the Company's
sustainable development goals.
Icelandair employed an average of 3,638 full-time employees in 2023, 19% more than in 2022.
Equity amounted to USD 288 million, with an equity ratio of 19% at the end of the year. The liquidity position remained strong,
with cash and marketable securities amounting to USD 271 million. Additionally, the Company had undrawn committed credit
lines of USD 52 million, bringing total liquidity to USD 323 million.
The prospects for Icelandair’s operations for 2024 are favorable although the first part of the year, especially the first quarter,
will remain challenging due to the above-mentioned factors. The flight schedule in the passenger network will be Icelandair’s
largest ever, with 57 destinations, thereof three new. A total of 42 aircraft will be used in the passenger network in the summer
of 2024. The Company expects to deliver better results in 2024, both in terms of EBIT and after-tax profit.
The Company had an accumulated deficit at year-end, accordingly the Board of Directors proposes no dividend payment to
shareholders for the year 2023.
Endorsem
ent and Statement by the Board of Directors and the CEO, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
4
Share capi
tal and Articles of Association
The nominal value of Icelandair Group’s issued share capital at year-end was ISK 41.1 billion. The share capital is divided into
an equal number of shares with a nominal value of one ISK each. The shares are listed on the Main Market of the Nasdaq
Iceland stock exchange under the ticker symbol ICEAIR in a single class bearing equal rights. The Company has entered
various agreements that include "Change of control" clauses which might be triggered if any person or group of persons acting
in convert gains direct or indirect control of the Company and/or if the Company’s shares cease to be listed on a stock
exchange.
According to the Icelandic Company's Act, companies can acquire and hold up to 10% of the nominal value of issued shares.
On 9 March 2023 the Annual General Meeting authorized the set-up of a formal buy-back program in accordance with the
provisions of Article 5 of MAR (Regulation (EU) No 596/2014 of the European Parliament and of the Council), which has been
transposed into Icelandic legislation with Act No 60/2021, as well as the provisions of the Commission Delegated Regulation
(EU) 2016/1052 which contains regulatory technical standards for the conditions applicable to buy-back programs. Under the
program the Company was authorized to purchase up to 10% of its own shares in accordance with Article 55 of the Icelandic
Companies Act No 2/1995 during a period of 18 months following the Annual General Meeting. No buy-back of shares was
undertaken in 2023 and the Company held no treasury shares at year-end.
The Annual General Meeting further authorized an incremental share capital increase of up to ISK 900,000,000 nominal value
that may only be utilized to fulfil terms under stock option agreements granted pursuant to the Company’s Share-Based
Incentive Program. Existing shareholders will not have pre-emptive subscription rights to shares issued pursuant to this
provision. Share price and subscriptions shall be in accordance with the Share Based Incentive Program and stock option
agreements entered pursuant to that. The authorization is valid until 31 December 2027. In April 2023, a total of 393,300,000
stock options were granted based on the program. See note 27.
The Company's Board of Directors comprises five members, two women and three men. The gender ratio is thus in accordance
with Icelandic laws requiring companies with over 50 employees to ensure that the Board has representation from both genders
and that each gender comprises at least 40% of the Board Members when Board Members surpass three. The Board Members
are elected at the Annual General Meeting each for a term of one year. Those persons willing to stand for election must give
formal notice thereof to the Board of Directors and Icelandair Group's Nomination Committee at least seven days before the
Annual General Meeting.
The Company's Articles of Association may only be amended at a legitimate shareholders’ meeting, provided that amendments
and their main aspects are clearly stated in the invitation to the meeting. A resolution will only be passed if it is approved by at
least 2/3 of votes cast as well as by shareholders controlling at least 2/3 of the share capital represented at the respective
shareholders' meeting.
The number of shareholders at year-end 2023 was 14,404 a decrease of 1,492 during the year. At 31 December 2023 the 10
largest shareholders were:
Further information on matters related to share capital is disclosed in note 27. Additional information on shareholders is
provided on the Company's website www.icelandairgroup.com.
Shares in ISK
Name thousand Shares in %
7,073,868
1,945,179
1,257,604
1,213,222
1,048,802
998,984
767,342
743,558
663,704
642,849
16,355,113
24,765,134
41,120,247
Arion banki hf. ............................................................................................. 2.55
Almenni lífeyrissjóðurinn ............................................................................. 2.43
Gildi - lífeyrissjóður ...................................................................................... 4.73
Lífeyrissjóður starfsmanna ríkisins A-deild .................................................. 3.06
Brú Lífeyrissjóður starfsmanna sveitarfélaga .............................................. 2.95
Blue Issuer Designated Activity Company ..................................................
39.77
60.23
100.00
Other shareholders ......................................................................................
17.20
Birta lífeyrissjóður ........................................................................................ 1.56
1.87 Íslandsbanki hf. ...........................................................................................
Landsbréf - Úrvalsbréf hs. ...........................................................................
Sólvöllur ehf. ................................................................................................
1.81
1.61
Endorsem
ent and Statement by the Board of Directors and the CEO, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
5
Corpo
rate Governance
The Group's management is of the opinion that practicing good Corporate Governance is vital for the existence of the Group
and in the best interests of shareholders, Group companies, employees and other stakeholders and will in the long run produce
satisfactory returns on shareholders' investment. Corporate Governance exercised within Icelandair Group hf. ensures sound
and effective control of the Company's affairs and highly ethical business practices.
The Board of Directors has prepared a Corporate Governance Statement in compliance with the Icelandic Corporate
Governance guidelines which are described in full in the Corporate Governance Statement that form an appendix to the
Consolidated Financial Statements. It is the opinion of the Board of Directors that Icelandair Group hf. complies with the
Icelandic guidelines for Corporate Governance.
Information on matters related to financial risk management is disclosed in note 34. Information regarding operational risk
management is disclosed in the Operational Risk appendix.
Non-Financial Reporting
According to the Icelandic Financial Statements Act, the Company has compiled a thorough overview of non-financial
information. This includes key areas of sustainability according to the ESG Reporting Guide – Environment, Society and
Governance - issued by Nasdaq.
The company has previously identified material issues relating to the ESG framework that are monitored during the year and
Icelandair supports the United Nations’ Sustainable Development Goals (SDGs).
The Company's policies, material issues, goals and progress in key focus areas are further discussed in the Non-financial
Reporting that form an appendix to the Consolidated Financial Statements.
Statement by the Board of Directors and the CEO
The Consolidated Financial Statements for the year ended 31 December 2023 have been prepared in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the EU and additional Icelandic disclosure requirements
for financial statements of listed companies.
In our opinion, the Consolidated Financial Statements of Icelandair Group hf. for the year 2023 identified as
“549300UMI5MBLZSXGL15-2023-12-31-en.zip” are in all material respects prepared in compliance with the ESEF Regulation.
According to our best knowledge it is our opinion that the annual Consolidated Financial Statements give a true and fair view
of the consolidated financial performance of the Group for the year 2023, its assets, liabilities and consolidated financial
position as at 31 December 2023 and its consolidated cash flows for the year 2023.
Further, in our opinion, the Consolidated Financial Statements and the endorsement of the Board of Directors and the CEO
give a fair view of the development and performance of the Group's operations and its position and describes the principal
risks and uncertainties faced by the Group.
Endorsem
ent and Statement by the Board of Directors and the CEO, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
6
Statem
ent by the Board of Directors and the CEO, contd.:
The Board of Directors and the CEO have today discussed the Consolidated Financial Statements of Icelandair Group hf. for
the year 2023 and confirm them by means of their signatures. The Board of Directors and the CEO recommend that the
Consolidated Financial Statements will be approved at the Annual General Meeting of Icelandair Group hf.
Reykjavík, 1 February 2024.
Board of Directors:
Guðmundur Hafsteinsson, Chairman of the Board
Nina Jonsson
John F. Thomas
Matthew Evans
Svafa Grönfeldt
CEO:
Bogi Nils Bogason
Consolidated Financial Statements of Icelandair Group hf. 2023
7
Independent Auditors' Report
T
o the board of directors and shareholders of Icelandair Group hf.
Report on the Audit of the Consolidated Financial Statements
Opinion
We have audited the consolidated financial statements of Icelandair Group hf. ("the Group"), which comprise the consolidated
statement of financial position as at 31 December, 2023, the consolidated statements of profit or loss and other comprehensive
income, changes in equity and cash flows for the year then ended, and notes, comprising significant accounting policies and
other explanatory information.
In our opinion, the accompanying consolidated financial statements give a true and fair view of the consolidated financial
position of the Group as at 31 December, 2023, and of its consolidated financial performance and its consolidated cash flows
for the year then ended in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European
Union and additional disclosure requirements for listed companies in Iceland.
Our opinion is consistent with the additional report submitted to the Audit Committee and the Board of Directors.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those
standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report.
We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of financial
statements in Iceland and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We declare, to the best of our knowledge and belief, that we have not provided any prohibited non-audit services, as referred
to in Article 5(1) of the Regulation (EU) 537/2014 and that we remained independent in conducting the audit.
We were appointed auditors of Icelandair Group hf. when it was founded in 2005. We have been re-appointed by resolutions
passed by the annual general meeting uninterrupted since then.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
consolidated financial statements of the current period. These matters were addressed in the context of our audit of the
consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion
on these matters.
Independent
Auditor's Report, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
8
Timing and accuracy of revenue recognition of
passenger income
Reference is made to note 7 "Operating income” and 33
“Deferred income”.
We recalculated the estimated provision for leased
engines and amortization for owned engines as well as
confirming usage of each engine during the year.
We assessed the appropriateness of management's key
assumptions which included assessing the estimated cost
of overhaul, estimated future utilisation and expected
maintenance intervals.
Our audit procedures were designed to challenge the
timing and accuracy of passenger revenue recognition.
These procedures include:
Ins
pecting third-party Service Organisation
Control
re
ports to determine whether General IT controls over
certain passenger revenue systems operated effectively
during the year.
T
esting a sample of key controls in the rev
enue
accounting process.
T
esting al
l manual journal entires posted in passenger
re
venue accounts.
T
esting inputs and challenging key as
sumptions in the
P
repaid income obligation and re
-performing calculations
of the obligation.
Checking that the methodology applied to prepaid income
and ex
pired tickets was consistent to prior y
ears and, if the
methodology has changed, assessed the appropriateness
R
eference is made to note 13 “Operating assets” and note
31 “Non-current payables”.
We selected a sample of additions during the year and
inspected relevant invoices.
The Group operates aircraft engines which are owned or
held under lease arrangements.
For own engines the maintenance cost is capitalized and
expensed over the estimated useful life of the engine until
it needs to undergo maintenence.
Maintenance provision for leased engines is estimated by
performing calculations which are based on estimated cost
of maintenance and an estimated timetable of required
checks.
T
ested year-end credit card receiv
ables and trade
re
ceivables to cash received
p
ost
y
ear-end.
Key Audit Matters How the matter was addressed in the audit
T
ested reconciliation between the rev
enue accounting
sy
stem and the financial system.
W
e assessed the appropriateness of passenger rev
enue
re
cognition by selecting a sa
mple of coupons to ensure
that the coupons w
ere recognized as rev
enue on the date
of flight and at the corr
ect amount. We
also tested the
inclusi
on of passenger revenue transactions in th
e
appr
opriate period by testing se
lected flights before and
after
the the reporting date.
Key Audit Matters How the matter was addressed in the audit
Assessed whether past estimates have been historically
accurate by comparing budgeted and actual cost of the
most recent maintenance of engines.
These aspects require significant judgements by
Management when evaluating estimated aircraft engine
utilisation hours, expected maintenance intervals and
future maintenance costs which has led us to consider this
area as one of the most relevant aspects of the audit.
Passenger ticket sale is presented as deferred income in
the consolidated statement of financial position until
transportation has been provided and at that time the sale
is recognised as revenue. Large volumes of transactions
flow through various IT systems from the date of sale until
revenue is recognized in the consolidated income
statement.
The recording process is complex and highly automated
which gives rise to a risk of error, in determining the
amount and timing of the revenue recognition. Timing and
accuracy in the recording of passenger income is therefore
one of the key audit matters of our audit of the
consolidated financial statements.
W
e used data analytics to correlate the transactions in
passenger revenue accounts to confirm appr
opriate
counter p
ostings to prepaid revenues
, accounts
re
ceivables, cash and other accounts as appl
icable.
Pr
ovision for scheduled aircraft engine maintenance
of leased engines and amortization of owned engines.
We read new purchase and lease agreements for engines
in the year 2023 and evaluated if accounting for new
engines was appropriate and initial recognition is in line
with agreements.
Independent
Auditor's Report, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
9
Other information
The Board of Directors and CEO are responsible for the other information. The other information comprises the information
included in the annual report, but does not include the consolidated financial statements and our auditor’s report thereon.
Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed,
we conclude that there is a material misstatement of this other information, we are required to report that fact. The annual
report is not available at our reporting date but is expected to be made available to us after that date.
Responsibilities of the Board of Directors and CEO for the Consolidated Financial Statements
The Board of Directors and CEO are responsible for the preparation and fair presentation of the consolidated financial
statements in accordance with IFRSs as adopted by the European Union and additional disclosure requirements for listed
companies in Iceland, and for such internal control as they determine is necessary to enable the preparation of consolidated
financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the Board of Directors and CEO are responsible for assessing the Group’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless they either intend to liquidate the Group or to cease operations, or has no realistic alternative but
to do so.
The Board of Directors and CEO are responsible for overseeing the Group’s financial reporting process.
Auditor
'
s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism
throughout the audit. We also:
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is suff
icient
and ap
propriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulti
ng from
fraud is h
igher than for one resulting from error, as fraud may involve collusion, forgery, intentional omission
s,
misrepres
entations, or the override of internal contro
l.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appr
opriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’
s
intern
al control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by managemen
t.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant
doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exis
ts, we are
requ
ired to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or,
if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained
up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue
as a going conc
ern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the consolidated financial statements represent the underlying transactions and events in
a manner that achieves fair presentati
on.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities
within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction,
supervision and performance of the group audit. We remain solely responsible for our audit opinion.
Independent
Auditor's Report, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
10
Auditor
'
s Responsibilities for the Audit of the Consolidated Financial Statements, contd.:
We communicate with the Board of Directors and the Audit Committee regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with The Board of Directors and the Audit Committee, we determine those matters that were
of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter
or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the
adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
Report on Other Legal and Regulatory Requirements
Report on European single electronic format (ESEF Regulation)
As part of our audit of the consolidated financial statements of Icelandair Group hf. we performed procedures to be able to
issue an opinion on whether the consolidated financial statements of Icelandair Group hf. for the year 2023 with the file name
“549300UMI5MBLZSXGL15-2023-12-31-en.zip” is prepared, in all material respects, in compliance with the Act on disclosure
obligation of issuers of securities and the obligation to flag no. 20/2021 relating to requirements regarding European single
electronic format Regulation EU 2019/815 which include requirements related to the preparation of the consolidated financial
statements in XHTML format and iXBRL markup.
Board of Directors and CEO are responsible for preparing the consolidated financial statements in compliance with the Act on
disclosure obligation of issuers of securities and the obligation to flag no. 20/2021. This includes preparing the consolidated
financial statements in an XHTML format in accordance with EU Regulation 2019/815 on the European single electronic format
(ESEF Regulation).
Our responsibility is to obtain reasonable assurance, based on evidence that we have obtained, on whether the consolidated
financial statements is prepared in all material respects, in compliance with the ESEF Regulation, and to issue a report that
includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's judgement, including the
assessment of the risks of material departures from the requirement set out in the ESEF Regulation, whether due to fraud or
error.
In our opinion, the consolidated financial statements of Icelandair Group hf. for the year 2023 with the file name
“549300UMI5MBLZSXGL15-2023-12-31-en.zip” is prepared, in all material respects, in compliance with the ESEF Regulation.
Report on the report of the Board of Directors and CEO
Pursuant to the legal requirement under Article 104, Paragraph 2 of the Icelandic Financial Statements Act No. 3/2006, we
confirm that, to the best of our knowledge, the report of the Board of Directors and CEO accompanying the consolidated
financial statements includes the information required by the Financial Statements Act if not disclosed elsewhere in the
consolidated financial statements.
The engagement partner on the audit resulting in this independent auditor’s report is Hjördís Ýr Ólafsdóttir.
Reykjavík, 1 February 2024.
KPMG ehf.
Hjördís Ýr Ó
lafsdóttir
Matthías Þ. Óskarsson
Consolidated Income Statement and other Comprehensive Income
for the year 2023
Notes 2023 2022
Operating income
Passenger revenue ......................................................................................................
7
Cargo revenue .................................................................................................
Leasing
revenue
...............................................................................................
Other Operating revenue .............................................................................................
7
Operating expenses
Salaries and salary-related expenses ..............................................................
Aircraft
fuel
.......................................................................................................
Other aviation expenses ..................................................................................
Other Operating expenses ...............................................................................
8
1,047,557
90,851
58,510
68,200
1,265,118
308,591
374,490
196,140
248,171
1,127,392
Operating profit before depreciation and amortization (EBITDA)
..............
Depreciation and amortization
..................................................................................
10
Operating profit (EBIT)
...................................................................................
Finance income ................................................................................................
Finance cost .....................................................................................................
137,726
(
118,875 )
18,851
8,846
(
32,595 )
Fair value changes ...........................................................................................
Net finance cost ..........................................................................................................
11
Gain on sale of associate/subsidiary ............................................................................
12
Share of (loss) gain of associates ...............................................................................
20
Profit before tax (EBT)
....................................................................................
(
580 )
(
24,329 )
3,807
1,850
179
Income tax ........................................................................................................
22
(
5,998 )
Profit (loss) for the year
..................................................................................
(
5,819 )
Other comprehensive income (loss)
Items that are or may be reclassified to profit or loss
Currency translation differences ......................................................................
Net profit (loss) on hedge of investment, net of tax ................................................... 34
Cash flow hedges - effective portion of changes in fair value, net of tax ................. 34
Cash flow hedges - reclassified to profit or loss ...............................................
Other comprehensive income (loss) for the year
.........................................
(
10,154 )
(
3,898 )
(
20,025 )
19,751
(
14,326 )
Total comprehensive profit (loss) for the year
.............................................
Owners of the Company ...................................................................................
(
20,145 )
(
8,461 )
Non-controlling interests ..................................................................................
Profit (loss) for the year
..................................................................................
Total Comprehensive profit (loss) attributable to:
2,642
(
5,819 )
Owners of the Company ...................................................................................
Non-controlling interests ..................................................................................
Total comprehensive profit (loss) for the year
.............................................
Earnings per share:
(
23,260 )
3,115
(
20,145 )
Basic earnings per share in US cent ..........................................................................
28
Diluted earnings per share in US cent ........................................................................
28
(
0.02)
(
0.02)
* Cargo revenue has been restated from Passenger and Other Operating revenue as a new line item in the
Consolidated Income Statement. Aircraft fuel cost has been restated from Other aviation expenses as a new line item
in the Consolidated Income Statement.
The notes on pages 15 to 48 are an integral part of these Consolidated Financial Statements.
Consolidated Financial Statements of Icelandair Group hf. 2023 11 Amounts are in thousands
1,289,927
88,261
71,317
74,064
1,523,569
391,564
371,321
264,547
339,673
1,367,105
156,464
( 135,477 )
20,987
27,308
(
40,962 )
0
(
13,654 )
1,381
(
925 )
7,789
3,380
11,169
5,847
2,104
(
5,194 )
721
3,478
14,647
10,726
443
11,169
14,204
443
14,647
0.03
0.03
Consolidated Statement of Financial Position
as at 31 December 2023
Notes 2023 2022
Assets:
Operating assets ................................................................................................... 13,16
Right-of-use assets .................................................................................................. 17
Intangible assets and goodwill
.............................................................................
18,19
505,588
318,971
55,202
Investments in associates ............................................................................
20
11,903
Receivables and deposits ........................................................................................ 21
Deferred tax assets .................................................................................................. 22
Non-current assets
Inventories ................................................................................................................. 23
Derivatives used for hedging ................................................................................... 34
Trade and other receivables ..................................................................................... 25
Marketable securities ................................................................................................
24
Cash and cash equivalents ......................................................................................
26
Current assets
Total assets
17,668
55,593
964,925
22,491
2,029
155,317
42,159
224,252
446,248
1,411,173
Equity:
Share capital ................................................................................................
Reserves ......................................................................................................
Accumulated
deficit
......................................................................................
Equity attributable to equity holders of the Company
27
Non-controlling interests ...............................................................................
Total equity
310,973
19,450
(
57,914 )
272,509
877
273,386
Liabilities:
Loans and borrowings .............................................................................................. 29
Lease liabilities .......................................................................................................... 30
Payables.................................................................................................................... 31
Non-current liabilities
Loans and borrowings .............................................................................................. 29
Lease liabilities .......................................................................................................... 30
Derivatives used for hedging ................................................................................... 34
Trade and other payables ........................................................................................ 32
Deferred income ....................................................................................................... 33
Current liabilities
Total liabilities
Total equity and liabilities
The notes on pages 15 to 48 are an integral part of these Consolidated Financial Statements.
207,264
296,692
33,947
537,903
48,453
45,463
820
201,789
303,359
599,884
1,137,787
1,411,173
Consolidated Financial Statements of Icelandair Group hf. 2023 12 Amounts are in thousands
555,110
348,520
55,377
8,395
43,469
59,728
1,070,599
23,841
791
161,923
71,008
199,514
457,077
1,527,676
310,973
20,112
(
44,015 )
287,070
1,277
288,347
207,390
332,167
53,952
593,509
44,940
54,083
6,598
222,414
317,785
645,820
1,239,329
1,527,676
Consolidated Financial Statements of Icelandair Group hf. 2023
13
Amounts are in thousands
Consolidated Statement of Changes in Equity
for the year 2023
Non-
Share Share Hedging Translation Other Accumulated controlling Total
capital premium reserve reserves deficit Total interest equity
2022
272,204 34,178 92 4,970 19,054 (105,876) 224,622 2,238 )( 222,384
38,769 13,617 52,386 52,386
18,761 18,761 18,761
8,461 )( 8,461 )( 2,642 5,819 )(
10,627 )( 10,627 )( 473 10,154 )(
3,898 )( 3,898 )( 3,898 )(
20,025 )( 20,025 )( 20,025 )(
19,751 19,751 19,751
10,133 10,133 )( 0 0
47,795 )( 47,795 0 0
310,973 0 182 )( 9,555 )( 29,187 57,914 )( 272,509 877 273,386
2023
310,973 0 182 )( 9,555 )( 29,187 57,914 )( 272,509 877 273,386
10,726 10,726 443 11,169
5,847 5,847 5,847
2,104 2,104 2,104
5,194)( 5,194)( 5,194 )(
721 721 721
43)( 43 )(
357 357 357
2,816)( 2,816 0 0
310,973 0 4,655 )( 1,604 )( 26,371 44,015 )( 287,070 1,277 288,347
The notes on pages 15 to 48 are an integral part of these Consolidated Financial Statements.
Cash flow hedges, reclassified to profit or loss .....
Effective portion of changes in fair value
of cash flow hedges, net of tax ...........................
Effects of profit or loss of subsidiaries
and associates ..................................................
Effects of profit or loss of subsidiaries
and associates ..................................................
Equity 31 December 2022 .....................................
Equity 1 January 2023 ...........................................
Transfer of share premium ....................................
Equity 31 December 2023 .....................................
Profit for the year ...................................................
Currency translation differences ............................
Net profit on hedge of investment, net of tax .........
Cash flow hedges, reclassified to profit or loss .....
Divestment of Non-controlling interest ...................
Stock options .........................................................
of cash flow hedges, net of tax ...........................
Equity 1 January 2022 ...........................................
Shares issued ........................................................
Warrants exercised ...............................................
Loss for the year ....................................................
Currency translation differences ............................
Net loss on hedge of investment, net of tax ..........
Effective portion of changes in fair value
Attributable to equity holders of the Company
Reserves
Consolidated Financial Statements of Icelandair Group hf. 2023
14
Amounts are in thousands
Consolidated Statement of Cash Flows
for the year 2023
Notes 2023 2022
Cash flows from operating activities:
11,169 5,819 )(
Adjustments for:
Depreciation and amortization .................................................................. 10 135,477 118,875
27,560 19,210
11 13,654 23,749
0 580
701 )( 2,223 )(
12 1,381 )( 3,807 )(
20 925 1,850 )(
22 3,380 )( 5,998
183,323 154,713
Chan
es in:
23 131 )( 3,020
25 12,326 37,968 )(
32 26,451 47,060
14,319 44,203
Cash generated from (used in) operating activities 52,965 56,315
18,646 4,428
39,813 )( 24,837 )(
Net cash from (used in) operating activities 215,121 190,619
Cash flows from (to) investing activities:
Acquisition of operating assets ..................................................................... 13 133,849 )( 311,556 )(
Proceeds from sale of operating assets ....................................................... 967 112,218
Acquisition of intangible assets .................................................................... 18 634 )( 422 )(
Deferred cost, change .................................................................................. 10,264 )( 2,530 )(
Proceeds from sale of a subsidiary ............................................................... 12 4,182 0
Proceeds from sale of (investment in) associates ........................................ 3,075 717 )(
Non-current receivables, chan
g
e .................................................................. 18,331 )( 7,928
Marketable securities, chan
g
e ...................................................................... 28,849 )( 16,038
Net cash from (used in) investing activities 183,703 )( 179,041 )(
Cash flows from financing activities:
Shares issued ............................................................................................... 27 0 52,386
Proceeds from loans and borrowings ........................................................... 29 63,461 42,002
Repayment of loans and borrowings ............................................................ 29 70,293 )( 47,799 )(
Repayment of lease liabilities ....................................................................... 30 49,788 )( 37,518 )(
Net cash from (used in) financing activities 56,620 )( 9,071
Change in cash and cash equivalents
..........................................................
.
25,202 )( 20,649
Effect of exchange rate fluctuations on cash held
......................................
.
464 1,164 )(
C
as
h
an
d
cas
h
equ
i
va
l
en
t
s a
t
b
eg
i
nn
i
ng o
f
th
e year
...................................
224,252 204,767
C
as
h
an
d
cas
h
equ
i
va
l
en
t
s a
t
31
D
ecem
b
er
................................................
.
26 199,514 224,252
Marketable securities .................................................................................... 71,008 42,159
Cash, cash equivalents and marketable securities at 31 December
..........
270,522 266,411
The notes on pages 15 to 48 are an integral part of these Consolidated Financial Statements.
Trade and other receivables .....................................................................
Trade and other payables .........................................................................
Deferred income .......................................................................................
Interest paid ..............................................................................................
Interest received .......................................................................................
Inventories ................................................................................................
Share in loss (profit) of associates ...........................................................
Income tax ................................................................................................
Profit (loss) for the year ...............................................................................
Expensed deferred cost ............................................................................
Gain on sale of operating assets ..............................................................
Gain on sale of a subsidiary/associate .....................................................
Net finance cost ........................................................................................
Changes in fair value ................................................................................
Consolidated Financial Statements of Icelandair Group hf. 2023
15
Amounts are in thousands
Notes
1. Reporting entity
Icelandair Group hf. (the "Company") is a public limited liability company incorporated and domiciled in Iceland. The
address of the Company's registered office is at Reykjavíkurflugvöllur in Reykjavík, Iceland. The Consolidated Financial
Statements for the Company as at and for the year ended 31 December 2023 comprise the Company and its subsidia
ries,
together r
eferred to as the “Group” and individually as "Group entities" and the Group's interests in associates.
The Group
primari
ly operates in the airline industry. The Company is listed on the Nasdaq Main Market Icelan
d,
www
.nasdaqomxnordic.com. The Group´s website address is www.icelandairgroup.com.
2. Basis of accounting
a. Statement of compliance
The Group's Consolidated Financial Statements have been prepared in accordance with International Financial Reporting
Standar
ds (IFRSs) as adopted by the EU and additional Icelandic disclosure requirements for consolidated financial
statements of listed companies. They were authorised for issue by the Company's Board of Directors on 1 February 2024.
b. Basis of measurement
The Consolidated Financial Statements are prepared on the historical cost basis except that derivative financial
instrume
nts, part of deferred income and certain short-term investments are stated at their fair values. Details of the Group's
accounting policies are included in note 42.
3. Functional and presentation currency
The Company's functional currency is U.S. dollars (USD). These Consolidated Financial Statements are presented in U.S
doll
ars (USD). All financial information presented in USD has been rounded to the nearest thousand, unless otherwise
indicated.
4. Use of estimates and judgements
In preparing these Consolidated Financial Statements, management has made judgements, estimates and assumptions
that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income a
nd
expe
nses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognized
prospectively.
Assumptions and estimation uncertainties
Information on assumptions and estimation uncertainties that have a risk of resulting in a material adjustment in the year
ending 31 December 2023 is included in the following notes
:
Measurement of fair values
A number of the Group's accounting policies and disclosures require the measurement of fair value, for both financial and
non-financial assets and liabilities.
The Group has established a control framework with respect to the measurement of fair values. The Director of Treasury
and Risk Management has overall responsibility for overseeing all significant fair value measurements, including Level 3
fair values.
The Risk Committee regularly reviews significant unobservable inputs and valuation adjustments. If third party information,
such as broker quotes or pricing services, is used to measure fair values, then management assesses the evidence
obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the
level in the fair value hierarchy in which such valuations should be classified.
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair
values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques
as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e.
as prices) or indirectly (i.e. derived from prices.
Note 19 - Impairment test
Note 33 - Deferred income
Note 35 - Financial instruments and fair value
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
16
Amounts are in thousands
4. Use of estimates and judgements, contd.:
Measurement of fair values, contd.:
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value
hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the
lowest level input that is significant to the entire measurement.
The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which
the change has occurred.
Further information about the assumptions made in measuring fair values is included in the following notes:
Note 35 – Financial Instruments and fair value
5. Changes in accounting policies
A number of new standards are effective for annual periods beginning after 1 January 2024 and earlier application is
permitted; however, the Group has not early adopted the new or amended standards in preparing these Consolidated
Financial Statements and they are not considered to have significant impact on the Consolidated Financial Statements.
6. Operating segments
The Group's operations are identified and reported as one operating segment. Geographic disaggregation of revenue is
based on point of sale.
Geographic segments for the year 2023
North
America Europe Iceland Other Total
739,055 317,671 205,592 27,609 1,289,927
5,875 37,478 44,907 0 88,261
25,965 1,825 4,789 38,739 71,317
2,559 3,401 68,088 16 74,064
773,454 360,375 323,376 66,364 1,523,569
51% 24% 21% 4% 100%
Passenger revenue .................
Lease revenue .........................
Other Operating revenue .........
Total revenue ...........................
Total revenue % ......................
Cargo revenue .........................
Geographic segments for year 2022
North Restated
America Europe Iceland Other Total
545,242 290,255 193,361 18,699 1,047,557
3,821 29,480 57,550 0 90,851
14,830 5,339 3,937 34,404 58,510
20,838 34,294 12,514 554 68,200
584,731 359,368 267,362 53,657 1,265,118
46% 29% 21% 4% 100%
Total revenue % ......................
Passenger revenue .................
Lease revenue .........................
Other Operating revenue .........
Total revenue ...........................
Cargo revenue .........................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
17
Amounts are in thousands
7. Operating income
8. Operating expenses
*Restated
Passenger revenue is specified as follows:
2023 2022
1,204,063
975,332
85,864
72,225
1,289,927 1,047,557
Other Operating revenue is specified as follows:
39,424 31,064
7,333 7,713
7,051 6,704
701 2,228
19,555 20,491
74,064 68,200
Gain on sale of operating assets ...................................................................................
Passenger revenue .......................................................................................................
Total Other Operating revenue ......................................................................................
Sale at airports ..............................................................................................................
Other Operating revenue ...............................................................................................
Total Passenger revenue ..............................................................................................
Aircraft handling ............................................................................................................
Revenue from tourism ...................................................................................................
Ancillary revenue ...........................................................................................................
* Cargo revenue has been restated from Passenger and Other Operating revenue as a new line item in the
Consolidated Income Statement.
*Restated
Salaries and salary-related expenses are specified as follows:
2023 2022
303,680
238,591
48,881
38,106
39,003 31,894
391,564 308,591
3,638 3,045
3,542 3,023
54/46 54/46
Aircraft fuel is s
p
ecified as follows:
345,272 378,809
23,272 15,112
2,777 19,431 )(
371,321 374,490
Other aviation expenses is specified as follows:
12,380 3,620
153,770 115,392
98,397 77,128
264,547 196,140
Emission charges ..........................................................................................................
Fuel hedges ..................................................................................................................
Total Other aviation expenses .......................................................................................
Total Aircraft fuel cost ....................................................................................................
Other salary-related expenses ......................................................................................
Contributions to pension funds ......................................................................................
Salaries .........................................................................................................................
Total salaries and salary-related expenses ...................................................................
Average number of full time equivalents .......................................................................
Aircraft handling, landing and navigation ......................................................................
Aircraft maintenance expenses .....................................................................................
Aircraft and engine lease ..............................................................................................
Gender ratio for employees (male / female) ..................................................................
Aircraft fuel ....................................................................................................................
Full time equivalents at period end ...............................................................................
Other Operating expenses are specified as follows:
68,114 48,919
29,532 17,877
33,839 26,599
25,243 24,458
66,157 50,796
5,772 6,021
60,303 45,457
9,692 8,606
1,262 9,790 )(
39,759 29,228
339,673 248,171
Advertising .....................................................................................................................
Customer services .........................................................................................................
IT expenses ...................................................................................................................
Cost of goods sold ........................................................................................................
Booking fees and commission expenses ......................................................................
Total Other Operating expenses ...................................................................................
* Aircraft fuel cost is specified separately as it has been restated from Other aviation expenses as a new line item
in the Consolidated Income Statement. Aircraft and engine lease is specified seperately as it has been restated
from Aircraft maintenance expenses as a new line item in the Other aviation expenses note.
Tourism expenses .........................................................................................................
Allowance for bad debt ..................................................................................................
Other Operating expenses ............................................................................................
Operating cost of real estate and fixtures ......................................................................
Travel and other employee expenses ...........................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
18
Amounts are in thousands
9. Auditor's fee
10. Depreciation and amortization
11. Finance income and (finance cost)
12. Gain on sale of subsidiary
In December 2021 Icelandair Group finalized the sale of Iceland Travel. Part of the sales price was subject to certain
performa
nce metrics for 2022 that were fully realized. Revenue in the amount of USD 1.4 million was realized in Q2 202
3
relate
d to the sale of the subsidiary.
13. Operating assets
Auditor's fee are specified as follows:
2023 2022 2023 2022
435 427 48 41
85 59 0 0
520 486 48
41
Other services ..................................................................
Audit .................................................................................
Group auditors Other auditors
The depreciation and amortization charge in profit or loss is specified as follows:
2023 2022
84,665 80,145
50,353 37,930
459 800
135,477 118,875
Amortization of intangible assets, see note 18 ..............................................................
Depreciation of right-of-use assets, see note 17 ...........................................................
Depreciation of operating assets, see note 13 ..............................................................
Depreciation and amortization recognized in profit or loss ............................................
Finance income and (finance cost) are specified as follows:
2023 2022
23,409 6,090
225 260
3,674 2,496
27,308 8,846
18,942 )( 11,495 )(
18,715 )( 13,619 )(
3,047 )( 1,987 )(
258 )( 5,494 )(
40,962 )( 32,595 )(
0 580
)
(
13,654 )( 24,329 )(
Net currency exchange loss ..........................................................................................
Other interest expenses ................................................................................................
Net finance income and (finance cost) ..........................................................................
Finance cost total ..........................................................................................................
Finance income total .....................................................................................................
Interest expenses on loans and borrowings ..................................................................
Interest on lease liabilities .............................................................................................
Interest income on lease receivables ............................................................................
Other interest income ....................................................................................................
Interest income on cash and cash equivalents and marketable securities ...................
Changes in fair value of warrants ..................................................................................
Operating assets are specified as follows:
Aircra
ft O
t
her
and fli
ght property and
Cost equipment Buildings equipment Total
704,052 89,021 87,409 880,482
294,228 10,489 6,839 311,556
115,626 )( 0 194 )( 115,820 )(
0 7,850 )( 245 )( 8,095 )(
882,654 91,660 93,809 1,068,123
112,343 12,443 9,063 133,849
45,905 )( 270 )( 17,672 )( 63,847 )(
354 4,267 156 4,777
949,446 108,100 85,356 1,142,902 Balance at 31 December 2023 .........................................
Effects of movements in exchange rates ..........................
Balance at 31 December 2022 .........................................
Additions ...........................................................................
Sales and disposals .........................................................
Balance at 1 January 2022 ...............................................
Additions ...........................................................................
Sales and disposals .........................................................
Effects of movements in exchange rates ..........................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
19
Amounts are in thousands
13. Operating assets, contd.:
Acquisition of operating assets in 2023 amounted to USD 133.8 million (2022: USD 311.6 million) therof overhaul of own
engines and aircraft spare parts in the amount of USD 89.8 million (2022: USD 102.2 million).
14. Mortgages and commitments
The Group's operating assets, aircraft and spare parts are mortgaged to secure debt. The remaining balance of the debt
amounted to USD 239.3 million at year-end 2023 (2022: USD 236.5 million). The Group owns 33 aircraft including 16
Boeing 757, four Boeing 767, five Boeing 737 MAX, one Boeing 737-800, three Bombardier Q200 and four Bombardier
Q400. At year-end, 14 aircraft were unencumbered.
15. Insurance value of aircraft and flight equipment
The insurance value and carrying amount of the Group's aircraft and related equipment at year-end is specified as follows:
16. Insurance value of buildings and other operating assets
The principal buildings owned by the Group are the following:
Aircraft Other
and flight property and
Depreciation and impairment equipment Buildings equipment Total
418,907 24,722 45,560 489,189
69,946 3,209 6,990 80,145
4,392 )( 0 121 )( 4,513 )(
0 2,179 )( 107 )( 2,286 )(
484,461 25,752 52,322 562,535
73,693 3,308 7,664 84,665
43,946 )( 270 )( 16,648 )( 60,864 )(
153 1,187 116 1,456
514,361 29,977 43,454 587,792
Carrying amounts
285,145 64,299 41,849 391,293
398,193 65,908 41,487 505,588
435,085 78,123 41,902 555,110
4-20% 2-6% 5-33%
Effects of movements in exchange rates ..........................
At 1 January 2022 ............................................................
Depreciation .....................................................................
At 31 December 2023 .......................................................
Sales and disposals .........................................................
At 31 December 2022 .......................................................
Balance at 31 December 2022 .........................................
Balance at 31 December 2023 .........................................
Depreciation ratios ............................................................
Sales and disposals .........................................................
Effects of movements in exchange rates ..........................
Balance at 1 January 2022 ...............................................
Depreciation .....................................................................
2023 2022 2023 2022
654,797 650,797 355,843 339,505
65,000 54,330 31,456 33,003
105,732 82,956 47,786 25,685
825,529 788,083 435,085 398,193
Flight equipment ..............................................................
Total aircraft and flight equipment ....................................
Other - 7 / 7 aircraft ..........................................................
Insurance value Carrying amounts
Boeing - 26 / 26 aircraft ....................................................
Maintenance Staff Office Other Under
2023 hangars apartments buildings buildings construction Total
Official assessment value ...... 41,201 8,190 21,857 17,316 0 88,564
Insurance value .....................
86,705 17,991 63,616 29,019 12,020 209,351
Carrying amounts ..................
21,576 3,831 24,970 5,987 21,759 78,123
Square meters ....................... 31,814 6,813 19,199 12,124 0 69,950
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
20
Amounts are in thousands
16. Insurance value of buildings and other operating assets, contd.:
Official valuation of the Group's leased land for buildings at 31 December 2023 amounted to USD 16.7 million (2022: USD
14.7 million) and is not included in the Consolidated Statement of Financial Position.
Insurance value of the Group's other operating assets and equipment amounted to USD 52.5 million at year-end 2023
(2022: USD 58.3 million). The carrying amount at the same time was USD 41.5 million (2022: USD 41.5 million).
17. Right of use assets
Right of use assets are specified as follows:
18. Intangible assets and goodwill
Intangible assets and goodwill are specified as follows:
Maintenance Staff Office Other Under
2022 hangers apartments buildings buildings construction Total
Official assessment value ...... 37,896 6,417 13,440 14,112 0 71,865
Insurance value ..................... 80,450 16,441 44,544 41,788 3,509 186,732
Carrying amounts .................. 21,848 3,876 13,071 17,820 9,293 65,908
Square meters ....................... 31,814 6,813 13,262 17,916 0 69,805
Land &
Aircraft Real Estate Other Total
215,568 8,947 279 224,794
43 )( 89 )( 164 )( 296 )(
9,494 762 47 10,303
119,850 1,666 936 122,452
35,438 )( 2,151 )( 341 )( 37,930 )(
26 377 )( 1 )( 352 )(
309,457 8,758 756 318,971
238 )( 0 10 )( 248 )(
7,061 625 60 7,746
70,076 1,814 471 72,361
47,313 )( 2,552 )( 488 )( 50,353 )(
0 43 0 43
339,043 8,688 789 348,520
Adjustments ......................................................................
Adjustments for indexed leases ........................................
New or renewed leases ....................................................
Adjustments ......................................................................
Depreciation .....................................................................
Currency translation adjustment .......................................
Balance at 31 December 2022 .........................................
Balance at 31 December 2023 .........................................
Currency translation adjustment .......................................
Balance at 1 January 2022 ...............................................
Adjustments for indexed leases ........................................
New or renewed leases ....................................................
Depreciation .....................................................................
Trademarks Other
Cost Goodwill and slots intangibles Total
55,728 34,565 6,493 96,786
0 0 422 422
0 0 70 )( 70 )(
0 0 7 )( 7 )(
55,728 34,565 6,838 97,131
0 0 634 634
0 0 5,095 )( 5,095 )(
55,728 34,565 2,377 92,670
Disposals ..........................................................................
Balance at 31 December 2023 .........................................
Additions ...........................................................................
Effects of movements in exchange rates ..........................
Balance at 31 December 2022 .........................................
Additions ...........................................................................
Disposals ..........................................................................
Balance at 1 January 2022 ...............................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
21
Amounts are in thousands
18. Intangible assets and goodwill, contd.:
19. Impairment test
Goodwill and other intangible assets that have indefinite life are tested for impairment annually and additionally at each
reporting date if there is an indication of impairment.
These assets were recognized at fair value on their acquisition dates. Goodwill and other intangible assets with indefinite
life are specified as follows:
For the purpose of impairment testing, goodwill is allocated to the units which represent the level within the Group at which
the goodwill is monitored for internal management purposes. The aggregate carrying amounts of goodwill allocated to each
cash generating unit (CGU) are as follows:
The recoverable amounts of cash-generating units was based on their value in use and was determined by discounting
the future cash flows generated from the continuing use of the CGU. Icelandair prepared a 5-year high level financial plan
based on long-term targets that Icelandair has set regarding profitability and growth. Cash flows were projected based on
actual operating results and a 5-year business plan. Cash flows were extrapolated for determining the residual value using
a constant nominal growth rate which was consistent with the long-term average growth rate for the industry. Management
believes that this forecast period was justified due to the long-term nature of the business. There are still some uncertainties
that the Group's operations face such as economic uncertainty in Europe, inflationary pressures in our main markets and
salary developement in Iceland and increasing emissions cost. A weighted USA and EU CPI forecast from IMF was used
as a base for inflationary increases. The renewal of aircraft in the fleet will have a positive effect on some cost items.
Trademarks Other
Amortization and impairment losses Goodwill and slots intangibles Total
33,308 2,605 5,259 41,172
0 0 800 800
0 0 37 )( 37 )(
0 0 6 )( 6 )(
33,308 2,605 6,016 41,929
0 0 459 459
0 0 5,095 )( 5,095 )(
33,308 2,605 1,380 37,293
Carrying amounts
22,420 31,960 1,234 55,614
22,420 31,960 822
55,202
22,420 31,960 997 55,377
At 1 January 2022 ............................................................
At 31 December 2023 .......................................................
Disposals ..........................................................................
Balance at 31 December 2022 .........................................
Balance at 31 December 2023 .........................................
Amortization ......................................................................
Effects of movements in exchange rates ..........................
At 31 December 2022 .......................................................
Amortization ......................................................................
Disposals ..........................................................................
Balance at 1 January 2022 ...............................................
2023 2022
22,420 22,420
31,960 31,960
54,380 54,380
Total ..............................................................................................................................
Goodwill .........................................................................................................................
Trademarks and airport slots .........................................................................................
2023 2022 2023 2022
0 0 31,960 31,960
22,420 22,420 0 0
22,420 22,420 31,960 31,960
Trademarks and slots
Other Group entities .........................................................
Passenger and cargo operations ......................................
Total ................................................................................
Goodwill
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
22
Amounts are in thousands
19. Impairment test, contd.:
The values assigned to the key assumptions represent management's assessment of future trends in the airline and
transportation industries and are based on both external sources and internal historical data. Value in use was based on
the following key assumptions:
The recoverable amounts of the cash-generating units at year-end were estimated to be higher than carrying amounts and
no impairment was required. Reasonable change in main assumptions would not lead to impairment.
20. Investment in associates
The Group has interests in a number of associates. The carrying amount and share of profit of the associates is as follows:
EBK ehf. operates jet fuel tank storage facilities, serving fuel to suppliers and airlines at Keflavík airport.
Landsbréf – Icelandic Tourism Fund I slhf. (ÍTF1 slhf.) is a fund managed by Landsbréf. The Fund's purpose was to invest
in Icelandic companies focusing on entertainment and leisure activities for foreign tourists, with focus on projects that have
full-year operational potential. The original lifespan of the Fund was until year-end 2023 which has been extended by one
year, until year-end 2024. The Fund can be extended once more for a period of one year. The aim of the Fund is to return
proceeds from its investments to shareholders as soon as they are realized.
Lindarvatn ehf. is the owner of a property at Thorvaldsensstræti in downtown Reykjavík and other properties located near
Austurvöllur which have been rebuilt as a hotel which was opened in December 2022.
Icelandair Group finalized the sale of its holdings in Icelandair Hotels (now rebranded as Berjaya Iceland Hotel Collection)
in 2020. In its capacity as then parent the Company had issued guarantees in relation to rental obligations for the hotel
company. These guarantees have all but one been relinquished which is subject to legal dispute before the Icelandic
Supreme Court. Pending the outcome the Company holds USD 1 million of the gain of the sale in reserve. The ruling is
expected to be handed down in 1H 2024.
Passenger and
Other Group
2023
cargo operations
entities *
2.5% 2.5%
Revenue growth:
14.7% 21.5%
8.3% 9.9%
54.6% -2.2%
10.0% 13.6%
67.1% 68.1%
6.7% 6.9%
2022
2.5% 2.5%
Revenue growth:
117.4% 44.1%
10.7% 10.3%
27.2% 3.7%
10.3% 13.6%
62.6% 64.8%
6.6% 6.9%
Weighted average 2022/2021 ....................................................................................
2022- 2027 .................................................................................................................
Forecasted EBIT growth 2023-2027 ..............................................................................
Pre-tax interest rate for debt ..........................................................................................
Debt leverage ................................................................................................................
Forecasted EBIT growth 2024-2028 ..............................................................................
Long-term growth rate ...................................................................................................
* Weighted average of underlying CGU.
Pre-tax interest rate for debt ..........................................................................................
WACC ...........................................................................................................................
Long-term growth rate ...................................................................................................
Weighted average 2023/2022 ....................................................................................
WACC ...........................................................................................................................
2023- 2028 .................................................................................................................
Debt leverage ................................................................................................................
Share of Share of
Ownership Carrying profit/loss in Carrying profit/loss in
amount associates amount associates
25% 1,190 157 1,154 233
29% 7,029 534 9,009 1,757
50% 0 1,618 )( 1,566 1,381 )(
176 2 174 1,241
8,395 925
)
(
11,903 1,850
2023
Other investments ............................................................
EBK ehf. .....................................................
Lindarvatn ehf. ...........................................
Total investments in associates ........................................
ÍTF 1 slhf. ...................................................
2022
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
23
Amounts are in thousands
21. Non-current receivables and deposits
Non-current receivables consist of notes, deposits for aircraft and engine lease agreements and various other travel related
security fees.
Non-current receivables and deposits denominated in currencies other than the functional currency comprise USD 3.4
million (2022: USD 2.7 million).
22. Income taxes
2023 2022
1,977 42
15,687 5,763
20,786 18,047
11,138 0
49,588 23,852
6,119 )( 6,184 )(
43,469
17,668
- 6,184
6,119 3,193
3,485 564
3,495 543
3,544 530
3,568 793
29,377 12,045
49,588
23,852
Non-current receivables and deposits are specified as follows:
Prepayments on aircraft purchases ...............................................................................
Maturities in 2023 ..........................................................................................................
Maturities in 2026 ..........................................................................................................
Maturities in 2028 ..........................................................................................................
Security deposits ...........................................................................................................
Loans, effective interest rate 11.7% / 6% ......................................................................
Lease receivable, interest rate 5% ...............................................................................
Current maturities ..........................................................................................................
Maturities in 2027 ..........................................................................................................
Maturities in 2024 ..........................................................................................................
Maturities in 2025 ..........................................................................................................
Total non-current receivables and deposits, including current maturities ....................
Contractual repayments mature as follows:
Subsequent ..................................................................................................................
Non-current receivables and deposits total ...................................................................
(i)
Amounts recognized in profit or loss
2023 2022
1,112
748 )(
4,492 )( 6,746
3,380 )( 5,998
(ii)
Amounts recognized in other comprehensive income
1,124
)
(
68
)
(
526 975 )(
598 )(
1,043
)
(
(iii)
Reconciliation of effective tax rate
7,789 179
20.0%
1,558
20.1%
36
1.8%)(
139 )(
27.4%
49
0.0%
0
64.8%
116
3.5%)(
276 )(
425.1%)(
761 )(
2.4%
185
206.7%)(
370 )(
41.6%)(
3,237 )(
3,905.6%
6,991
16.1%)(
1,255 )(
136.9%)(
245 )(
2.8%)(
216 )(
101.7%
182
43.4%)(
3,380 )(
3,350.8% 5,998
Share of loss of associates ..............................................
Effective portion of changes in fair value of cash flow hedge ........................................
2022
Deferred tax expense
Exchange rate difference ..............................................................................................
Total tax recognized in other comprehensive income ...................................................
Total tax expense recognized in profit or loss ...............................................................
Non-deductible expenses .................................................
2023
Gain on sale of a subsidiary/associate .............................
Origination and reversal of temporary differences ........................................................
Income tax according to current tax rate ..........................
Exchange rate difference - other ......................................
Exchange rate difference ..............................................................................................
Effective tax rate ...............................................................
Warrants ...........................................................................
Profit before tax ................................................................
Other items .......................................................................
Exchange rate difference - tax loss carry-forwards ..........
(iv)
Recognized deferred tax asset
Deferred tax assets are specified as follows:
2023 2022
55,593
60,647
3,380
5,998
)
(
598
1,043
157
99 )(
59,728 55,593
Deferred tax assets 1 January ......................................................................................
Deferred tax assets 31 December .................................................................................
Deferred tax recognized in profit or loss ........................................................................
Exchange rate difference ..............................................................................................
Income tax recognized in other comprehensive income ...............................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
24
Amounts are in thousands
22. Income taxes, contd.:
(v)
Deferred tax liabilities are attributable to the following:
2023 2022 2023 2022 2023 2022
Operatin
g
assets ...................
0 0 30,753 )( 27,114 )( 30,753 )( 27,114 )(
Intan
g
ible assets ....................
0 0 70 )( 58 )( 70 )( 58 )(
Derivatives .............................
1,170 46 0 0 1,170 46
Trade receivables ..................
1,425 336 0 0 1,425 336
Ri
g
ht-of-use assets ................
0 0 91,472 )( 85,816 )( 91,472 )( 85,816 )(
Lease claim ...........................
0 0 12,979 )( 6,971 )( 12,979 )( 6,971 )(
Lease liabilities ......................
108,360 94,155 0 0 108,360 94,155
Tax loss carry-forwards ..........
84,152 78,556 0 0 84,152 78,556
Other items ............................
0 2,459 105 )( 0 105 )( 2,459
Total .......................................
195,107 175,552 135,379 )( 119,959 )( 59,728 55,593
Assets Liabilities Net
(vi)
Movements in deferred tax balance during the year Recognized
in other com-
Recognized Exchange prehensive
in profit rate income
2023 1 Januar
y
or loss difference and equit
y
31 December
27,114 )( 3,580 )( 59 )( 30,753 )(
58 )( 12 )( 70 )(
46 1,124 1,170
336 1,088 1 1,425
85,816 )( 5,655 )( 1 )( 91,472 )(
6,971 )( 6,008 )( 12,979 )(
94,155 14,204 1 108,360
78,556 5,500 96 84,152
2,459 2,157 )( 119 526 )( 105 )(
55,593 3,380 157 598 59,728
Derivatives .................................................
Trade receivables .......................................
Total ...........................................................
Right-of-use assets ....................................
Lease claim ................................................
Lease liabilities ...........................................
Tax loss carry-forwards ..............................
Other items .................................................
Intangible assets ........................................
Operating assets ........................................
Recognized
in other com-
Recognized Exchange prehensive
in profit rate income
2022 1 Januar
y
or loss difference and equit
y
31 December
29,102 )( 1,825 163 54,228 )(
87 )( 29 116 )(
22 )( 68 92
2,513 2,178 )( 1 672
67,465 )( 18,355 )( 4 171,632 )(
2,516 )( 4,455 )( 13,942 )(
71,528 22,631 4 )( 188,310
85,738 6,196 )( 986 )( 157,112
60 701 723 975 2,459
60,647 5,998 )( 99 )( 1,043 108,727
Other items .................................................
Operating assets ........................................
Intangible assets ........................................
Derivatives .................................................
Trade receivables .......................................
Right-of-use assets ....................................
Lease claim ................................................
Lease liabilities ...........................................
Tax loss carry-forwards ..............................
2023 2022
92,449 90,552
44,349 42,435
178,706 170,994
88,866 85,031
0 3,770
16,390 0
420,760 392,782
Tax loss from 2019 expire 2029 ....................................................................................
Tax loss from 2020 expire 2030 ....................................................................................
Tax loss from 2021 expire 2031 ....................................................................................
Tax loss carry-forwards total .........................................................................................
Tax loss from 2022 expire 2032 ....................................................................................
Tax loss carry-forwards are specified as follows:
Tax loss from 2018 expire 2028 ....................................................................................
Tax loss from 2023 expire 2033 ....................................................................................
Based on a five-year forecast and taking into a account the reversal of existing temporary differences, the Group
expects to utilize its carr
y
forward tax loss.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
25
Amounts are in thousands
23. Inventories
24. Marketable securities
At year-end marketable securities amounted to USD 71 million (2022: USD 42.2 million). The increase is due to a stronger
cash position and increased allocation of funds to this asset class given relatively high yields on locally issued commercial
papers. Marketable securities consist of term deposits, government, bank and corporate bonds and bills, and unit shares
in local mutual funds that are valued at their year-end market price. No restrictions apply to the securities’ redemption.
25. Trade and other receivables
At year-end trade receivables are presented net of an allowance for doubtful accounts of USD 6.9 million (2022: USD 6.3
million).
Prepayment and prepaid expenses which relate to subsequent periods amounted to USD 28.3 million (2022: USD 21.5
million) at year-end. The prepayments consist mainly of prepaid contractual obligations, insurance premiums, software
licenses and leases.
Restricted cash is held in bank accounts pledged against credit card acquirers, derivatives, airport operators and tourism
guarantees.
The Group's exposure to credit and currency risks and impairment losses related to trade and other receivables is disclosed
in note 34.
26. Cash and cash equivalents
27. Equity
Share capital
The Company's share capital amounts to ISK 41,120,247 thousand according to its Articles of Association. Each share
carries one vote at shareholders' meetings. The shares are freely transferable unless otherwise stipulated by law. All
shareholders hold equal rights to dividend payments as declared from time to time.
The Company held no treasury shares at year-end 2023.
Share premium
Share premium represents excess of payment above the nominal value (ISK 1 per share) that shareholders have paid for
shares sold by the Company. According to the Icelandic Companies Act, 25% of the nominal value of share capital must
be held in reserve. The balance of the share premium account can be used to offset losses not covered by other reserves
or to offset stock splits.
Reserves
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging
instruments related to hedged transactions that have not yet occurred.
2023 2022
20,292 18,826
3,549 3,665
23,841
22,491
Inventories total .............................................................................................................
Spare parts ....................................................................................................................
Inventories are specified as follows:
Other inventories ...........................................................................................................
2023 2022
56,203 67,505
28,323 21,486
37,013 30,796
3,000 3,537
22,718 18,345
6,119 6,184
8,547 7,464
161,923
155,317
Lease receivables .........................................................................................................
Trade and other receivables are specified as follows:
Prepayments .................................................................................................................
Current maturities of non-current receivables and deposits ..........................................
Restricted cash .............................................................................................................
Other receivables ..........................................................................................................
Trade and other receivables total ..................................................................................
Trade receivables ..........................................................................................................
Receivables due from related parties ............................................................................
2023 2022
63,455 34,875
136,059 189,377
199,514 224,252
Cash and cash equivalents total ...................................................................................
Securities and fixed term bank deposits ........................................................................
Bank deposits ................................................................................................................
Cash and cash equivalents are specified as follows:
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
26
Amounts are in thousands
27. Equity, contd.:
Reserves, contd.:
The translation reserve comprises all currency differences arising from the translation of the financial statements of
subsidiaries having functional currencies other than the Group as well as from the translation of liabilities that hedge net
investment.
According to the Icelandic Financial Statements Act, companies must retain, in a separate equity account, recognized
share in profit of subsidiaries and associates in excess of dividend received or declared.
Stock options
In April 2023, the Company‘s Executive Committee and other employees at Director level were granted rights to purchase
a total of up to 393,300,000 shares through Stock Options agreements. The Stock Options issue price is 1.97 per share
and shall accrue 3% annual interest as well as be adjusted for any future dividend decided after the issue date. The
Company‘s cost of the Stock Option Program is estimated to be around USD 1.7 million over the next three years based
on the Black-Scholes model.
Dividend
No dividend was paid to shareholders in 2023 and 2022.
The Board of Directors proposes no dividend payment to shareholders in 2024 for the year 2023 as it is not permitted by
law due to accumulated deficit at year-end.
For the longer term the dividend policy is as follows: “The Company's goal is to declare 20-40% of annual net profit as
dividend. The final decision on dividend payments will be based on the financial position of the Company, operating capital
requirements and market conditions.”
28. Earnings per share
Earnings per share is calculated by dividing net profit or loss attributable to equity holders of the Parent Company by the
weighted average number of outstanding shares during the year. The calculation of diluted earnings per share is the same
as basic earnings per share as no convertible notes or significant stock options, apart from warrants already exercised,
have been issued.
Basic earnings per share:
29. Loans and borrowings
This note provides information on contractual terms of the Group's interest-bearing loans and borrowings, which are
measured at amortized cost, and changes during the year. For more information on the Group's exposure to interest rate,
foreign currency and liquidity risk, see note 34.
2023 2022
10,726 8,461)(
41,120,247 38,807,390
0.03 0.02)(
0.03 0.02)(
Profit (loss) for the year attributable to equity holders of the parent company ..............
Diluted earnings per share in US cent per share ..........................................................
Basic earnings per share in US cent per share .............................................................
Weighted average number of shares for the year .........................................................
Non-current
interest
bearing debt Total
257,785 257,785
42,422
42,422
420 )(
420 )(
47,799 )( 47,799 )(
5,797 )( 5,797 )(
8,923
8,923
791 791
9,714 9,714
6,517 )( 6,517 )(
532
532
5,985 )( 5,985 )(
255,717 255,717
Proceeds from loans and borrowings ............................................................................
Repayment of borrowings .............................................................................................
Cash flows related to financing activities .......................................................................
Transaction cost of long-term loans and borrowings .....................................................
Total interest-bearing debt 1 January 2022 ...................................................................
Proceeds from other payables ......................................................................................
Accrued interest added to the loans .............................................................................
Financing activities without cash flows ..........................................................................
Currency exchange difference ......................................................................................
Expensed borrowing cost recognized in finance cost ...................................................
Other liability related changes .......................................................................................
Total interest-bearing debt 1 January 2023 ...................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
27
Amounts are in thousands
29. Loan and borrowings, contd.:
Included in Unsecured loans are deferred payroll tax payments that formed a part of general government measures in
2020 and 2021 to mitigate the negative effects of COVID-19. The loans carry zero interest and are measured at net present
value. The deferred payments granted in 2020 are payable in monthly installments over a 48-month period from July 2022
– June 2026. Payments deferred in 2021 due in January 2022 were extended to six installments from September 2022 to
February 2023.
The Company has two committed credit lines in place with local banks in the total amount of USD 52 million. The lines
were undrawn at year-end 2023.
Non-current
interest
bearing debt Total
67,080
67,080
3,619 )(
3,619 )(
70,293 )( 70,293 )(
6,832 )( 6,832 )(
404 404
404 404
2,169 2,169
872
872
3,041 3,041
252,330 252,330
Repayment of borrowings .............................................................................................
Accrued interest added to the loans .............................................................................
Cash flows related to financing activities .......................................................................
Financing activities without cash flows ..........................................................................
Currency exchange difference ......................................................................................
Expensed borrowing cost recognized in effective interests ...........................................
Other liability related changes .......................................................................................
Total interest-bearing debt 31 December 2023 .............................................................
Transaction cost of long-term loans and borrowings .....................................................
Proceeds from loans and borrowings ............................................................................
Loans and borrowings are specified as follows:
Non-current loans and borrowings: 2023 2022
239,335 236,516
12,995 19,201
252,330 255,717
44,940 )( 48,453)(
207,390 207,264
Current loans and borrowings:
44,940 48,453
44,940
48,453
252,330 255,717
Unsecured loans ...........................................................................................................
Total current loans and borrowings ...............................................................................
Total non-current loans and borrowings ........................................................................
Current maturities of non-current liabilities ....................................................................
Current maturities ..........................................................................................................
Total loans and borrowings ...........................................................................................
Secured bank loans ......................................................................................................
Total loans and borrowings ...........................................................................................
Terms and debt repayment schedule:
Nominal
interest
Y
ear of
Currency rates yea
r
maturity 2023 2022
USD 7.0% 2024-2034 199,589 190,677
EUR 4.2% 2028 39,746 45,839
ISK 4.4% 2026-2030 12,995 19,201
252,330
255,717
Secured bank loans ...................................
Secured bank loans ...................................
Total interest bearing liabilities ......................................................................................
Unsecured loans ........................................
Total remaining balance
Repayments of loans and borrowings are specified as follows:
2023 2022
- 48,453
44,940 58,501
41,542 36,985
38,372 27,852
21,124 15,096
54,999 48,709
51,353 20,121
252,330
255,717
Repayments in 2028 .....................................................................................................
Repayments in 2027 .....................................................................................................
Subsequent repayments ...............................................................................................
Total loans and borrowings ...........................................................................................
Repayments in 2023 .....................................................................................................
Repayments in 2026 .....................................................................................................
Repayments in 2024 .....................................................................................................
Repayments in 2025 .....................................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
28
Amounts are in thousands
29. Loan and borrowings, contd.:
As part of its financial restructuring in 2020 the Group signed deferral agreements with all major lenders. The deferral
agreements included renegotiated financial covenants of long-term loan agreements. In 2023 concessions affecting two
loans remained in place which reduced the minimum equity ratios from 20% to between 10%-12,5% in 2023 and 10-18%
for the year 2024.
30. Lease liabilities
This note provides information of the Group's lease liabilities, which are measured at amortized cost, and changes during
the year. For more information on the Group's exposure to interest rate, foreign currency and liquidity risk, see note 34.
Further lease commitments are in place for three B737 MAX 8 aircraft and seven A321LR aircraft (thereof three after the
reporting period) scheduled for delivery to the Route network as demonstrated in the table below. Furthermore, a lease
agreement has been signed for one B737-800 aircraft scheduled for delivery to Leasing in Q1 2024. That B737-800 aircraft
will be subleased to a long-term leasing customer. The total lease liability for these eleven aircraft is estimated to be around
USD 339 million.
31. Non-current payables
Non-current payables correspond to accrued engine overhaul cost of leased aircraft and security deposits from lease
contracts to be realized after 2024. Non-current obligations are specified as follows:
Lease liabilities is specified as follows: 2023 2022
342,155 245,659
262 )(
2,701
)
(
7,801
10,458
85,961
127,108
68,574 )(
50,533 )(
18,786
13,015
383 851 )(
386,250 342,155
54,083 )( 45,463 )(
332,167 296,692
New or renewed leases .................................................................................................
Interest of lease liabilities ..............................................................................................
Payment of lease liabilities ............................................................................................
Current maturities ..........................................................................................................
Balance at 31 December ...............................................................................................
Total non-current lease liabilities ...................................................................................
Currency translation adjustment ....................................................................................
Balance at 1 January .....................................................................................................
Adjustments ..................................................................................................................
Adjustments for indexed leases ....................................................................................
Avera
g
e Land &
Rate Aircraft Real Estate Other Total
4.93% 376,441
49
40 376,530
5.12% 0
7,676
739 8,415
2.20% 0
437
0 437
6.22% 0
840
28 868
376,441 9,002 807 386,250
Lease liabilities in ISK, indexed ..................
Lease liabilities in USD ..............................
Total lease liabilities ...................................
Lease liabilities in other currency ...............
Lease liabilities in GBP ..............................
Maturity analysis 2023 2022
-
45,463
54,083
42,890
52,432
41,541
52,287
41,024
48,474
37,550
43,100
33,879
135,874
99,808
386,250 342,155
Repayments in 2024 .....................................................................................................
Repayments in 2025 .....................................................................................................
Repayments in 2023 .....................................................................................................
Repayments in 2026 .....................................................................................................
Subsequent repayments ...............................................................................................
Total lease liabilities ......................................................................................................
Repayments in 2027 .....................................................................................................
Repayments in 2028 .....................................................................................................
Q1 2024 Q4 2024 Q1 2025 Q4 2025 Q1 2026 Total
B737-800 ............................... 1 1
B737 MAX 8 ........................... 3 3
A321LR .................................. 2 2 2 1 7
Total .......................................
4 2 2 2 1 11
2023 2022
64,360 44,568
10,408 )( 10,621 )(
53,952
33,947
Total non-current payables ............................................................................................
Non-current payables ....................................................................................................
Current portion, classified in trade and other payables .................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
29
Amounts are in thousands
31. Non-current payables, contd.:
Non-current payables are scheduled to be repaid as follows:
32. Trade and other payables
Trade and other payables are specified as follows:
33.
Defer
red income
Sold unused tickets, fair value of unredeemed frequent flyer points and other prepayments are presented as deferred
income in the Consolidated Statement of Financial Position.
Deferred income is specified as follows:
The amount allocated to sold unused tickets and vouchers is the book value of fares and fuel surcharges that the Group
has collected and is liable for to passengers. Thereof sold tickets with future travel dates amounted to USD 247.1 million
(2022: USD 212.3 million) and vouchers amounted to USD 25.4 million (2022: USD 41.1 million). When issued the
vouchers are generally valid for 3 years. The validity of covid-related vouchers has been extended by an additional two
years from the date of original issuance.
The amount allocated to frequent flyer points is estimated by reference to the fair value of the discounted services for which
they could be redeemed, since the fair value of the points themselves is not directly observable. The fair value of the
discounted services for which the points, granted through a customer loyalty program, can be redeemed takes into account
the expected redemption rate and the timing of such expected redemptions. That amount is recognized as deferred income.
Other prepayments concist mainly of prepayments for packages and charter flights.
- 10,621
10,408 3,932
9,897 8,142
2,788 316
2,604 1,762
12,164 7,471
26,499 12,324
64,360
44,568
Subsequent ..................................................................................................................
Repayments in 2025 .....................................................................................................
Repayments in 2024 .....................................................................................................
Total non-current payables, including current maturities ..............................................
Repayments in 2028 .....................................................................................................
Repayments in 2027 .....................................................................................................
Repayments in 2023 .....................................................................................................
Repayments in 2026 .....................................................................................................
2023 2022
55,085 54,388
10,408 10,621
156,921 136,780
222,414 201,789
Other payables ..............................................................................................................
Current portion of engine overhauls and security deposits from lease contracts ..........
Total trade and other payables ......................................................................................
Trade payables ..............................................................................................................
2023 2022
272,481 253,425
22,137 18,977
23,167 30,957
317,785 303,359
Sold unused tickets and vouchers ................................................................................
Total deferred income ...................................................................................................
Frequent flyer points ......................................................................................................
Other prepayments ........................................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
30
Amounts are in thousands
34. Financial risk management
Overview
The Group has exposure to the following financial risks:
- Credit risk
- Liquidity risk
- Market risk
This note presents information about the Group's exposure to each of the risks above, the Group's objectives, policies,
and processes for measuring and managing risk, and the Group's management of capital. Further quantitative disclosures
are included throughout these Consolidated Financial Statements.
Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management
framework. The Group's Risk Management Committee is responsible for developing and monitoring the Group's risk
management policies. The Committee reports regularly to the Board of Directors on its activities.
The Group's risk management policies are established to identify and analyze the risks faced by the Group, to set
appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems
are reviewed regularly to reflect changes in market conditions and the Group's activities. The Group, through its training
and management standards and procedures, aims to maintain a disciplined and constructive control environment in which
all employees understand their roles and obligations.
The Group Audit Committee oversees how management monitors compliance with the Group's risk management policies
and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
In addition to the formal oversight performed by the Audit Committee, the Company has in place internal audit processes
which act to monitor management controls and procedures, the results of which are reported to the Audit Committee.
a. Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its
contractual obligations and arises principally from the Group's cash and cash equivalents, which are kept with local and
international banks with acceptable credit ratings, marketable securities which consist of bonds and bills issued by
Government treasuries, high rated banks and financially strong corporates, as well as receivables from customers.
Exposure to credit risk
The carrying amounts of financial assets represent the maximum credit exposure. The maximum exposure to credit risk
at the reporting date was as follows:
Trade and other receivables and market securities
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of customers and counterparties.
Credit risk is linked to trade receivables, agreements with financial institutions related to hedging and counterparties in
marketable securities. The relative spread of trade receivables across counterparties is crucial for credit risk exposure. The
Group is aware of potential losses related to credit risk exposure and chooses its counterparties subject to business
experience and securities issuers subject to credit ratings and financial strength.
The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and
other receivables. The main components of this allowance are a specific loss components that relate to individually
significant exposures, and a collective loss component established for groups of similar assets in respect of losses that
have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment
statistics for similar financial assets.
Note 2023 2022
21 43,469 17,668
25 133,600 133,831
34 791 2,029
24 71,008 42,159
26 199,514 224,252
448,382 419,939
Derivatives used for hedging ..................................................................
Trade and other receivables ...................................................................
Cash and cash equivalents .....................................................................
Carrying amount
Non-current receivables and deposits ....................................................
Marketable securities ..............................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
31
Amounts are in thousands
34. Financial risk management, contd.:
a. Credit risk, contd.:
At year-end 2023, the maximum exposure to credit risk for trade and other receivables and marketable securities by type
of financial instrument was as follows:
Impairment losses
The aging of trade receivables and credit cards at the reporting date was as follows:
Changes in the allowance for impairment in respect of trade receivables during the year were as follows:
A significant part of the balance relates to customers that have a good track record with the Group. But based on historical
default rates and expected credit loss in the future, management believes that minimal impairment allowance is necessary
in respect of trade receivables not past due or past due by 30 days or less.
The allowance account in respect of trade receivables is used to record impairment losses. If the Group believes that no
recovery is possible the gross carrying amount of the financial asset is written off.
Guarantees
The Group's policy is to provide financial guarantees only to wholly owned subsidiaries. However, as part of the sales
process of Icelandair Hotels the Group remained a joint guarantor for agreements already in place at the date of sale which
have now all but one been relinquished. The remaining guarantee is subject to legal dispute before the Icelandic Supreme
Court. If the Supreme Court overrules the Court of Appeal's ruling the amount collectable from Icelandair Group is capped
at approximately USD 740,000 including interest. The ruling is expected to be handed down in 1H of 2024. See note 20.
b. Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial
liabilities, settled by delivering cash or another financial asset at their due date. The Group's approach to managing liquidity
is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal
and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
Exposure to liquidity risk
The Group aims to maintain the level of its cash and cash equivalents and marketable securities equal to the estimated
amount of three months' average fixed operating cost, where 30% can be in the form of undrawn lines of credit. At year-
end the Group's cash and cash equivalents amounted to USD 200 million, and USD 71 million of marketable securities
with trusted counterparties, totaling USD 271 million.
2023 2022
25,661 40,718
30,542 26,787
56,203 67,505
71,008 42,159
105,720 87,812
232,931 197,476
Other receivables ..........................................................................................................
Trade receivables ..........................................................................................................
Credit cards ...................................................................................................................
Trade and other receivables, see note 25 .....................................................................
Marketable securities ....................................................................................................
Allowance for Allowance for
Gross impairment Gross impairment
2023 2023 2022 2022
48,883 517)( 61,133 404)(
3,442 276)( 4,002 474)(
4,157 1,043)( 1,008 520)(
2,334 1,088)( 3,345 853)(
4,305 3,994)( 4,336 4,068)(
63,121 6,918)( 73,824 6,319)(
Past due 31-120 days ......................................................
Past due 1-30 days ..........................................................
More than one year ..........................................................
Not past due .....................................................................
Total .................................................................................
Past due 121-365 days ....................................................
2023 2022
6,319 17,642
1,262 9,790)(
426)( 1,872)(
237)( 339
6,918 6,319
Amounts written off ........................................................................................................
Exchange rate difference ..............................................................................................
Impairment loss allowance, increase (decrease) ..........................................................
Balance at 1 January .....................................................................................................
Balance at 31 December ...............................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
32
Amounts are in thousands
34. Financial risk management, contd.:
b. Liquidity risk, contd.:
The Group's management monitors its cash flow requirements by using a rolling forecast. Liquidity is managed based on
projected cash flows in different currencies.
Following are the contractual maturities of financial liabilities at the reporting date, including estimated interest payments:
Undrawn secured credit lines at year-end 2023 amounted to USD 52.0 million (2022: USD 52.0 million).
c. Market risk
Market risk emerges from changes in market prices, such as foreign exchange rates, interest rates, carbon prices and fuel
prices, as those changes will affect the Group's cash flows or the value of its holdings in financial instruments. The objective
of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing
returns. The Company holds some of its financial assets in term deposits, government bonds and rated banks as well as
short-term bills issued by financially strong local corporates. These investments fall within the agreed risk management
policy.
The Group uses spot and forward trading, swaps and options in order to manage market risks. All such transactions are
carried out within the guidelines set by the Board of Directors. The Group seeks to apply hedge accounting in order to
manage volatility in profit or loss.
Carrying Contractual Within 12 More than
31 December 2023 amount cash flows months 1-2 years 2-5 years 5 years
Non-derivative financial liabilities
Unsecured bank loans ...........
12,995 13,954 5,269 4,888 3,326 471
Secured loans ........................
239,335 289,014 57,535 46,088 126,877 58,514
Guarantees ............................
1,004 1,004 1,004 0 0 0
Lease liabilit
y
.........................
386,250 472,232 75,017 71,281 182,172 143,762
Payables and prepayments ...
276,366 286,774 232,822 9,897 5,392 38,663
915,950 1,062,978 371,647 132,154 317,767 241,410
Derivative financial liabilities
Commodit
y
derivatives ..........
6,343)( 6,892)( 6,639)( 253)( 0 0
Mar
g
in accounts ....................
0 0 0 0 0 0
Forward exchange contracts .
255)( 2,778 2,778 0 0 0
- Outflow ...............................
108,795)( 111,476)( 111,476)( 0 0 0
- Inflow ..................................
108,540 114,254 114,254 0 0 0
Interest rate swaps ................
791 791 136 473 182 0
5,807)( 3,323)( 3,725)( 220 182 0
Carrying Contractual Within 12 More than
31 December 2022 amount cash flows months 1-2 years 2-5 years 5 years
Non-derivative financial liabilities
Unsecured bank loans ...........
19,201 21,409 8,368 4,709 8,333 0
Secured loans ........................
236,516 277,802 57,174 63,162 82,105 75,361
Guarantees ............................
961 961 961
Lease liabilit
y
.........................
342,155 487,626 73,687 66,704 167,429 179,806
Pa
y
ables and prepa
y
ments ...
235,736 235,736 201,789 3,932 10,220 19,795
834,569 1,023,534 341,978 138,507 268,087 274,962
Derivative financial liabilities
Commodity derivatives ..........
1,315)( 1,882 1,882 0 0 0
Mar
g
in accounts ....................
1,510 1,510 1,510 0 0 0
Forward exchan
g
e contracts .
820)( 359)( 359)( 0 0 0
- Outflow ...............................
53,938)( 54,770)( 54,770)( 0 0 0
- Inflow ..................................
53,117 54,410 54,410 0 0 0
Interest rate swaps ................
1,834 1,989 793 601 576 19
1,209 5,022 3,826 601 576 19
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
33
Amounts are in thousands
34. Financial risk management, contd.:
c. Market risk, contd.:
Carbon risk
Icelandair is required to procure three types of emission allowances in relation to its operations: European Carbon Emission
Allowance Futures (EUAs), UK Allowances (UKAs) and Swiss General Unit Allowance (CHUAs). Carbon emission is
calculated in a fixed proportion to the fuel consumption of flights operated to and from the European continent. Icelandair
mitigates risk associated with carbon emission allowances through opportunistic monthly spot purchases of allowances to
mirror the net shortfall of allowances taking into consideration the Company’s free allowances.
The prices of all types of allowances have risen substantially in recent years making procurement of emission allowances
a significant and growing cost item. As carbon emission is directly related to the Company’s fuel consumption the
associated costs significantly rose year-on-year following a powerful ramp-up of production from June 2022 onwards.
Icelandair enjoys a free allowance of ETS units which covered approx. 40% of the Company’s total emission allowance
needs in 2023. In 2023 the EU announced a plan to accelerate the amortization rate of the 2010 free allowance allocated
to airlines. Thus, airlines will be more dependent on carbon trading in near future which will bring the consequential added
costs and volatility of procurement to their production earlier and at a faster pace than planned.
Fuel risk
The Group is exposed to fuel price risk. The Group's fuel price risk management strategy aims to provide the airline with
protection against sudden and significant increases in oil prices while ensuring that the airline is not competitively
disadvantaged in the event of a substantial price fall. The Group strategy is to hedge between 20% and 50% of estimated
fuel consumption 6 months forward, 0-40% 7-12 months forward and 0-20% 13-18 months forward.
The hedging policy allows for both swaps and options traded with approved counterparties and within approved limits.
Sensitivity analysis
The following table demonstrates the sensitivity of the financial instruments in place at year-end to a reasonably possible
change in fuel prices, with all other variables held constant, on equity:
At year-end 2023 all open hedge postions were effective. Changes in their market value are therefore confined to equity
until settlement.
Currency risk
The Group is exposed to risk associated with cash flow and balance sheet items that are denominated in currencies
other than the functional currencies of Group entities.
The Group seeks to reduce the risk arising from such a currency mismatch in the cash flow by netting receivables and
payments in each individual currency and by internal trading within the Group. The shortfall of ISK is financed by a surplus
of European and American currencies. A relatively high level of ISK is kept on the Balance Sheet to counter Balance Sheet
currency mismatch, but further to serve the purpose as a reserve holding for ISK payments. Lastly the ISK has a nature of
being a high interest currency which benefits yield returns on those assets.
2023 2022
8,822 2,559
8,822 )( 2,559 )(
Effect on equity
Decrease in fuel prices by 10% .....................................................................................
Increase in fuel prices by 10% ......................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
34
Amounts are in thousands
34. Financial risk management, contd.:
c. Market risk, contd.:
Exposure to currency risk
The Group's exposure to currency risk in it's major currencies is as follows:
ISK EUR GBP DKK NOK/SEK CAD
Receivables / payables, net ...
27,944 )( 3,836 )( 6,922 )( 745 )( 1,798 )( 1,348 )(
Marketable securities .............
71,008 0 0 0 0 0
Cash and cash equivalents ...
37,869 10,999 6,826 931 5,622 8,258
Secured bank loans ...............
0 39,729 )( 0 0 0 0
Unsecured loans ....................
3,867 )( 0 0 0 0 0
Lease receivables ..................
0 0 224 0 0 0
Lease liabilities ......................
111,357 )( 132 )( 438 )( 151 )( 0 0
Forward exchange contracts .
110,644 16,577 )( 19,103 )( 12,602 )( 16,361 )( 21,986 )(
Net statement of
financial exposure ................
76,353 49,275 )( 19,413 )( 12,567 )( 12,537 )( 15,076 )(
Tax carrying forward ..............
84,152 0 0 0 0 0
Long-term Subordinated loan
70,330 0 0 0 0 0
Net statement of
financial position ..................
230,835 49,275 )( 19,413 )( 12,567 )( 12,537 )( 15,076 )(
Next 12 months
forecast sales ......................
234,274 213,696 88,644 25,327 52,237 85,478
Next 12 months
forecast purchases ..............
545,140 )( 168,340 )( 22,173 )( 10,544 )( 4,780 )( 13,075 )(
Capex thereof ......................
32,000 )( 0 0 0 0 0
Currency exposure ................
80,031 )( 3,919 )( 47,058 2,216 34,920 57,327
2023
ISK EUR GBP DKK NOK/SEK CAD
Receivables / pa
y
ables, net ...
24,263 )( 2,278 3,264 )( 640 )( 1,748 )( 1,010 )(
Marketable securities .............
42,159 0 0 0 0 0
Cash and cash equivalents ...
78,615 23,163 7,460 11,324 12,381 10,717
Secured bank loans ...............
0 45,806 )( 0 0 0 0
Unsecured loans ....................
19,201 )( 0 0 0 0 0
Lease receivables ..................
3,253 0 335 0 0 0
Lease liabilities ......................
108,627 )( 355 )( 645 )( 226 )( 0 0
Forward exchan
g
e contracts .
54,411 10,666 )( 12,029 )( 6,454 )( 11,833 )( 11,788 )(
Net statement of
financial exposure ................
26,347 31,386 )( 8,143 )( 4,004 1,200 )( 2,081 )(
Tax carrying forward ..............
78,556 0 0 0 0 0
Lon
g
-term Subordinated loan
59,762 0 0 0 0 0
Net statement of
financial position ..................
164,665 31,386 )( 8,143 )( 4,004 1,200 )( 2,081 )(
Next 12 months
forecast sales ......................
229,357 182,341 70,275 36,692 54,603 54,727
Next 12 months
forecast purchases ..............
447,962 )( 137,294 )( 16,852 )( 8,013 )( 3,632 )( 9,937 )(
Capex thereof ......................
28,989 )( 902 )( 0 0 0 0
Currency exposure ................
53,940 )( 13,661 45,280 32,683 49,771 42,709
2022
2023 2022 2023 2022
0.0072 0.0074 0.0073 0.0070
1.08 1.05 1.11 1.07
1.24 1.23 1.27 1.20
0.74 0.77 0.76 0.74
0.15 0.14 0.15 0.14
0.09 0.10 0.10 0.10
SEK ..................................................................................
GBP ..................................................................................
DKK ..................................................................................
EUR .................................................................................
Average rate
ISK ....................................................................................
Year-end spot rate
The following significant exchange rates of USD applied during the year:
CAD ..................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
35
Amounts are in thousands
34. Financial risk management, contd.:
c. Market risk, contd.:
Currency risk, contd:
Sensitivity analysis
A 10% strengthening of the USD against the following currencies at 31 December would have increased (decreased) post-
tax equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular
interest rates, remain constant and omits the impact of deferred tax assets at the reporting date.
A 10% weakening of the USD against the above currencies would have had the equal but opposite effect on the above
currencies to the amounts shown above, on the basis that all other variables remain constant.
Interest rate risk
Interest rate risk is the potential that a change in market interest rates will reduce the value of a bond or other fixed rate
instruments. The fair value of a fixed rate instrument and the cash flow of a variable rate instruments will fluctuate with
changes in market interest rates. The Group follows a policy of hedging 40-80% of the net interest rate cash flow exposure
of long-term loans with up to a 5-year horizon.
At the reporting date the interest rate profile of the Group´s interest bearing financial instruments was as follows:
Fair value sensitivity analysis for fixed rate instruments
The Group designates derivatives for the purpose of fuel, carbon, currency and interest rate hedging as hedging
instruments under a fair value hedge accounting model. As such, market rates affect the mark to market of the derivatives
and the market value of fixed rate financial assets. In addition, interest rate changes affect the fixed rate instruments
carrying amount through equity.
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or
loss by the amounts stated below. This analysis assumes that all other variables, in particular foreign exchange rates,
remain constant.
Total
Directly in Profit or effect on
equity loss equity
8,852 )( 2,743 6,108 )(
1,326 2,616 3,942
1,528 25 1,553
1,008 3 )( 1,005
1,309 306 )( 1,003
1,759 553 )( 1,206
4,353 )( 2,245 2,108 )(
853 1,658 2,511
962 311 )( 651
516 837 )( 320 )(
947 851 )( 96
943 777 )( 166
NOK/SEK ................................................................................................
CAD ........................................................................................................
NOK/SEK ................................................................................................
GBP ........................................................................................................
EUR ........................................................................................................
DKK .........................................................................................................
EUR ........................................................................................................
GBP ........................................................................................................
2023
ISK ..........................................................................................................
2022
DKK .........................................................................................................
ISK ..........................................................................................................
CAD ........................................................................................................
2023 2022
6,885 )( 2,569 )(
20,556 )( 38,730 )(
27,441 )( 41,299 )(
270,522 266,028
252,330 )( 255,717 )(
18,192 10,311
Commodity derivatives and forward exchange contracts (Carrying amount) ................
Variable rate instruments
Interest rate swaps (Notional amount) ..........................................................................
Amount
Fixed rate instruments
Financial assets (Carrying amount) ...............................................................................
Financial liabilities (Carrying amount) ...........................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
36
Amounts are in thousands
34. Financial risk management, contd.:
c. Market risk, contd.:
Interest rate risk, contd.:
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or
loss by the amounts stated below. This analysis assumes that all other variables, in particular foreign currency rates, remain
constant.
Hedge accounting
The Hedge Accounting Standards of IFRS 9 require hedge instruments to fulfill certain criteria so that the market value of
open hedge positions can be allocated to equity as hedge reserves until settlement day. One of these qualifications is the
requirement of effectiveness of the financial instrument against the identified exposure. The exposure in terms of cash
flows has to be considered highly likely on the basis of a robust forecast of operations. All outstanding fuel hedge contracts
are effective.
Following table shows effective and ineffective hedges:
Climate risk
Climate change poses a financial risk to airlines. The potential for new regulations and taxes aimed at reducing carbon
emissions, as well as the increasing costs associated with transitioning to low-carbon fuels, can have a material impact on
the Company’s financial performance. Climate-related physical risks, such as extreme weather events, also have the
potential to disrupt operations and damage infrastructure. Additionally, the industry in general faces reputational risks as
consumers become more conscious of the environmental impact of their travel choices. To mitigate these financial risks,
Icelandair has implemented strategies to reduce carbon emissions.
100 bp 100 bp
increase decrease
44 44 )(
484 503 )(
527 548 )(
Commodity derivatives and forward exchange contracts ..............................................
Fair value sensitivity (net) ..............................................................................................
Interest rate swaps ........................................................................................................
31 December 2023
16 17 )(
1,209 1,271 )(
1,225 1,288 )(
31 December 2022
Commodity derivatives and forward exchange contracts ..............................................
Interest rate swaps ........................................................................................................
Fair value sensitivity (net) ..............................................................................................
100 bp 100 bp
increase decrease
146 146 )(
146 146 )(
82 82 )(
82 82
)
(
Cash flow sensitivity (net) ..............................................................................................
Cash flow sensitivity (net) ..............................................................................................
Variable rate instruments ..............................................................................................
31 December 2023
31 December 2022
Variable rate instruments ..............................................................................................
1-6 months 7-12 months > 13 months Total
3,246 )( 2,515 )( 582 )( 6,343 )(
507 762 )( 0 255 )(
182 136 473 791
2,557 )( 3,141 )( 109 )( 5,807 )(
511 624 17 1,152
2,046 )( 2,517 )( 92 )( 4,655 )(
Fuel .................................................................................
Tax ...................................................................................
31 December 2023
Currency ..........................................................................
Derivatives used for hedging, Equity ................................
Interest rate swap ............................................................
Total derivatives ...............................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
37
Amounts are in thousands
35. Financial instruments and fair value
The fair value of financial assets and liabilities, together with the carrying amounts shown in the Statement of Financial
Position, are as follows. The table does not include fair value information for financial assets and liabilities measured at
fair value if the carrying amount is a reasonable approximation of fair value:
Fair value hierarchy
The table below analyses the fair value of assets and liabilities and their levels in the fair value hierarchy:
Non-derivative financial liabilities
Fair value, as determined for disclosure purposes, is calculated based on the present value of future principal and interest
cash flows, discounted at market rates as at the reporting date. In respect of the liability component of convertible notes,
the market rate of interest is determined by reference to similar liabilities that do not have a conversion option.
Derivatives
The fair value of forward exchange contracts is based on their quoted price, if available. If a quoted price is not available,
then fair value is estimated by discounting the difference between the contractual forward price and the current forward
price for the residual maturity of the contract. This methodology is also used when valuating commodity forwards and
swaps.
The fair value of interest rate swaps is based on broker quotes. If not available the fair value is based on the discounted
cash flow difference of the contractual fixed interest payment and the floating interest receivable.
Fair value reflects the credit risk of the instrument and includes adjustments to take account of the credit risk of the Group
entities and counterparties when appropriate.
Carrying Carrying
amount Fair value amount Fair value
2023 2023 2022 2022
5,807 )( 5,807 )( 1,209 1,209
12,995 )( 12,285 )( 19,201 )( 18,008 )(
239,335 )( 249,713 )( 236,516 )( 234,488 )(
386,250 )( 386,250 )( 342,155 )( 342,155 )(
644,387
)
(
654,055
)
(
596,663
)
(
593,442
)
(
Secured loans ...................................................................
Unsecured bond issue ......................................................
Lease liabilities .................................................................
Total ..................................................................................
Derivatives used for hedging ............................................
31 December 2023
Financial assets Level 1 Level 2 Level 3 Total
791 791
0 791 0 791
Financial liabilities
12,285 )( 12,285 )(
249,713 )( 249,713 )(
386,250 )( 386,250 )(
6,598 )( 6,598 )(
0 6,598 )( 648,248 )( 654,846 )(
Unsecured bond issue ......................................................
Derivatives used for hedging ............................................
Derivatives used for hedging ............................................
Lease liabilities .................................................................
Secured loans ...................................................................
31 December 2022
Financial assets Level 1 Level 2 Level 3 Total
2,029 2,029
0 2,029 0 2,029
Financial liabilities
18,008 )( 18,008 )(
234,488 )( 234,488 )(
342,155 )( 342,155 )(
820 )( 820 )(
0 820
)
(
594,651
)
(
595,471
)
(
Derivatives used for hedging ............................................
Lease liabilities .................................................................
Derivatives used for hedging ............................................
Secured loans ...................................................................
Unsecured bond issue ......................................................
The basis for determining the levels is disclosed in note 4.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
38
Amounts are in thousands
36. Capital commitments
On 6 July 2023, the Group finalized the purchase agreement for up to 25 A321XLR aircraft from Airbus. The order consists
of 13 firm orders and purchase rights for up to 12 additional aircraft. The aircraft deliveries will commence in 2029. In
addition the Group has also concluded long-term agreements for seven new A321LR aircraft, five with SMBC Aviation
Capital Limited and two with CDB Aviation, (thereof three after the reporting period), scheduled for delivery to the Route
network as demonstrated in the table in note 30.
37. Related parties
Identity of related parties
The Group has a related party relationship with its shareholders with significant influence, subsidiaries, associates, and
with its directors and executive officers.
Transactions with management and key personnel
Salaries and benefits of management for their service to Group companies and the number of shares in the Company held
by management are specified below.
At the Company's Annual General Meeting in 2022 it was approved to implement a share-based incentive program for the
senior leadership team and other selected key employees. In 2023, 393,300,000 stock options were granted to a total of
51 employees based on the program.
Transactions with associates
The Group's purchases and sales to associates were immaterial for the year 2023. At year-end the Company held a long
term receivable on its associate Lindarvatn in the amount of USD 22.7 million.
Transactions with shareholders
There are no shareholders with significant influence at the year-end 2023. Companies which members of the Board and
Executive Committee members control have been identified as being thirteen. These companies have been identified as
related. Transactions with them were immaterial in 2023.
Incentive Number of Stock
payments shares options
Salaries Pension for held at held at
2023
and contri- previous year-end year-end in
Board of Directors: benefits bution year thousands * thousands
77.7 8.9 8,555
69.4 8.0
55.8 6.4 3,395
42.8 4.9
42.8 4.9 12,500
Executive Committee:
424.9 101.6 49 23,625 22,100
1,871.8 346.1 228 32,574 81,700
5/3
Guðmundur Hafsteinsson, Chairman .........
Nina Jonsson, Vice Chairman ....................
John F Thomas ..........................................
Matthew Evans ...........................................
Svafa Grönfeldt ..........................................
Bogi Nils Bogason Group CEO ..................
Seven members of Executive Committee ..
Executive Committee (male / female) ........
2022
Board of Directors:
71.9 8.3 8,555
67.9 7.8
55.9 6.4 3,395
39.9 4.6
43.2 5.0 12,500
Executive Committee:
433.1 107.5 65 23,625
1,987.7 358.8 220 33,727
6/3
* Including financially related
Svafa Grönfeldt ..........................................
Bogi Nils Bogason Group CEO ..................
Eight members of Executive Committee ....
Executive Committee (male / female) ........
Guðmundur Hafsteinsson, Chairman .........
Nina Jonsson, Vice Chairman ....................
John F Thomas ..........................................
Matthew Evans ...........................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
39
Amounts are in thousands
38. Litigations and claims
The bankruptcy estate of Wow Air has initiated litigation against Icelandair and claimed compensation due to alleged
predatory pricing in 2012-2016. It is claimed that Icelandair had a dominant position in the market for flights to and from
Iceland during the period and abused its position by predatory pricing. Icelandair rejects the claim since the Company's
management is of the opinion that Icelandair's pricing in 2012-2016 was fully compliant with the Icelandic Competition Act.
Icelandair has already filed its counter-arguments in the case. The Icelandic Competition Authority has ceased its
investigation of Icelandair's alleged predatory pricing in 2012-2016.
Icelandair ehf. has received compensation claims from cabin crew members for bodily injury due to alleged lack of air
quality inside Icelandair's aircraft. Icelandair has rejected the claims since there is no evidence of lack of air quality in the
Company's aircraft or any evidence linking such alleged lack of air quality to the bodily injury of claimants.
The Court of Appeal has ruled that Icelandair Group is jointly liable with Berjaya Iceland Hotels for lease payments of up
to USD 1 million as a guarantor. The Court thus overruled the District Court of Reykjavík that had found that the guarantee
was in solidum whereas the Court of Appeal found it to be a simple guarantee. The ruling has been appealed to the
Supreme Court. The said amount may be claimed from Icelandair Group if the ruling of the Appeal Court will be overturned
and Berjaya Iceland Hotels will also be unable to pay the amount. Icelandair has a provision on its Balance Sheet for a
potential loss related to the claim, however the Company deems it unlikely that such loss will be realized, see note 20.
39. Group entities
The Company held the following significant subsidiaries at year-end 2023 which are all included in the Consolidated
Financial Statements:
The subsidiaries further own seven minor operating companies that are also included in the Consolidated Financial
Statements.
40. Ratios
The Group's primary ratios at year end are specified as follows:
2023 2022
Passenger and cargo operations
100% 100%
100% 100%
100% 100%
67% 67%
100% 100%
100% 100%
100% 100%
100% 100% Loftleiðir - Icelandic ehf. ...........................................................................................
Ownership interest
Iceeignir ehf. ..............................................................................................................
CAE Icelandair Flight Training ehf. ......................................................................
FERIA ehf. .................................................................................................................
Icelandair ehf. ...........................................................................................................
IceCap Insurance PCC Ltd. .......................................................................................
Icelandair Cargo ehf. ............................................................................................
Flugfélag Íslands ehf. ...........................................................................................
2023 2022
0.71 0.74
0.19 0.19
0.93 0.88Intrinsic value of share capital .................................................................................
Current ratio ............................................................................................................
Equity ratio ..............................................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
40
Amounts are in thousands
41. Investment and financing without cash flow effect
Many investing and financing activities do not have a direct impact on current cash flows although they do affect the capital
and asset structure of the Group and should be excluded from the statements of cash flows. The exclusion of non-cash
transactions from the statement of cash flows as these items do not involve cash flows in the current period.
42. Significant accounting policies
The accounting policies set out in this note have been applied consistently to all periods presented in these consolidated
financial statements and have been applied consistently by Group entities.
a. Basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has right to, variable
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The
financial statements of subsidiaries are included in the consolidated statements from the date on which control commences
until the date on which control ceases. When the Group loses control over subsidiary, it derecognizes the assets and
liabilities of the subsidiary, and any related NCI and other compnonents of equity. Any resulting gain or loss is recognized
in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
(ii) Investment in associates
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating
policies. Interests in associates are accounted for using the equity method. They are initially recognized at cost, which
includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group's
share of the profit or loss and other comprehensive income of associates, until the date on which significant influence
ceases.
b. Currency exchange
(i) Currency transactions
Transactions in currencies other than functional currencies (foreign currencies) are translated to the respective functional
currencies of Group entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated
in currencies at the reporting date are translated to the functional currency at the exchange rate at that date. The currency
gain or loss on monetary items is the difference between amortized cost in the functional currency at the beginning of the
year, adjusted for effective interest and payments during the year, and the amortized cost in currency translated at the
exchange rate at the end of the year.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to
the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign
currency that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Foreign currency differences arising on retranslation are recognized in profit or loss, except for differences arising on a
financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective
or qualifying cash flow hedges to the extent the hedge is effective, which are recognized in other comprehensive income.
(ii) Subsidiaries with other functional currencies
Assets and liabilities of foreign operations and subsidiaries with functional currencies other than USD, including goodwill
and fair value adjustments arising on acquisitions, are translated to USD at exchange rates at the reporting date. Income
and expenses are translated to USD at exchange rates at the dates of the transactions. Currency differences arising on
translation are recognized in other comprehensive income. When an operation is disposed of, in part or in full, the relevant
amount in the currency translation reserve within equity is transferred to profit or loss as part of the profit or loss on disposal.
Investment and financing without cash flow effect:
2023 2022
17 72,361 )( 122,452 )(
30 85,961 127,108
0 1,153 )(
13,600 )( 3,503 )(
0 8,923
0 8,923 )(
0 18,761 )(
0 18,761
Warrants issued ...........................................................................................
Retained earnings ........................................................................................
Acquisition of right-of-use assets .................................................................
New or renewed leases ................................................................................
Gain on sale due to sales and leaseback ....................................................
Non-current receivables ...............................................................................
Loans and borrowings ..................................................................................
Trade and other payables ............................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
41
Amounts are in thousands
42. Significant accounting policies, contd.:
b. Currency exchange, contd.:
(ii) Subsidiaries with other functional currencies, contd.:
Currency differences are recognized in other comprehensive income, and presented in the translation reserve in equity.
However, if the operation is not a wholly owned subsidiary, then the relevant proportion of the translation difference is
allocated to the non-controlling interests.
c. Operating income
(i) Transport revenue
Passenger ticket sales are recognized as revenue when transportation has been provided. Sold refundable documents not
used within six months after expected transport are recognized as revenue. Non-refundable documents are recognized as
revenue two months after expected transport if not used. Revenue from mail and cargo transportation is recognized when
transportation has been provided.
(ii) Customer loyalty programmes
For customer loyalty programmes, the fair value of the consideration received or receivable in respect of the initial sale is
allocated between the award credits (frequent flyer points) and other components of the sale. Awards can also be
generated through transportation services supplied by the Group. Through transportation services the amount allocated to
the points is estimated by reference to the fair value of the services for which they could be redeemed, since the fair value
of the points themselves is not directly observable. The fair value of the services is calculated taking into account the
expected redemption rate and timing of the redemptions. The amounts are deferred and revenue is recognized only when
the points are redeemed and the Group has fulfilled its obligations to provide the services. The amount of revenue
recognized in those circumstances is based on the number of points that have been redeemed in exchange for services,
relative to the total number of points that is expected to be redeemed.
(iii) Aircraft and aircrew lease
Revenue from aircraft and aircrew lease is recognized in profit or loss when the service has been provided and IFRS 16
Lease standard does not apply.
(iv) Other operating revenue
Revenue includes revenue from tourism, sales at airports and hotels, maintenance service sold and other revenue.
Revenue is recognized in profit or loss when the service has been provided or sale completed by delivery of products.
Gain on sale of operating assets is recognized in profit or loss when the risks and rewards of ownership are transferred to
the buyer.
d. Employee benefits
(i) Short-term employee benefits
Short-term employee benefits are expensed when the related service is provided. A liability is recognized for the amount
expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service
provided by the employee and the obligation can be estimated reliably.
(ii) Defined contribution plans
Obligations for contributions to defined contribution plans are epensed when the related service is provided.
e. Leases
At inception of a contract, the Group assesses whether a contract is, or contains a lease. A contract is, or contains a lease
if the contract conveys the right of control the use of identified asset for a period of time in exchange for consideration. To
assess whether a contract conveys the right to control the use of an identified asset, the Group uses the definition of lease
in IFRS 16.
(i) As a lessee
The Group recognizes a right-of-use asset and lease liability at the lease commencement date. The right-of-use asset is
initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made
at or before the commencement date, plus any initial direct costs incurred an estimate of costs to dismantle and remove
the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives receivable.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end
of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term
or the cost of the right of use asset reflects that the Group will exercise a purchase option. In that case the right-of-use
asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of
property and equipment. In addition, the right-of-use asset is periodically reduced by impairment leases, if any and adjusted
for certain remeasurements of the lease liability.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
42
Amounts are in thousands
42. Significant accounting policies, contd.:
e. Leases, contd.:
(i) As a lessee, contd.:
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group´s
incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources
and makes certain adjustments to reflect the terms of the lease and type of the asset leased.
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments, including in-substance fixed payments;
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the
commencement date;
- amounts expected to be payable under a residual value guarantee; and
- the exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an
optional renewal period if the Group is reasonably certain to exercise an extension option, and penalties for early
termination of a lease unless the Group is reasonably certain not to terminate early.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a
change in future lease payments arising from a change in an index or rate, if there is a change in the Group´s estimate of
the amount expected to be payable under a residual value guarantee, if the Group changes its assessment of whether it
will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-
of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The
extension options held are exercisable by the Group only and not by the lessors. The Group assesses whether such an
option is reasonably certain to be exercised at the lease commencement date. A reassessment is made in case of a
significant event or significant changes in circumstances within the Group’s control.
A sales and leaseback transaction is one where the Group sells and asset and immediately reacquires the use of the asset
by entering into a lease agreement. Any profit from the sale is deferred and amortized over the lease term.
(ii) Short-term leases and leases of low value
The Group has elected not to recognize right-of-use assets and lease liabilities for leases of low-value asset and short-
term leases, including IT equipment. The Group recognizes the lease payments associated with these leases as an
expense on a straight-line basis over the lease term.
(iii) As a lessor
At inception or on modification of a contract that contains a lease component, the Group allocates the consideration in the
contract to each lease component on the basis of their relative stand-alone prices.
When the Group acts as a lessor, it determines at lease inception whether each lease is a finance lease or an operating
lease.
To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks
and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not then
it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for
the major part of the economic life of the asset.
When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It
assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not
with reference to the underlying asset. If head lease is a short-term lease to which the Group applies the exemption
described above, then it classifies the sub-lease as an operating lease.
If an arrangement contains lease and non-lease components, then the Group applies IFRS 15 to allocate the consideration
in the contract.
The Group applies the derecognition and impairment requirements in IFRS 9 to the net investment in the lease. The Group
further regularly reviews estimated unguaranteed residual values used in calculating the gross investment in the lease.
The Group recognizes lease payments received under operating leases as income on a straight-line basis over the lease
term as part of 'other revenue.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
43
Amounts are in thousands
42. Significant accounting policies, contd.:
e. Leases, contd.:
(ii) As a lessor, contd.:
Generally, the accounting policies applicable to the Group as a lessor in the comparative period were not different from
IFRS 16 except for the classification of the sub-lease entered into during current reporting period that resulted in a finance
lease classification.
f. Finance income and finance cost
Finance income comprises interest income on funds invested, dividend income, foreign currency gains, and gains on
hedging instruments that are recognized in profit or loss. Interest income is recognized as it accrues in profit or loss, using
the effective interest method. Dividend income is recognized in profit or loss on the date that the Group's right to receive
payment is established.
Finance cost comprise interest expense on borrowings, unwinding of discounts on provisions, foreign currency losses,
impairment losses recognized on financial assets, and losses on hedging instruments that are recognized in profit or loss.
Borrowing costs that are not directly attributable to the acquisition of a qualifying asset are recognized in profit or loss using
the effective interest method.
Foreign currency gains and losses are reported on a net basis as either finance income or finance cost depending on
whether currency movements are in a net gain or net loss position.
g. Income tax
Income tax comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to items
recognized directly in equity or in other comprehensive income.
Current tax is expected tax payable on taxable income for the year using tax rates enacted at the reporting date.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for goodwill not
deductible for tax purposes, the initial recognition of assets or liabilities that do not affect accounting, or taxable profit or
differences relating to investment in subsidiaries.
h. Inventories
Goods for resale and supplies are measured at the lower of cost and net realisable value. The cost of inventories is based
on first-in first-out principle and includes expenditure incurred in acquiring the inventories and bringing them to their existing
location and condition. Net realisable value is the estimated selling price in the ordinary course of business, less the
estimated costs of completion and selling expenses.
i. Operating assets
(i) Recognition and measurement
Items of operating assets are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets
includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working
condition for their intended use.
When parts of an item of operating assets have different useful lives, they are accounted for as separate items (major
components) of operating assets.
Any gain and loss on disposal of an item of operating assets (calculated as the difference between the net proceeds from
disposal and the carrying amount of the item) is recognized in profit or loss.
(ii) Aircraft and flight equipment
Aircraft and flight equipment, e.g. aircraft engines and aircraft spare parts, are measured at cost less accumulated
depreciation and accumulated impairment losses. When an aircraft is acquired the purchase price is divided between the
aircraft itself and engines. Aircraft is depreciated over the estimated useful life of the relevant aircraft until a residual value
is met. Engines are depreciated according to actual usage based on cycles flown. When an engine is overhauled the cost
of the overhaul is capitalised and the remainder of the cost of the previous overhaul that has not already been depreciated,
if any, is expensed in full.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it is probable that future economic benefits associated with the
expenditure will flow to the Group. Ongoing repairs and maintenance is expensed as incurred.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
44
Amounts are in thousands
42. Significant accounting policies, contd.:
i. Operating assets
(iv) Depreciation
Depreciation is based on the cost of an asset less its residual value. Significant components of individual assets are
assessed and if a component has a useful life that is different from the remainder of that asset, that component is
depreciated separately.
Items of operating assets are depreciated on a straight-line basis in profit or loss over the estimated useful lives of each
component unless other systematic method is considered appropriate. Leased assets are depreciated over the shorter of
the lease term or their useful lives. The estimated useful lives for the current and comparative periods are as follows:
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
j. Intangible assets and goodwill
(i) Goodwill and other intangible assets with indefinite useful lives
All business combinations are accounted for by applying the purchase method. Goodwill represents amounts arising on
acquisition of subsidiaries. In respect of business acquisitions goodwill represents the difference between the cost of the
acquisition and the fair value of the net identifiable assets acquired.
Goodwill is measured at cost less accumulated impairment losses. Goodwill is allocated to cash-generating units and is
tested annually for impairment.
Goodwill, trademarks and airport slots with indefinite useful lives are stated at cost less accumulated impairment losses.
(ii) Other intangible assets
Other intangible assets acquired by the Group and have finite useful lives are measured at cost less accumulated
amortisation and impairment losses. Amortisation is recognized in profit or loss on a straight-line basis over the estimated
useful lives since this most closely reflects the expected pattern of consumption of the future economic benefits embodied
in the asset. The estimated useful lives for the current and comparative years are as follows:
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset
to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized
in profit or loss as incurred.
k. Financial instruments
(i) Non-derivative financial assets
Trade receivables and debt securities are initially recognized when they are originated. All other financial assets and
financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially
measured at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable
to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the
transaction price.
The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or
it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards
of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the
risks and rewards of ownership and it does not retain control of the financial asset.
Useful life
3-17 years
Cycles flown
17-50 years
3-20 years
Aircraft and flight equipment ............................................................................................................
Other property and equipment .........................................................................................................
Engines ............................................................................................................................................
Buildings ..........................................................................................................................................
Useful life
3
y
ears
6-10
y
ears
Software ...........................................................................................................................................
Other intangible assets ....................................................................................................................
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
45
Amounts are in thousands
42. Significant accounting policies, contd.:
k. Financial instruments, contd.:
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when,
and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them
on a net basis or to realise the asset and settle the liability simultaneously.
The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through
profit or loss and financial assets measured at amortized co
st.
Financial assets at fair valu
e
through profit or loss
F
inancial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are
measured at FVTPL. These assets are subsequently measured at fair value. Net gains and losses, including any interest
or dividend income, are recognized in profit or
loss.
F
inancial assets at fair value through profit or loss comprise marketable securities actively managed by the Group'
s
treasury de
partment to address short-term liquidity need
s.
F
inancial assets measured at amortized co
st
A
financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at
FVTPL:
it is held w
ithin a business model whose objective is to hold assets to collect contractual cash flows; an
d
its contractu
al terms give rise on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding. Financial asse
ts
T
hese assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is
reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit
or loss. Any gain or loss on derecognition is recognized in profit or loss.
Financial assets measured at amortized cost comprise cash and cash equivalents and trade and other receivables.
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less.
(ii) Non-derivative financial liabilit
ies
T
he Company initially recognizes debt securities issued on the date that they are originated. All other financial liabilitie
s
are rec
ognized initially on the trade date at which the Company becomes a party to the contractual provisions of the
instrument.
T
he Group derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. T
he
Group also der
ecognizes a financial liability when its terms are modified and the cash flows of the modified liability are
substantially different, in which case a new financial liability based on the modified terms is recognized at fair valu
e.
The Comp
any classifies non-derivative financial liabilities into the other financial liabilities category. Such financial liabiliti
es
are recog
nized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition thes
e
financ
ial liabilities are measured at amortized cost using the effective interest method.
Financial liabilities other than derivatives comprise loans and borrowings and trade and other payables.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and
only when, the Company has a legal right to offset the amounts and intends either to settle on a net basis or to realize the
asset and settle the liability simultaneously
.
(iii)
Derivative financial in
struments and hedge accounting
T
he Group holds derivative financial instruments to hedge its foreign currency, fuel price and interest rate risk exposure
s
(see n
ote 34). Derivatives are recognized initially at fair value; attributable transaction costs are recognized in profit or los
s
as incurr
ed. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally
recognized in profit or loss. The Group holds no trading derivatives.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
46
Amounts are in thousands
42. Significant accounting policies, contd.:
k. Financial instruments, contd.:
(iv) Derivative financial instruments and hedge accounting, contd.:
On initial designation of the derivative as a hedging instrument, the Group formally documents the relationship between
the hedging instrument and hedged item, including the risk management objectives and strategy in undertaking the hedge
transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging
relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing
basis, whether the hedging instruments are expected to be highly effective in offsetting the changes in the fair value or
cash flows of the respective hedged items during the period for which the hedge is designated, and whether the actual
results of each hedge are within a range of 80-125 percent. For a cash flow hedge of a forecast transaction, the transaction
should be highly probable to occur and should present an exposure to variations in cash flows that ultimately could affect
reported profit or loss.
Cash flow hedges
When a derivative is designated as a cash flow hedging instrument in a hedge of the variability in cash flows attributable
to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction that could affect
profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income
and accumulated in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is
recognized immediately in profit or loss.
When the hedged item is a non-financial asset, the amount accumulated in equity is included in the carrying amount of the
asset when the asset is recognized. In other cases the amount accumulated in equity is reclassified to profit or loss in the
same period during which the hedged item affects profit or loss. If the hedging instrument no longer meets the criteria for
hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is
discontinued prospectively. If the hedged future cash flows is no longer expected to occur, then the amounts that have
been accumulated in the hedging reserve and the cost of hedging reserve are immediately reclassified to profit or loss.
Net investment hedges
When a non-derivative financial liability is designated as the hedging instrument in a hedge of a net investment in a foreign
operation, the effective portion of foreign exchange gains and losses is recognized in other comprehensive income and
presented in the translation reserve within equity. Any ineffective portion of the changes in the fair value of foreign exchange
gains and losses on the non-derivative is recognized immediately in profit or loss. The amount recognized in other
comprehensive income is reclassified to profit or loss as a reclassification adjustment on disposal of the foreign operation.
Other non-trading derivatives
When a derivative financial instrument is not designated in a hedge relationship that qualifies for hedge accounting, all
changes in its fair value are recognized immediately in profit or loss.
Warrants are free standing financial instruments that are legally detachable and separately exercisable from the underlying
shares. Pursuant to the requirements of IAS 32 Financial instruments: Presentation, the warrants are classified as financial
liabilities because their exercise price is denominated in ISK, the Company's functional currency is USD and the Company
did not offer the warrants pro rata to all of its existing shareholders. The outstanding warrants are recognized as warrant
liabilities in the Consolidated Statement of Financial Position and are measured at their fair value on their issuing date and
are subsequently measured at each reporting period with changes in fair value being recorded as a component of Change
in fair value in the Consolidated Income Statement and other Comprehensive Income according to IFRS 13, Fair Value
Measurement.
l. Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are
recognized as a deduction from equity, net of any tax effects.
Repurchase and reissue of share capital
When share capital recognized as equity is repurchased, the amount of the consideration paid, which includes directly
attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as
treasury shares and are presented as a deduction from total equity. When treasury shares are sold or reissued
subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the
transaction is presented in share premium.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
47
Amounts are in thousands
42. Significant accounting policies, contd.:
m. Impairment
(i) Non-derivative financial assets
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether
there is objective evidence that it is impaired. A financial asset is impaired if there is objective evidence of impairment as a
result of one or more events that have occurred after the initial recognition of the asset, and that loss event had an impact
on the estimated future cash flows of that asset which can be estimated reliably.
Objective evidence that financial assets are impaired includes:
- Default or delinquency by a debtor;
- Restructuring of an amount due to the Group on terms that the Group would not consider otherwise;
- Indications that a debtor or issuer will enter bankruptcy;
- Adverse changes in the payment status of borrowers or issuers;
- The disappearance of an active market for a security because of financial difficulties; or
- Observable data indicating that there is a measurable decrease in the expected cash flows from a group of financial
assets.
(i) Non-derivative financial assets, contd.:
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its
carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest
rate. Losses are recognized in profit or loss and reflected in an allowance account against receivables. Interest on the
impaired asset continues to be recognized. When an event occurring after the impairment recognized causes the amount
of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.
(ii) Non-financial assets
The carrying amounts of the Group's non-financial assets, other than inventories and deferred tax assets, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the
asset's recoverable amount is estimated. Goodwill and indefinite-lived intangibles assets are tested annually for
impairment. An impairment loss is recognized if the carrying amount of an asset or cash-generating unit (CGU) exceeds
its recoverable amount.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset or CGU. For the purpose of
impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that
generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs.
Subject to an operating segment ceiling test, for the purposes of goodwill impairment testing, CGUs to which goodwill has
been allocated are aggregated so that the level at which impairment testing is performed reflects the lowest level at which
goodwill is monitored for internal reporting purposes. Goodwill acquired in a business combination is allocated to groups
of CGUs that are expected to benefit from the synergies of the combination.
Impairment losses are recognized in profit or loss. Impairment losses recognized in respet of CGUs are allocated first to
reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts
of other assets in the CGU (group of CGUs) on a pro rata basis.
An impairment loss is recognized if the carrying amount of an asset or cash-generating unit exceeds its estimated
recoverable amount. Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of cash-
generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce
the carrying amount of other assets in the unit (group of units) on a pro rata basis.
The Group's corporate assets do not generate separate cash inflows and are utilised by more than one CGU. Corporate
assets are allocated to CGUs on a reasonable and consistent basis and tested for impairment as part of the testing of the
CGU to which the corporate asset is allocated.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the
extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of
depreciation or amortisation, if no impairment loss had been recognized.
Notes
Consolidated Financial Statements of Icelandair Group hf. 2023
48
Amounts are in thousands
42. Significant accounting policies, contd.:
n. Provisions
A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that ca
n
be estim
ated reliably and it is probable that an outflow of economic benefits will be required to settle the obligatio
n.
Provisio
ns are determined by discounting the expected future cash flows at a pre-tax rate that reflects current mark
et
assessme
nts of the time value of money and the risks specific to the liability.
Overhaul commitments relating to
aircraft under operating leases
W
ith respect to the Group´s operating lease agreements, where the Group has a commitment to maintain the airc
raft,
provisi
on is made during the lease term for the obligation based on estimated future cost of major airframe and certai
n
eng
ine maintenance checks by making appropriate charges to the profit or loss calculated by reference to the number
of
hours or cycl
es operated
.
Provisio
ns are entered into the statement of financial position among non-current and current payables, as applicable
.
o
.
Defer
red income
Sold unused tickets, fair value of unutilized frequent flyer points and other prepayments are presented as deferred income
in the statement of financial position
.
Ic
elandair's frequent flyer program
Frequent flyer points earned or sold are accounted for as a liability on a fair value basis of the services that can be
purchased for the points. The points are recognized as revenue when they are utilized or when they expi
re.
p
. Deferred tax asset
A deferred tax asset is recognized for unused tax losses and deductible temporary differences, to th
e extent that it is
prob
able that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed
at
each re
porting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized
.
Deferre
d tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse,
using tax rates enacted at the reporting da
te.
q.
Earnings per shar
e
The Group
presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated
by
divid
ing the profit attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares
outstanding during the year, adjusted for own shares held. Diluted EPS is determined by adjusting the profit or loss
attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adj
usted for
treasury shar
es held, for the effects of all dilutive potential ordinary shares
.
r. Se
gment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenue
and incur expenses, including revenue and expenses that relate to transactions with any of the Group's other components
.
An op
erating segment's operating results are reviewed regularly by the CEO to make decisions about resources to be
allocated to the segment and assess its performance, and for which discrete financial information is available. The majo
r
reven
ue-earning assets of the Group is the aircraft fleet, the majority of which is registered in Iceland. Since the Group'
s
aircraft fleet is
employed flexibly across its route network, there is no suitable basis of allocating such assets and related
liabilities to geographical segm
ents.
Inter-segme
nt pricing is determined on an arm's length basis
.
Segme
nt results, reported to the CEO include items directly attributable to a segment as well as those that can be allocated
on a reasonable basis. Unallocated items comprise mainly investments and related revenue, loans and borrowings an
d
relate
d expenses, corporate assets and head office expenses, and income tax assets and liabilitie
s.
43.
Standards issued but not yet effective
A number of new standards are effective for annual periods beginning after 1 January 2024 and earlier application is
permitted. However, the Group has not early adopted the following new or amended standards in preparing these
Consolidated Financial Statem
ents.
T
he following amended standards and interpretations are not expected to have a significant impact on the Group'
s
Cons
olidated Financial Statem
ents.
-
Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants (Amendments to IAS
1)
-
Supplier Finance Arrangements (Amendments to IAS 7 and IF
RS 7)
-
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)
-
Lack of Exchangeability (Amendments to IAS 21)
Consolidated Financial Statements of Icelandair Group hf. 2023
49
Corporate Governance Statement
T
he framework
The Guidelines on Corporate Governance, 6th edition issued on 21 July 2021, by the Iceland Chamber of Commerce,
Nasdaq Iceland, and the Confederation of Icelandic Employers, along with the Company's Articles of Association, the Rules
for Issuers of securities listed on the Nasdaq Iceland and policies and procedures approved by the Board, make up the
framework for Icelandair Group's, hereafter Icelandair, Corporate Governance practices. The Company's Articles of
Association are accessible on the Company's website. The Guidelines on Corporate Governance are accessible on the
website www.leidbeiningar.is and the guidelines and the Rules for Issuers are available on the website of Nasdaq Iceland.
Icelandair was in 2023 recognized for Excellence in Corporate Governance, an acknowledgement granted by the Icelandic
Chamber of Commerce, Nasdaq Iceland, and the Confederation of Icelandic Employers. The acknowledgement certifies
that the working practices of the Company's Board of Directors are well organized, and that the implementation of the
Board's duties is exemplary. The recognition is based on an assessment of Icelandair's governance practices that are
evaluated based on the Guidelines on Corporate Governance. Stjórnvísi (e. Excellence Iceland), the country’s national
body for quality management and performance improvement, is the coordinator of the recognition process.
In all main respects there are detailed rules of procedure in place, including for the Nomination Committee however a
specific diversity policy has not been implemented in relation to the combination of the members of the Board of Directors.
In its work, the Nomination Committee gives consideration to the combination of the Board in terms of education,
professional background, gender, knowledge, experience, and skills. The Company has set itself a goal that the gender
ratio of either men or women in management positions is never below 40%. The proportion of women in management
positions in 2023 is 42%.
Composition and activities of the Board of Directors and sub-committees
Internal controls
Internal controls are applied at various levels to minimize the risk of fraud, abuse of funds and to achieve operational,
reporting and compliance objectives. The management establishes appropriate internal control, with Board oversight, and
holds individuals accountable for their responsibilities in the pursuit of objectives. Directors are responsible for identifying,
assessing, and mitigating risks associated with the operations of their respective divisions and report on them to the Board.
The Company has a Risk governance framework in place which includes a centralized enterprise risk platform that is
coordinated by Risk Management and overseen by the Risk Committee. Icelandair has identified risks in the financial and
accounting processes and selected and developed control activities to mitigate those risks.
Health &
Board o
f
Audit Remuneration Nomination Safet
y
Directors Committee Committee Committee Committee
15 5 2 6 4
x (Chairm.) x (Chairm.)
xxx
xx
x x x (Chairm.)
xx
x
x (Chairm.)
x (Chairm.)
x
Helga Arnadottir .....................................
Nr. of meetings in 2022 .........................
Guðmundur Hafsteinsson ......................
Nina Jonsson .........................................
Svafa Grönfeldt ......................................
John F. Thomas .....................................
Matthew Evans ......................................
Ulfar Steindorsson .................................
Alexander Edvardsson ...........................
Hjorleifur Palsson ..................................
Corporate Governance Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
50
Internal controls, contd.:
The oversight of compliance with the Company's risk management policies and procedures resides with the Board's Audit
Committee. Enterprise risk is monitored through bi-annual risk assessments that are reported to the Board of Directors.
Regular and ad hoc reviews of risk management controls and procedures are a part of the Company's working procedures,
the results of which are reported to the Audit Committee. The Committee oversees the annual financial statements of the
Company and the Group's consolidated financial statements including non-financial information as well as the Company's
annual report. The Committee is responsible for the evaluation of the independence and the eligibility of both the
Company's external auditor and auditing firm. The Committee shall make suggestions to the Board of Directors regarding
the selection of the Company's auditor. The Audit Committee held five meetings in 2023.
Audit Committee members:
Alexander Edvardsson, Chairman
John F. Thomas
Svafa Grönfeldt
Values, Code of Ethics and Corporate Responsibility
The Company's values are:
Passion
Simplicity
Responsibility
On 25 May 2009 the Board of Directors approved a Code of Ethics which was amended on 5 January 2011 and 18
November 2016. The Code of Ethics is accessible to all Company employees through the Company's intranet, MyWork
and on the Icelandair Group website.
Remuneration Committee
The purpose of the Remuneration Committee is to maintain oversight of the remuneration of the Executive Committee and
senior management as well as to ensure that the structure of the remuneration components is aligned with the long-term
interests of shareholders.
The main tasks of the Remuneration Committee are to prepare the decision-making process of the Board with regards to
the Remuneration Policy, including the determination of any performance related variable compensation, and setting the
terms and conditions for remuneration for the CEO and members of the Board. The Remuneration Committee is also
assigned to regularly review the remuneration policy and ensuring its adherence.
The Remuneration Committee also oversees the overall long-term development of remuneration and human resource
matters to ensure that all remuneration practices are in accordance with laws, regulations, and overall best practices.
Furthermore, the Remuneration Committee seeks to formulate a point of view on any risks – operational, financial, or
otherwise – and if and how they may affect the organization.
The Remuneration Committee inquiries about the results and outcomes of established human resource policies and
procedures on a regular basis.
The objective of the Remuneration Policy is to make employment with Icelandair and its subsidiaries an attractive option
for highly skilled employees and thereby secure the Company's position as a leading competitor in its field. Pursuant to
said objective the Company must be able to offer competitive salaries and other variable forms of payment, such as short-
term cash incentives and equity-related long-term incentives.
Icelandair has a short-term incentive program in place for the senior leadership team and for each year the Remuneration
Committee approves the program.
The purpose of the program is to align the interests of the management and shareholders and mobilize the Company’s
leadership to focus on the overall performance – both financial objectives and the execution of the Group's strategy. The
program is designed to encourage the management to increase shareholder value and reward operational performance,
proper management, and professional conduct. Performance outcomes are determined by a mixture of financial-, strategic-
, and operational measures which take into account the participant's role. Performance pay-outs based on this short-term
incentive program are annual and capped at 25% of annual base salary.
Any compensation to the management under the short-term incentive program is based on the sole discretion of the
Remuneration Committee considering the factors above..
Corporate Governance Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
51
Remuneration Committee, contd.:
At the Company’s Annual General Meeting in 2022 it was approved to implement a share-based incentive program for the
senior leadership team and other selected key employees. In 2023, 393,300,000 stock options were granted based on the
program, thereof 123,700,000 to the Executive Committee.
General Salary Development
The international airline and aviation industry is very regulated and highly unionized and Icelandair's operations are no
exception therefrom. This operational set-up means that typically about half of the workforce's terms and conditions of
employment – corrected for seasonality – is governed by collective wage agreements with the other half operating under
the law of supply and demand.
In terms of the local Icelandic general labor market industry pay developments in relation to the ground- and office staff is
characterized by a complicated set up based on operational requirements of 24/7 operating functionality all year around.
CEO Remuneration
According to Icelandair’sRemuneration Policy, the remuneration package for the President and CEO is comprised of a
fixed and variable salary component and needs to be competitive with other CEO's of publicly traded companies in the
Icelandic stock market as well as other airlines in the same market. In addition, the terms of employment of the President
and CEO shall take into account the financial and operating results of the Company from time to time.
As stated above, the variable remuneration of the President and CEO is an integral part of the overall Executive Committee
remuneration policy which is linked to predetermined and quantifiable performance measures which are reviewed and
approved by the Remuneration Committee and the Board each fiscal year. The Remuneration Committee typically reviews
the President's and CEO's performance measures and makes a proposal to the Board of Directors for appropriate changes
to reflect a strategic or tactical directional change for the Group from time to time.
Board of Directors Remuneration
According to Icelandair’s Remuneration Policy, remuneration for the members of the Board of Directors and members of
the Board's sub-committees shall be based on the time spent by Directors on the job and the responsibilities associated
with the role. When determining remuneration to the Directors of the Board, consideration shall be given to the
remuneration paid to board directors of comparable companies. Members of the Board of Directors are not remunerated
in shares, purchase or put options, pre-emptive rights, warrants or any other payments related to shares in the Company
or the share price development in the Company.
The Remuneration Committee re-evaluates the remuneration of members of the Board of Directors annually taking into
consideration, among other things, wage development within Icelandair, development of the general wage index as well
as the Company's overall performance. Proposals of the Remuneration Committee on the remuneration of the members
of the Board of Directors and its sub-committees, and any changes in the Remuneration Policy, are submitted to the Board
of Directors which subsequently submits a proposal for a shareholders' vote at the Annual General Meeting.
The Remuneration Committee is currently reviewing the Remuneration Policy and the remuneration to the members of the
Board of Directors. If any changes will be suggested, and approved by the Board of Directors, such proposals will be
submitted to the Annual General Meeting for the approval of shareholders. At the Annual General Meeting 2023 it was
agreed that the remuneration to the Board Members would increase by 15% and the remuneration to the Sub-Committee
Members would remain umchanged. The Remuneration Committee held 2 meetings in 2023.
Remuneration Committee members:
Gudmundur Hafsteinsson, Chairman
Nina Jonsson
Matthew Evans
Nomination Committee
Icelandair Group operates a Nomination Committee which has an advisory role in the selection of members of the Board
of Directors. The Committee presents its proposal to the Annual General Meeting or other Shareholders' meetings where
election to the Board of Directors is on the agenda.
The Nomination Committee shall put forward its rationalized opinion concurrently to the notification of the AGM or as soon
as possible in conjunction with other shareholder meetings. The Committee's opinion shall be made available to
shareholders in the same way as other proposals to be submitted to the meeting. The Committee operates according to
Rules of Procedures which are set by the Committee itself and approved by the Board of Directors. The Nomination
Committee shall review its Rules of Procedure as needed and have any changes approved by the Board of Directors
annually.
Corporate Governance Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
52
Nomination Committee, contd.:
The Nomination Committee consists of three members. The Shareholders' meeting elects two members, one man and one
woman, which are nominated by shareholders. Subsequently, the Board of Directors nominates one member.
All members shall be independent of the Company and its executives. The member nominated by the Board of Directors
shall be independent of the Company's largest shareholders. The same criteria shall apply to the assessment of the
independence of Committee members as to the assessment of the independence of Board Members according to The
Guidelines on Corporate Governance issued by the Iceland Chamber of Commerce, the Confederation of Icelandic
Employers and Nasdaq Iceland. The Nomination Committee held six meetings in 2023 and furthermore had meetings with
members of Icelandair's Executive Committee and the largest shareholders.
Nomination Committee members:
Hjorleifur Palsson, Chairman
Helga Arnadottir
Ulfar Steindorsson (nominated by the Board of Directors)
Health & Safety Committee
The purpose of the Health & Safety Committee is to maintain oversight of the development and implementation of
Icelandair's s Health & Safety Policies and initiatives. In addition, the Committee serves as a forum for in-depth discussions
on Icelandair’s safety matters and relevant considerations to health and risk mitigation strategies. At the start of its term,
the Board of Directors selects up to two of its members to serve on the Health & Safety Committee.
The Health & Safety Committee was formed to foster closer involvement from the Board of Directors with Icelandair's
Health & Safety policies. The Committee has extensive knowledge and experience of airline safety matters in addition to
a strong background within the industry. As a result, it can provide valuable support to the organization on health & safety
topics. All quarterly Board of Directors meetings include a ten-minute safety review. The committee held four meetings in
2023.
Health & Safety Committee members:
John F. Thomas, Chairman
Nina Jonsson
The Board of Directors
At the Annual General Meeting of Icelandair Group, held on 9 March 2023, the following were elected members of the
Board of Directors; Guðmundur Hafsteinsson, John F. Thomas, Matthew Evans, Nina Jonsson and Svafa Grönfeldt.
Guðmundur Hafsteinsson was elected as the Chairman of the board.
Gudmundur Hafsteinsson, Chairman
Guðmundur joined the Board of Icelandair Group on 8 March 2018. He is born in 1975 and is an Icelandic and U.S.
citizen.Guðmundur is independent of the Company, its management and significant shareholders and holds 8,555,555
shares. Further information.
John F. Thomas
John joined the Board of Icelandair Group on 6 March 2020. He is born in 1959 and is an Australian and U.S. citizen.
Johnis independent of the Company and holds 3,394,500 shares. Further information.
Matthew Evans
Matthew joined the Board of Icelandair Group on23 July 2021. He is born in 1986 and is a U.S. citizen.Matthew is
independent of the Company and its management. However, he serves on the Board as the representative of the
Company’s largest shareholder and as such he is not independent from the Company’s major shareholders. He neither
holds shares nor share options in the Company. Further information.
Nina Jonsson, Vice Chairman
Nina joined the Board of Icelandair Group on 6 March 2020. She is born in 1967 and is an Icelandic and U.S. citizen.Nina
is independent of the Company, its management and significant shareholders and holds no shares. Further information.
Svafa Grönfeldt
Svafa joined the Board of Icelandair Group on 8 March 2019. She is born in 1965 and is an Icelandic and U.S. citizen.Svafa
is independent of the Company, its management and significant shareholders and holds 12,500,000 shares. Further
information.
Corporate Governance Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
53
The Board of Directors, contd.:
The Company's Board of Directors exercises supreme authority in the Company's affairs between shareholders' meetings,
and it is entrusted with the task of ensuring that the organization and activities of the Company's operation are at all times
in correct and proper order.
The Board of Directors is instructed in the Company's Articles of Association to appoint a President and CEO for the
Company and decide the terms of his or her employment. The Board of Directors and President and CEO are responsible
for the management of the Company.
The Company's Board of Directors must at all times ensure that there is adequate supervision of the Company's accounts
and the safeguarding of its assets and shall adopt working procedures in compliance with the Companies Act. Only the
Board of Directors may assign powers of procuration on behalf of the Company. The signatures of the majority of the
members of the Board are required to bind the Company. The President and CEO has charge of the day-to-day operation
of the Company and is required in his work to observe the policies and instructions set out by the Company's Board of
Directors. Day-to-day operation does not include measures which are unusual or extraordinary. Such measures can only
be taken by the President and CEO with the specific authorization of the Board of Directors unless it is impossible to await
the decision of the Board without seriously disadvantaging the operation of the Company. In such instances, the President
and CEO is required to consult with the Chairman of the Board, if possible, after which the Board of Directors must
immediately be notified of the measures. The President and CEO shall ensure that the accounts and finances of the
Company conform to law and accepted practices and that all assets belonging to the Company are securely safeguarded.
The President and CEO is required to provide the members of the Board of Directors and Company auditors with any
information pertaining to the operation of the Company which they may request, as required by law.
The Company's Board of Directors consists of five members elected at the Annual General Meeting for a term of one year.
Those who intend to stand for election to the Board of Directors must inform the Board in writing of their intention at least
seven days before the AGM, or extraordinary shareholders’ meeting at which elections are scheduled. Only those who
have formally informed the Board of their candidacy are eligible.
The Board of Directors elects a Chairman and Deputy Chairman from its members, and otherwise allocates its obligations
among its members as needed. The Chairman calls Board meetings. A meeting must also be held if requested by a member
of the Board of Directors or the President and CEO. Meetings of the Board are valid if attended by a majority of its members.
However, important decisions shall not be made unless all members of the Board have had an opportunity to discuss the
matter, if possible. The outcome of issues is decided by force of vote, and in the event of an equality of votes, the issue is
regarded as rejected. The President and CEO attends meetings of the Board of Directors, even if he or she is not a member
of the Board and has the right to participate in discussions and submit proposals unless otherwise decided by the Board
in individual cases. A book of minutes is kept of proceedings at meetings and must be signed by participants in the meeting.
A Board member who disagrees with a decision made by the Board of Directors is entitled to have his or her dissenting
opinion entered in the book of minutes. The same applies to the President and CEO. The Chairman is responsible for the
Board's relations with shareholders and he shall inform the Board on their views.
The Rules on Working Procedures are accessible to the Board of Directors and the management through the Board's
intranet, Admincontrol. In accordance with article 14 of the Rules on Working Procedures the Board of Directors must
annually evaluate its work, size, composition, and practices, and must also evaluate the performance of the CEO and
others responsible for the day-to-day management of the Company and its development. The annual performance
assessment is intended to improve working methods and increase the efficiency of the Board. The assessment entails
e.g., evaluation of the strengths and weaknesses of the Board's work and practices and takes into consideration the work
components which the Board believes may be improv
ed.
T
he Board of Directors elects the members of the Remuneration Committee and the Audit Committee. These sub-
committees adhere to the Rules on Working Procedures. The N
omination and Audit Committees have its own Rules of
Procedures which are approved by the Board. The Board of Directors convened ten times during the year and all Board
Members attended almost all meetings. All the current members of the Board of Directors are independent from the
Company. All Board members were independent of the Company’s major shareholders in 2023 with the exception of
Matthew Evans who represents the largest shareholder.
Corporate Governance Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
54
Executive committee
Bogi Nils Bogason, President & CEO
Bogi holds 23,625,000 shares and 22,100,00 share options and has no interests linked with the Company’s main clients,
competitors, or major shareholders. The seven members of the Executive Committee hold 81,700,000 share options.
Árni Hermannsson, Managing Director Loftleidir Icelandic
Elísabet Helgadóttir, Chief Human Resources Officer
Einar Már Guðmundsson, Managing Director Icelandair Cargo
Ívar S. Kristinsson, Chief Financial Officer
Rakel Óttarsdottir, Chief Digital Officer
Sylvía Kristín Ólafsdóttir, Chief Operating Officer
Tomas Ingason, Chief Commercial Officer
The Executive Committee held 84 meetings in 2023. In August it was resolved to combine the Customer and Revenue
divisions into a single Commercial division. Tómas Ingason is responsible for the Commercial division as Chief Commercial
Officer. Sylvía Kristín Ólafsdóttir moved from the role of Chief Customer Officer to the role of Chief Operating Officer. Jens
Bjarnason stepped down as Icelandair’s Chief Operating Officer and moved to a different role within the Company. In
September, Einar Már Guðmundsson took on the role of Interim Managing Director of Icelandair Cargo and took a seat on
the Executive Committee. He was permanently appointed to the position in November. Further information about the
Executive Committee members can be found on the Icelandair Group website.
Consolidated Financial Statements of Icelandair Group hf. 2023
55
Non-Financial Reporting
Bu
siness Model
The heart of the Icelandair business model is its international route network built on the unique location of Iceland which
serves as a connecting hub between Europe and North America. This unique route network creates a competitive
advantage for Icelandair and drives value creation for its shareholders and other stakeholders. The route network allows
Icelandair to serve four distinct markets: to, from, via and within Iceland. In addition, the Company runs both cargo and
aircraft leasing and consulting services that complement and further strengthen its core network operations.
Icelandair Group, hereafter Icelandair, reached an important milestone in 2023 by turning a profit after taxes for the first
time since 2017. Revenue generation was very strong during the year with strong demand in all markets, especially from
North America to Iceland. Icelandair transported 4.3 million passengers in 2023, 17% more than the year before and offered
flights to 55 destinations and added 6 new destinations to the network.
Corporate Strategy
Icelandair's corporate strategy provides a compass for the entire organization, articulating its vision for the future, strategic
priorities, and the core values of the Company. Icelandair's vision, the guiding light of the organization, is to “bring the spirit
of Iceland to the world” and its mission is to “offer smooth and enjoyable journeys to, from, via and within Iceland, our hub
and home”. The values of passion, simplicity and responsibility represent the principles of the Company culture, and the
guiding principles that represent the keys to successful decision making and resource allocation in the day-to-day operation
are:
The way to fly to, from, via and within Iceland – which is a reminder to continually strive to bolster the Company's
valu
e proposition and improve customer experience
Agile and financially sustainable business – which highlights the value of operating in a nimble manner while
bei
ng financially responsible
Embracing our people and the planet – which underlines that all decisions should be made with full consideration
give
n to the Company's responsibilities towards its people, the wider community, and the environment
Each year Icelandair defines formal corporate objectives that set out priorities for the year to provide the employees with
further guidance on the Company’s strategic direction. In 2023, Icelandair worked towards three corporate objectives and
made good progress towards each one:
Be the leading hub carrier in Keflavik
Reinforce our culture of passion and care
Raise On-Time Performance (OTP)
Sustainability
Changes in the regulatory environment
The European Union has introduced the European Green Deal, which consists of a series of major proposals, important
commitments, and a detailed roadmap with the goal for Europe to become the world's first climate-neutral continent by
2050. The European Green Deal is supported by the Sustainable Finance Strategy, which aims to finance the sustainable
transition and re-orient investments towards more sustainable technologies and businesses. One aspect of the European
Green Deal is the new Corporate Sustainability Reporting Directive (CSRD), its accompanying European Sustainability
Reporting Standards (ESRS) and directions on alignment with the EU Taxonomy Regulation.
The EU Taxonomy Regulation entered into effect in Iceland in June 2023 and the adaptation of the CSRD into Icelandic
law is expected to be submitted in the Parliament in 2024.
CSRD expands the scope of non-financial reporting with new disclosure requirements. One of the key requirements of
CSRD is that companies perform a double materiality assessment (DMA) to identify which sustainability matters are
material for the company. Double materiality, as defined by the CSRD, comprises impact materiality and financial
materiality. Impact materiality refers to the company’s impacts on the environment and society. Financial materiality refers
to the risks and opportunities that a company faces in relation to the environment and society. A sustainability matter is
considered material for a company if it fulfils the requirements for impact materiality, financial materiality, or both.
To ensure compliance with the new CSRD regulation, Icelandair is working with external consultants on the preparation for
its reporting in 2025 for the financial year 2024. A double materiality assessment is the first step in the implementation of
CSRD and was performed in the latter part of 2023. As a result of that work, eight of the ten ESG topics have been assessed
as material for Icelandair.
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
56
Sustainability, contd.:
The four standards that have been assessed as material from both an impact and financial perspective are:
Climate change (E1)
Circular economy (E5)
Own workforce (S1)
Business conduct (G1)
The four standards that have been assessed as material from an impact perspective are:
Pollution (E2)
Workers in the value chain (S2)
Affected communities (S3)
Consumers and end-users (S4)
Two standards have been assessed as non-material and they are:
Water and marine resources (E3)
Biodiversity and ecosystems (E4)
Based on the results of the DMA as well as the list of disclosures for the mandatory standards, ESRS 1 and 2, and a gap
assessment will be conducted in the first part of 2024 to identify the documentation and data needed to comply with the
disclosure requirements. It includes reviewing currently available data, assessing its quality and reliability, starting to collect
new types of data, and developing policies and implementing new processes to prepare Icelandair for disclose in
accordance with CSRD when it enters into force.
As the leading airline in Iceland and an important employer, Icelandair takes its responsibility towards all stakeholders
seriously. Defined key stakeholders are employees, customers, shareholders, suppliers and partners, the tourism industry,
various NGOs, and the Icelandic authorities. The Company has approached selected groups of stakeholders before for
their views on sustainability-related topics. In 2024 a new dialogue will be initiated with key stakeholders based on the
results from the double materiality assessment for verification of materiality.
Icelandair supports the United Nations’ Sustainable Development Goals (SDGs) and has chosen four goals that represent
the Company’s key sustainability focus areas. These are climate action, gender equality, responsible consumption and
production and decent work and economic growth. The Company’s sustainability data is presented in accordance with the
Nasdaq's ESG Reporting Guide 2.0 (Environment, Society and Governance). It is published both in this appendix as well
as in the annual report with more detailed information.
Environment
Icelandair Group recognizes the impact that air travel has on the environment. The Company is dedicated to minimizing
its environmental impact by addressing its responsibilities to reduce emissions, conserve natural resources, as well as
optimize the use of sustainable energy and recyclable materials as stated in Icelandair Environmental Policy on Icelandair
Group’s website. Climate risk, both physical and transition risk, is an important risk factor for the Company but it can also
create new opportunities when managed successfully. Further information on climate risk can be found in note 34 in the
Consolidated Financial Statements.
Icelandair is certified to the highest level of the IEnvA environmental assessment program from IATA, which requires
demonstration of ongoing environmental performance improvements. The IEnvA program is based on recognized
environmental management principles, ISO 14001, and assessments are conducted by accredited independent
organizations. In April 2023, Icelandair was audited by the international assessor ACS and the Company has now received
certifications for passing the assessment successfully. Globally, 17 airlines have achieved IEnvA stage 2 environmental
certification from IATA. However, Icelandair is the only airline in that group to have received certification for all scopes of
the assessment which includes all flight operations, general operations, including the cargo operation, the leasing business,
catering, ground handling and maintenance.
As part of the Company’s efforts of addressing its environmental impact, both globally and locally, Icelandair participates
in the work of various environmental working groups, within organizations such as the International Air Transport
Association (IATA) and Airlines for Europe (A4E).
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
57
EU T
axonomy
As described by the European Commission, the EU Taxonomy is a classification system for determining sustainable
economic activities that provides companies, investors, and policymakers with appropriate definitions for which economic
activities can be considered environmentally sustainable with regards to the six environmental objectives that have been
established. The Taxonomy Climate Delegated Act has been in force since 2021 for two environmental objectives within
the EU Taxonomy – Climate change mitigation and Climate change adaptation – and were amended with additional
activities in 2023. In 2023 the EU also published an Environmental Delegated Act specifying activities for the remaining
four environmental objectives – Sustainable use and protection of water and marine resources, Circular economy, Pollution
& prevention control, and Biodiversity & ecosystems.
Icelandair’s Taxonomy-eligible activities
Icelandair has reached out for external consultancy to understand the extent of the regulation for the Company. An initial
screening and interpretation of the criteria was done in the fall of 2023 to determine whether Icelandair’s business activities
were eligible under the EU Taxonomy. According to the screening, Icelandair is eligible for four economic activities included
in the amended Climate Delegated Act, as listed here below. Subsequently, for the financial year 2023, Icelandair will report
on turnover, capital expenditures and operating expenditures related to these activities.
The Company will continue to work on alignment, minimum safeguards, and further implementation of the EU Taxonomy
to prepare for disclosure for the financial year 2024.
3.21 Manufacturing of aircraft
Description of the activity: Manufacture, repair, maintenance, overhaul, retrofitting, design, repurposing and upgrade of
aircraft and aircraft parts and equipment.
Icelandair does
have financial streams relating to manufacturing of aircraft, specifically repair and maintenance.
6.18 Leasing of aircraft
Description of the activity: Renting and leasing of aircraft and aircraft parts and equipment.
Icelandair
does have financial streams relating to leasing of aircraft. Through its leasing business, Loftleidir Icelandic,
Icelandair is involved in the leasing of aircraft for airlines and tour operators.
6.19 Passenger and freight air transport
Description of the activity: Purchase, financing, and operation of aircraft including transport of passengers and goods. The
economic activity does not include leasing of aircraft referred to in Section 6.18.
Icelan
dair does have financial streams relating to passenger and freight air transport. Icelandair operates an international
passenger airline and route network, specifically flying to and from Europe and North America. The focus of Icelandair’s
airfreight and logistics operations is on air freight services to and from Iceland, by leveraging the passenger route network
together with scheduled air freighter flights, operating designated cargo aircraft.
6.20 Air transport ground handling operations
Description of the activity: Manufacture, repair, maintenance, overhaul, retrofitting, design, repurposing and upgrade,
purchase, financing, renting, leasing and operation of equipment and service activities including ground services activities
at airports and cargo handling, such as loading and unloading of goods.
Icelandair does have financial streams relating to ground handling operation. Ground handling involves a range of services
provided on the ground to aircraft, passengers, and cargo.
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
58
T
axonomy non-eligibility
Icelandair's business activities that are currently not included in the EU Taxonomy, and thus not assessed as Taxonomy
eligible, comprise the Taxonomy non-eligible percentage (%)
Calculation of turnover, Capex and Opex
Climate
To address the global challenge of climate change Icelandair has set goals, aiming to achieve net zero emissions by 2050,
and monitors fuel efficiency and CO2 emissions from flight operations. In addition, the Company has set specific targets
for reducing CO2 emissions per Operational Ton Kilometer (OTK) from flight operations by 2030 compared to 2019. The
total emissions from aviation in 2023 were 1,113,4672, a reduction of 18% compared to 2019. The emissions from the
route network includes domestic and regional routes. The emissions from aviation are reported annually to the
Environmental Agency of Iceland.
Operational Ton Kilometer (OTK) is how much CO2 is emitted moving one payload ton one kilometer and takes into
consideration the weight of the aircraft, passengers, and cargo.
Decision on Icelandair’s future fleet was taken in the year 2023 with an agreement with Airbus on the purchase of up to 25
A321XLR aircraft. Deliveries will commence in 2029. Icelandair also finalized long-term agreements for four new A321LR
aircraft in 2023 and additional three in 2024. Delivery of the first four is expected during the winter 2024-2025 and the three
remaining aircraft in the winter 2025-2026. These aircraft are of a new generation of more environmentally friendly aircraft
and therefore an important part of reducing carbon emissions within the operations.
Fleet renewal is currently the most effective measure to reach ambitious goals in reducing carbon emissions. A part of the
fleet renewal process is the decommissioning of older aircraft. Two Boeing 757 aircraft were decommissioned during the
year. This process involves that all usable and sellable parts are removed for further use. This applies to technical parts,
seats, and other interior items. The rest of the aircraft is then torn down and recycled by a specialized recycling company.
In September 2023 a new law, ReFuelEU, was adopted in the European Parliament with the aim to increase the uptake of
sustainable fuels in the aviation sector. It came into effect on 1 January 2024. It obliges EU airports and fuel suppliers to
ensure that, starting from 2025, at least 2% of aviation fuels will be sustainable, with this share increasing every five years:
6% in 2030, 20% in 2035, 34% in 2040, 42% in 2045 and 70% in 2050.
Airlines have been part of the EU’s emissions trading system, the ETS system, since 2012. Since the beginning, the total
number of emissions allowances in the system has been steadily reduced. In 2023, changes were made to the system to
ensure a further reduction in emissions and they were implemented into Icelandic laws at the end of 2023. The changes
include faster deduction of the number of allowances and that the allocation of free emissions allowances to airlines will
be phased out from 2024 to 2026
Amounts are in USD thousand
% of % of % of
Economic activities turnover Capex Opex
A.
E
ligible activities
0.1% 18.5% 12.1%
4.7% 22.6% 3.5%
93.4% 55.6% 75.6%
0.9% 3.4% 8.8%
B.
N
on-eligible activities
0.9% 0.0% 0.0%
Total
100.0% 100.0% 100.0%
Manufacturing of aircraft ..........................................................................................
Leasing of aircraft ....................................................................................................
Passenger and freight air transport ..........................................................................
Air transport ground handling operations .................................................................
Non-eligible activities ...............................................................................................
2023 2022
Total CO2 emissions
1,113,467 950,107
kgCO2 emissions per OTK
0.76 0.77
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
59
Climate, contd.:
The Icelandic government reached an agreement with the EU Commission on Iceland's adaptation to Directive (EU)
2023/958 on the ETS system in aviation. This adjustment includes that airlines flying to and from Iceland receive a 100%
reimbursement of the price difference between all sustainable aviation fuel and fossil fuel at airports in Iceland. In addition,
they will also have a permission to maintain the allocation of free emission allowances to airlines in 2025 and 2026, which
can correspond to the number of allowances that the airlines will be allocated in 2024. The condition of the allocation is
that the airlines submit a carbon neutrality plan to the Environment Agency.
Icelandair is fully committed to reach its climate goals and participate in industry groups and forums to stimulate the
technological innovation that will be needed for zero carbon emission aviation such as the Nordic Initiative for Sustainable
Aviation (NISA) and the Nordic Network for Electric Aviation (NEA).
Waste
Icelandair's goal is to minimize waste and increase recycling in all operations where restrictions by laws and regulations
do not restrict waste separation.
The amount of waste is relative to the number of flights flown and passengers transported, therefore, the total amount of
waste increases between years. Laws and regulations have always restricted waste separation on board, and Icelandair
has for years called for changes in regulations about recycling waste from international flights, which has until now all been
incinerated due to these regulations. In good cooperation with the Environment Agency of Iceland and the Icelandic Food
and Veterinary Agency, new guidelines were implemented at the beginning of the year that enable airlines to sort clean
recyclables, i.e., plastic, paper and aluminum cans coming into Iceland. Icelandair therefore started to sort recyclables at
the end of February and about 34% of the waste from the airplanes was sorted during the year. That is reflected in the
overall sorted waste percentage going up to 41% from 33% the previous year.
Icelandair also participated in a joint project with IATA where the focus is to pressure authorities in Europe and North
America to allow airlines to recycle waste in outstations. This included doing a recycling trial on one of the North American
routes in November where the sorted and general waste were weighed and registered.
Icelandair has offered passengers the option to offset the carbon footprint of their air travel since September 2019.
Passenger participation in this program during 2023 contributed to the planting of around 2500 trees over the year. The
carbon offset program was devised in co-operation with Klappir Green Solutions and Kolvidur – the Iceland Carbon Fund
to cultivate forests in Iceland and sequestering carbon from the atmosphere through tree planting. At the end of the year
the carbon calculator was taken out of use as the Company is in the process of developing a new and more accessible
solution for carbon compensation for passengers that will be implemented in 2024.
Society
As the airline that brings the majority of tourists to Iceland and as an important employer in the country, Icelandair's
operations are vital for Icelandic tourism, the local economy and society at large. Icelandair Group contributes directly to
the Icelandic economy in the form of salaries, salary-related expenses, and pension contributions in addition to its indirect
contribution that drives economic benefits not only to the local tourism industry but the Icelandic economy as a whole.
Icelandair continued its efforts to contribute to Icelandic society through its diverse partnerships that reflect the Company’s
strategy and approach to social responsibility and are underpinned by its vision of “bringing the spirit of Iceland to the
world”. Icelandair supports Icelandic music through Iceland Airwaves and Icelandic Music Experiments. The Company has
also been a proud sponsor of the main sports federations in Iceland for years. To support the development of tourism in
Iceland, the Company is a founding member of the Icelandic Tourism Fund, which invests in innovation in tourism. The
Company also partners with Iceland’s main volunteer search-and-rescue team on safe travel as well as flight safety and
emergency response. Furthermore, together with contributions from its passengers, Icelandair supports the Special
Children Travel Fund which helps families of children with long-term illnesses and children who live in difficult
circumstances.
2023 2022
Amount of waste
1338 tons 1160 tons
Sorted waste
41% 33%
General waste 59% 67%
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
60
Tax footprint
Icelandair contributes directly to the Icelandic economy in the form taxes and fees paid to the government and
municipalities. The total tax footprint of Icelandair Group in 2023 amounted to USD 400.6 million (2022: USD 328.9 million).
Employees
Icelandair’s employees are one of the Company’s greatest strategic assets. All employees are part of the same team and
the Company’s core values – passion, simplicity, and responsibility – are the principles that guide the Company to maintain
a strong and motivating company culture. Employees can report potential breaches of the Company’s Code of Ethics by
talking to their Superior or the Compliance Officer. Code of Ethics for Icelandair can be found on Icelandair's website.
About five hundred more employees were employed by the company at year end 2023 than the previous year and fewer
employees left the company during the year with turnover rates coming down to 4% from 8%.
That is one of the reasons the year 2023 was unprecedented when it comes to employee training. Not only was this the
most extensive training period in Icelandair’s history but also the most extensive in Icelandic aviation history. This period
understandably did put heavy strain on the Company’s infrastructure, but the quality of the training and safety were always
top priority. The number of students trained during the year were 6.836, but that number does not reflect the number of
individuals as some employees received more than one type of training
Total tax footprint of Icelandair Group in USD thousand
Other Other
Iceland
C
ountries Total Iceland
C
ountries Total
Salary-related taxes ................................
21,080 417 21,497 17,904 373 18,277
Pension fund contribution ........................
47,599 1,282 48,881 38,062 44 38,106
Emission charges .................................... 0 23,272 23,272 0 15,112 15,112
Landing fees ............................................ 14,596 32,169 46,765 13,222 23,554 36,776
Other taxes .............................................. 4,346 0 4,346 1,494 0 1,494
Companies fees
87,621 57,139 144,761 70,683 39,083 109,765
Employee income taxes .......................... 100,180 336 100,517 86,062 393 86,455
Passenger taxes ..................................... 41,818 107,006 148,824 32,183 90,075 122,258
Collected taxes
141,999 107,342 249,341 118,245 90,468 208,714
Deferred payments on payroll taxes ........ 6,535 0 6,535 10,401 0 10,401
Total tax footprint
236,155 164,481 400,636 199,329 129,551 328,880
20222023
2023 2022
Turnover rates
4% 8%
Average FTEs
3638 3045
FTEs year end
3542 3023
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
61
Emp
loyees, contd.:
General health and well-being of Icelandair employees is a priority where the Company is committed to providing an
attractive and exciting place to work where people can thrive at their best. The Company has in place a comprehensive
Health & Attendance Policy under which – among other things – Icelandair offers various health-related programs and
initiatives to further its employee's health and wellbeing. The Health & Attendance Policy outlines how risk is managed and
how zero accidents culture is obtained by a number of measures, one being that all incidents must be recorded. Promoting
good health among employees is high on the Company's agenda and initiatives have been launched with the overall aim
of improving the well-being of all employees. Further to this the Company has a service agreement with the health
protection service, Heilsuvernd, on confidential medical services ensuring employee's' access to health care.
The Company implemented the EASA regulation 2018/1042 in 2023 which includes technical requirements and
administrative procedures related to introducing support programs, psychological assessment of flight crew, as well as
systematic and random testing of psychoactive substances to ensure medical fitness of flight and cabin crew members.
The Company is proud of how its team of people has adapted to a new hybrid work model based on the policy Flexible
working @ Icelandair. The aim of the policy is to provide employees with the flexibility and opportunity to work remotely
when the job does not require them to be onsite. In addition to increased flexibility and good work-life balance for
employees, this policy also gives the Company an opportunity to recruit and employ the best talent for the organization
irrespective of location and reduce carbon footprint by decreasing unnecessary transportation. In the past year the
Company continued emphasizing strong communication and information flow from the leadership team and necessary
support in remote working.
Icelandair respects human rights, as set out in the UN Universal Declaration of Human Rights and requires all its employees
to treat others with trust, dignity, respect, fairness and equity. Icelandair has implemented an e-learning module on the
Company's Code of Conduct which has been mandatory for all new employees from 2020. All cabin crew members have
been trained in relation to human trafficking awareness and preventive actions.
Icelandair has a clear policy against bullying, sexual and gender-related harassment, and violence in accordance with the
Act No. 1009/2015, in addition to also having rules on procedure for whistleblowing in accordance with Act No. 40/2020.
To simplify the process of announcing undesirable behavior or breach of legal obligations or other reprehensible
misconduct within the Company, it implemented a simple online announcement tool for employees, which is called
Tilkynna.is. The tool provides the possibility to send a comment regarding a behavior with a name included or anonymously.
The announcer receives access to a communication channel where further information can be provided and updates can
be received on the matter reported. All managers received appropriate training and open lectures were held for all
employees.
One of Icelandair sustainability focus areas is gender equality. The Company emphasizes equality, diversity, and non-
discrimination. This focus, which ensures that all employees are provided with equal opportunities and equal rights, is an
integral part of the Company's Equal Rights Policy and Equal Rights Plan.
The Company promotes equality by providing equal job opportunities and fairness for employees and job applicants. Rich
emphasis is on building diverse teams and any discrimination is not tolerated. Diversity in the leadership team is especially
important.
Achieving gender equality across the Company's operations remains one of the Company's core focus areas when it
comes to sustainability. The Company continues its efforts towards its long-term goals in this area. Icelandair Group has
set targets in line with IATA's "25by25" equality project about gender equality within management, pilot roles, cabin crew
positions and aircraft maintenance.
Objectives for 2025
Never less than 40% of either men or women in management positions
Increase the number of female pilot positions by 25% compared to 2021
Increase the number of male cabin crew positions by 25% compared to 2021
Increase the number of female aircraft maintenance technicians by promoting the job and education to girls
2023 2022
Overal
g
ender ratio, men / women
54% / 46% 54% / 46%
Non-Financial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
62
Employees, contd.:
In 2023 the ratio of women in management positions is 42%. The share of female pilot positions has increased by 280%
since 2021 and the share of male cabin crew positions has increased by 136% since 2021. Icelandair signed an
agreement with the Technical College in Reykjavik in 2023 regarding the promotion and future development of education
and jobs in aircraft maintenance engineering.
Before Covid, Icelandair was among the airlines that had the highest proportion of female pilots in the world, or 12%.
However, the effects of Covid-19 changed the landscape for female pilots significantly and the proportion of female pilots
dropped to 5% in 2021 but with the successful ramp-up of Icelandair’s operations following the pandemic the proportion
of female pilots was 14% in 2023. Male cabin crew members were 5% 10 years ago but are up to 15% in 2023 because
of targeted changes in the hiring process.
Icelandair implemented an equal pay policy in 2018. The purpose of the Equal Pay Policy, found on the Company’s website,
is to ensure gender pay equality in the Company through the implementation of an Equal Pay System. Icelandair commits
to ensuring that equal wages are paid for jobs of equal value, irrespective of gender. Enforcement of the Policy and ensuring
full observance of gender equality in decisions on wages is the responsibility of management. Two companies within
Icelandair Group, Icelandair and Icelandair Cargo had been certified by a third party and received Equal pay certification
in 2021, the certification for the companies has been combined in one and recertified for 2022-2025. Icelandair’s Equality
Plan which is an integral part of the equal pay system contains goals that are defined and a project execution plan where
responsibilities and key steps are stated. The equality plan consists of more than 20 actions.
Governance practices
In 2022, the Company continued to work to centralize and improve procurement functions across all its operations as
responsible procurement has previously been identified as a material issue for Icelandair. The intention is to work with
responsible suppliers throughout the supply chain, including sustainability criteria on transparency, legal compliance, and
responsible growth. Supplier Code of Conduct can be found on Icelandair Group website.
In 2023, the goal was to implement a new responsible Sourcing and Procurement policy That work will continue in 2024
and the Company will monitor the implementation of the new European Corporate Sustainability Due Diligence Directive
(CSDDD) for reference. More emphasis will be put on qualifying and monitoring suppliers in a systematic way, with self-
assessments and risk evaluations.
Human Rights
The Company respects fair labor practices and contractors, sub-contractors and work agencies working for Icelandair shall
ensure that wages, wage-related obligations and safety in the workplace all comply with Icelandair's standards. Importance
is placed on ensuring that employees respect the equal rights policy and conduct themselves within its spirit. All
discrimination, such as based on gender, age, origin, religion, operating field, opinions or position in other respects, is not
permitted.
Anti-corruption and bribery policy
Icelandair Group conducts all its business in an honest and ethical manner and the integrity of every member of staff serves
to maintain the good reputation and trust of the Company. All persons, representing or performing services for or on behalf
of Icelandair Group must comply with applicable anti-bribery and anti-corruption legislation and policies, and Icelandair
Group’s Code of Conduct.
Icelandair Group's anti-corruption and bribery policy applies to the entire Icelandair Group workforce at all levels and grades
(whether permanent, fixed-term or temporary), and all operations, subsidiaries and affiliates in all countries that the
company operates in. The Anti corruption and bribery policy can be found on the Company website.
Assurance
The information presented in this Appendix has not been assured by a third party. However some information has been
assured independently. The Company’s Equal Pay management system is audited by BSI every year. The environmental
management system is certified by IATA every other year and the independent auditing company ACS performs the audits
on their behalf. The CO2 emissions from flights are audited by Verifavia every year in relation to the ETS and Corsia
validating process. The environmental data such as water, electricity and waste are gathered through a software by Klappir
Green solutions. Sustainability and climate relate topics are discussed at the Board of Directors quarterly meetings from
the beginning of 2023.bls.
2023 2022 2021
Female
p
ilots
14% 11% 5%
Male cabin crew
15% 14% 11%
Non-Financial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
63
ESG Accounting
Environmental Metrics
E1 GhG Emissions Units
2023 2022
Total amount, in CO2 equivalents, for Scope 1 tCO2e 1,114,297 951,572
Total amount, in CO2 e
q
uivalents, for Sco
p
e 2 tCO2e 243 222
Total amount, in CO2 e
q
uivalents, for Sco
p
e 3 tCO2e 114 114
E2 Emissions Intensit
y
Total GhG emission
p
er out
p
ut scalin
g
factor tCO2e
p
er FTEs 306 313
tCO2e per
passenger
0.26 0.26
Total CO2 emissions
p
er scalin
g
facto
r
CO2
p
er OTK 0.76 0.77
E3 Ener
gy
Usa
g
e
Total amount of energy directly consumed (fossil fuels) kWh 4,532,282,210 3,932,409,653
Total amount of ener
gy
indirectl
y
consumed
(
electricit
y
and heat
)
kWh 26,196,708 24,144,673
E4 Ener
gy
Intensit
y
Total direct ener
gy
usa
g
e
p
er out
p
ut scalin
g
factor kWh
p
er FTEs 1,253,018 1,299,361
kWh per
p
assen
g
er
1,064 1,082
E5 Ener
gy
Mix
Non renewable ener
gy
(
fossil fuels are the
p
rimar
y
ener
gy
source
)
%99%99%
Renewable ener
gy
%1%1%
E6 Water Usa
g
e
Total amount of water consumed m3 376,458 342,546
Total amount of water reclaimed m3 - -
E7 Environmental O
p
erations
Does your company follow a formal Environmental Policy Yes/No Yes Yes
Yes/No Yes Yes
Yes/No Yes Yes
Does your company follow specific waste, water, energy, and/or
recycling policies
Does your company use a recognized energy management
system
E8 Climate Oversi
g
ht / Board
Yes/No No No
E9 Climate Oversi
g
ht / Mana
g
ement
Yes/No Yes Yes
E10 Climate Risk Miti
g
ation
ISK - -
Does your Board of Directors oversee and/or manage climate-
related risks
Does your Senior Management Team oversee and/or manage
climate-related risks
Total amount invested, annually, in climate-related
infrastructure, resilience, and product development
Non-Financial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
64
Social data metrics
S1 CEO Pa
y
ratio
Units
2023 2022
ratio 5.68 5.53
Yes/No Yes Yes
S2 Gender Pa
y
Ratio
Gender pay analysis (regular earnings) % 2.8% in favor
of men
2.9% in favor
of men
CEO total compensation to median FTE total compensation
Does
y
our compan
y
report this metric in re
g
ulator
y
filin
g
s
S3 Em
p
lo
y
ee Turnove
r
Year-over-
y
ear chan
g
e for full-time em
p
lo
y
ees % 4% 8%
S4 Gender Diversit
y
Total enterprise headcount women/men% 46/54 46/54
Entr
y
- and mid- level
p
ositions held b
y
men and women women/men% - -
women/men% 38/62 33/67
S5 Tem
p
orar
y
Worker Ratio
women/men% - -
women/men% - -
Senior- and executive-level positions held by men and women
(only executive committee)
Total enterprise headcount held by part-time employees
Total enterprise headcount held by contractors and/or
consultants
S6 Non-Discrimination
Yes/No Yes Yes
S7 In
j
ur
y
Rate
--
S8 Global Health & Safet
y
Yes/No Yes Yes
Does your company follow a sexual harassment and/or non-
discrimination policy
Frequency of injury events relative to total workforce time
Does your company follow an occupational health and/or global
health & safety policy
S9 Child & Forced Labou
r
Yes/No Part of CoC Part of CoC
Yes/No Part of SCoC Part of SCoC
S10 Human Ri
g
hts
Yes/No Yes Yes
Yes/No Yes Yes
Does your company follow a child and/or forced labour policy
If yes, does your child and/or forced labor policy also cover
suppliers and vendors
Does
y
our compan
y
follow a human ri
g
hts polic
y
If yes, does your human rights policy also cover suppliers and
vendors
Non-Fina
ncial Reporting, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
65
Go
vernance Metrics
More Information
Further information about Icelandair Group's Sustainability and non-financial aspects of the business is published in the
Company's Annual Report and on the Company's website.
G1 Board Diversit
y
Units
2023 2022
%40%40%
%0%0%
G2 Board Inde
p
endence
Yes/No Yes Yes
%80%80%
G3 Incentivized Pa
y
Yes/No Yes Yes
Total board seats occupied by women (as compared to men)
Committee chairs occupied by women (as compared to men)
Does compan
y
prohibit CEO from servin
g
as board chair
Total board seats occupied b
y
independants
Are executives formally incentivized to perform on sustainability
G4 Collective Bar
g
ainin
g
%99%97%
G5 Su
pp
lier Code of Conduct
Yes/No Yes Yes
G6 Ethics & Anti-Corru
p
tion
Yes/No Yes Yes
% 100% of new
em
p
lo
y
ees
100% of new
em
p
lo
y
ees
G7 Data Privac
y
Yes/No Yes Yes
Yes/No Yes Yes
G8 ESG Re
p
ortin
g
Yes/No Yes Yes
Yes/No Yes Yes
Total enterprise headcount covered by collective bargaining
agreements
Are your vendors or suppliers required to follow a Code of
Conduct
Does your company follow an Ethics and/or Anti-Corruption
policy
If yes, what percentage of your workforce has formally certified
its com
p
liance with the
p
olic
y
Does your company follow a Data Privacy policy
Has
y
our compan
y
taken steps to compl
y
with GDPR rules
Does your company publish a sustainability report
Is sustainabilit
y
data included in
y
our re
g
ulator
y
filin
g
s
G9 Disclosure Practices
Yes/No Yes Yes
Yes/No Yes Yes
Yes/No Yes Yes
G10 External Assurance
Yes/No No No
Does your company provide sustainability data to sustainability
reporting frameworks ?
Does your company focus on specific UN Sustainable
Development Goals (SDGs)
Does your company set targets and report progress on the UN
SDGs
Are your sustainability disclosures assured or validated by a
third party
Consolidated Financial Statements of Icelandair Group hf. 2023
66
Operational Risk
Overview
The Group considers the following to be its main operational risks as at year-end 2023:
- macroeconomic and competition risk - safety and security risk
- regulatory risk - environmental and sustainability risk
- technical risk - labor market risk
- reputational risk
Macroeconomic and competition risk
Icelandair Group operates an international passenger airline and route network as well as ground handling, maintenance,
cargo, and charter operations. The Company’s business, and demand for its services are therefore highly susceptible to
general macroeconomic conditions in all its markets. A slowing economy, whether globally or locally, might decrease
consumer spending e.g., in the event of lower employment levels, higher interest and/or inflation rates, diminished access
to credit, or exchange rates fluctuations. All this can adversely affect the Company's operations and financial standing.
Uncertain economic and, as a result financial market conditions, can affect jet fuel prices, interest rates and currency
exchange rates as was the case in 2023 with continued geopolitical unrest and relatively high inflation. The Company
cannot guarantee that its liquidity and access to acceptably priced financing will always be sufficient or unaffected by
external macroeconomic trends or financial market volatility, whether global or domestic. This in turn might have
subsequent implications for loan covenants, the Company’s financing costs, fair value of assets and overall financial
condition.
Competition amongst airlines is high which heavily influences pricing decisions. In general, the airline industry is
susceptible to fare discounting due to the low marginal costs of adding passengers to otherwise empty seats. New market
entrants, especially low-cost carriers, mergers, acquisitions, consolidations, new partnerships, and transparency of pricing
in the air travel market are examples of factors influencing competition. Unless the Group can offer a competitive product,
it stands the risk of not meeting its revenue and profit targets. 2023 saw a disproportionate increase in capacity to and from
Keflavík airport, Icelandair’s hub and home.
The Group monitors trends and demand in its key markets closely through regular surveys and discussions with trade
partners. The Company further imposes strict cost control in all its operations to stay competitive while safeguarding its
ability to offer attractive value propositions to its customers.
Safety and security risk
The loss or grounding of an aircraft, such as due to an accident, design defects or operational malfunction would cause
significant losses for the Group and impact its reputation and customer confidence. Such incidents and wreckages can be
the result of various factors ranging from human error or misconduct to adverse or extreme weather to deferred
maintenance. Should this risk materialize, it would bring about both direct costs such as repair or replacement costs and
passenger claims as well as indirect costs such as the potentially poorer perception of the safety of the Company’s chosen
fleet.
Demand for airline travel is moreover highly vulnerable to events outside the Company's control such as natural disasters,
terrorist attacks, armed conflicts, and pandemics. Such events could individually or collectively cause disruptions to flight
schedules that in extreme cases can lead to prolonged suspension of certain routes and closure of airports as well as the
future operational environment and regulatory burden of airlines. Seismic activity was ongoing on the Reykjanes Peninsula
in late 2023 culminating in a volcanic eruption on 18 December. Although neither Keflavík airport nor the Company’s flight
schedule was affected by the events they nonetheless impacted the Company’s revenue generation in the last part of the
year.
The acute nature of such events may limit the Company's ability to mitigate the associated risks. In this respect it is
important to note that the airport itself is not situated on an active volcanic system. Disruptions would therefore likely be
limited to or associated with temporary loss of electricity or water supplies. The Company has in previous crisis
demonstrated a high level of flexibility and resilience that has allowed the Company to withstand short to medium-term
demand shocks. The Company has in place, and regularly reviews, safety measures, emergency response protocols and
working procedures that prioritize the safety and security of its passengers and staff, which is at the heart of the Company’s
operations.
Operational Risk, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
67
Regulatory risk
Regulatory risk refers to the potential financial and operational impacts that changes in government regulations can have
on the airline industry. This can include changes in safety regulations, environmental and sustainability regulations, and
rules surrounding air traffic control, among others. Airlines must constantly monitor and adapt to these regulatory changes,
which can be costly and time-consuming. Additionally, non-compliance with regulations can result in fines and penalties,
further adding to the financial risks faced by the industry.
An evolving and growing issue for airlines is government regulations aimed at environmental protection such as taxation
on jet fuel, mandates on implementing SAF et.al. to reach goals of reducing carbon emissions. Moreover, the industry is
subject to various local restrictions around airports such as to reduce noise and pollution. This can concern opening hours
of airports, availability of slots and the usage of airspace. Congestion and environmental restrictions can for example lead
to delays or increase the complexity of departure and approach maneuvers which may act to reduce productivity and
increase costs.
The airline and tourism industries are subject to numerous fees and charges as well as an everchanging tax environment,
which can have a direct effect on ticket pricing and demand. Examples of airline specific costs are take-off, transit and
landing fees, noise, navigation, and emission charges in addition to value added tax. Unless mitigated through higher
pricing these taxes act to increase operating costs.
Icelandair is a member of IATA and Airlines for Europe (A4E) that guard the interests of airlines and provide input on their
behalf to local, national, and supra-national governmental bodies on policy frameworks regarding the above issues.
Icelandair further endeavors to maintain good relations with airport operators and the Icelandic government with the same
objective.
The Company's shares are traded on Nasdaq Iceland’s Regulated Market. The Company is therefore subject to the
Icelandic Securities Transactions Act and subsequent regulations as well as Nasdaq Iceland's Rules for Issuers. Violation
of these provisions, whether intended or unintentional, could have adverse financial impact on the Company. Serious
breaches may result in penalties and Nasdaq Iceland halting trading in the shares. Icelandair has a Compliance Officer
and compliance processes in place to mitigate the risk of any breaches. The Company further maintains a good relationship
with its oversight authority, the Financial Supervisory Authority – Iceland.
Environmental and sustainability risk
Climate change poses significant financial risks to the aviation industry. The effects include both physical risks such as
flight delays or airport closures and related costs, as well as contractual, regulatory, and legal compliance risks. In the
shorter-term, risks are more likely to be associated with disruptive events, such as extreme weather events like storms or
extreme heat, which can lead to delays, cancellations, and infrastructure damage. In the longer-term, gradual but persistent
impacts, such as temperature change or sea level rise, may lead to business and wider macro-economic effects such as
changes in tourist demand and damage or loss of infrastructure.
Risings costs of carbon offsetting, such as through the EU, UK and Swiss Emissions Trading System, and the bid for
sustainable growth requires the Company to address its environmental impact, both globally and locally. As part of this
effort, the Company participates in the work of various environmental working groups, such as with IATA and Airlines for
Europe (A4E). A4E’s goal is to ensure the sustainable growth of aviation and contribute positively to the socioeconomic
development of European nations. Icelandair Group is committed to implementing an emission mitigation scheme in line
with CORSIA. CORSIA will be implemented in stages and once fully reached Icelandair will be committed to neutralizing
all carbon emission beyond the emission of 2019, which has been chosen as the baseline year. Among actions taken by
Icelandair are setting new medium- and long-term targets to reduce CO2 emissions from flight operations and setting up
action plans to achieve those targets. Action plans relate to Sustainable aviation fuels, operational improvements, fleet
renewal, new technology and carbon compensation.
The ultimate costs borne by airlines in respect of environmental and sustainability factors will be determined by the chosen
methods imposed by governments and/or supra-national bodies to combat climate change. These are likely to include a
mix of economic, political, and social measures. The pace of the demand for transition to more sustainable energy sources
and other mitigating measures will determine the magnitude of impacts to the business.
Operational Risk, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
68
Technical risk
The Company's operations are dependent on IT and other systems. Failure or disruption to IT, financial or management
systems, whether internal or external, could affect the Company’s ability to carry out its daily operations and services to
its customers. Many factors that can cause such systems to fail are outside the Company's control.
Icelandair Group makes every effort to minimize the risk of disruption with the aim of securing the Company's business
continuity. Among measures that the Company has in place are documented procedures regarding access to information
and other systems, the back-up and storing of data, remote access via virtual private network clients and the disposal of
confidential or otherwise sensitive material. Virus protection for all computers and servers are centrally managed, internet
connectivity is secured by firewalls and web security gateways, and all services open for external usage are secured by
an application firewall. The Company offers regular seminars to its employees to guard against fraud and phishing e-mail
attempts.
The Company collects and retains personal information received from customers and is therefore subject to the EU's
General Data Protection Regulation (EU) 2016/679 (“GDPR”) aimed at protecting personal data held by businesses and
other organizations. These requirements include but are not limited to implementing certain policies and processes,
developing an effective internal data protection management system, and appointing a data protection officer. If found non-
compliant to the GDPR regulators can, determined by the level of the infringement, levy fines of up to 4% of a company’s
annual worldwide turnover. The Executive Committee considers the Company to be GDPR compliant.
Labor market risk
The airline and tourism industries are inherently labor-intensive industries. Most of the Company's employees are
unionized; and represented by several unions, each of which has its own collective agreement on salaries and benefits
with the Group's companies. Each union's contract comes up for renegotiation every few years, bringing with it a risk that
the parties will not reach an immediate agreement, resulting in a jeopardy of production disruptions through strikes. In 2020
the Company signed new long-term wage agreements with its cabin crew, pilots and aircraft mechanics’ which collectively
make up the vast majority of the Company’s employees. These agreements are valid until the second half of 2025 and as
such mitigate the risk for disruptions caused by strikes in the near to medium term. The Company seeks to maintain good
relations with its union representatives through active dialogue and regular meetings to foster a culture of mutual respect
and understanding.
Reputational risk
The Group is subject to various risks that can lead to disruptions and interruptions to flight schedules. These include
computer faults, accidents, labor unrest, weather conditions, delays by service providers, congestion, and unexpected
maintenance. Additionally, increased focus on sustainability factors requires the Company to address its environmental
and social impact, both globally and locally.
Serious or repeated interruptions to services, or a perception that the Company is not conducting itself in a socially or
environmentally responsible manner, can result in a decline in demand for the Company's products and services thus
hurting revenue generation. It further brings on the risk of tarnishing the Company's reputation and/or its individual brand
names that might take a long time to repair.
Consolidated Financial Statements of Icelandair Group hf. 2023
69 Amounts are in USD thousands
Quarterly Statement
Unaudited summary of the Group's operating results by quarters:
Q1 Q2 Q3 Q4 Total
Year 2023
Operating income
156,339 330,123 478,684 238,917 1,204,063
14,201 22,605 29,360 19,698 85,864
170,540 352,728 508,044 258,615 1,289,927
23,691 22,020 20,951 21,599 88,261
19,083 19,456 13,708 19,070 71,317
12,392 10,128 7,514 9,390 39,424
1,493 1,774 2,542 1,524 7,333
1,191 1,957 2,545 1,358 7,051
125 373 73 130 701
4,740 5,744 4,980 4,091 19,555
19,941 19,976 17,654 16,493 74,064
233,255 414,180 560,357 315,777 1,523,569
Operating expenses
59,756 78,996 84,725 80,203 303,680
9,684 12,570 13,109 13,518 48,881
9,222 14,364 4,380 11,037 39,003
78,662 105,930 102,214 104,758 391,564
60,544 82,840 117,033 84,855 345,272
4,060 6,474 7,944 4,794 23,272
2,004 6,266 3,614 )( 1,879 )( 2,777
66,608 95,580 121,363 87,770 371,321
114 6,188 3,608 2,470 12,380
26,347 39,000 55,740 32,683 153,770
22,349 25,836 25,783 24,429 98,397
48,810 71,024 85,131 59,582 264,547
13,636 18,799 19,323 16,356 68,114
9,113 7,283 5,850 7,286 29,532
7,168 8,534 9,553 8,584 33,839
8,311 5,829 6,829 4,274 25,243
9,609 17,169 25,176 14,203 66,157
1,123 1,320 1,900 1,429 5,772
10,470 14,842 20,555 14,436 60,303
2,366 2,390 2,584 2,352 9,692
535 854 115 242 )( 1,262
8,930 9,026 11,711 10,092 39,759
71,261 86,046 103,596 78,770 339,673
265,341 358,580 412,304 330,880 1,367,105
32,086)( 55,600 148,053 15,103)( 156,464
Operating profit (loss) bef. depr. (EBITDA) ...
Leasing revenue ................................................
Passenger airfare ..............................................
Ancillary revenue ...............................................
Total Passanger revenue ...................................
Sale at airport ....................................................
Revenue from tourism .......................................
Aircraft handling .................................................
Aircraft fuel ........................................................
Gain on sale of operating assets .......................
Other Operating revenue ...................................
Total Other Operating revenue ..........................
Salaries ..............................................................
Contributions to pension funds ..........................
Other salary-related expenses ...........................
Total other operating income .........................
Total salaries and salary related expenses .......
Emission changes .............................................
Fuel hedges .......................................................
Total Aircraft fuel cost ........................................
Aircraft and engine lease ...................................
Aircraft handling, landing and navigation ...........
Aircraft maintenance expenses .........................
Total Other aviation expenses ...........................
Operating cost of real estate and fixtures ..........
Other Operating expenses .................................
Travel and other employee expenses ................
Tourism expenses .............................................
Allowance for bad debt ......................................
Total operating expenses ...............................
Total Other Operating expenses ........................
IT expenses .......................................................
Advertising .........................................................
Booking fees and commission expenses ..........
Cost of goods sold .............................................
Customer services .............................................
Cargo revenue ...................................................
Quarterly Statement, contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
70 Amounts are in USD thousands
Q1 Q2 Q3 Q4 Total
Year 2023
18,164 22,393 22,537 21,571 84,665
11,278 12,247 13,375 13,453 50,353
97 106 126 130 459
29,539 34,746 36,038 35,154 135,477
61,625)( 20,854 112,015 50,257)( 20,987
3,847 3,055 6,262 10,245 23,409
50 42 32 101 225
851 517 1,180 1,126 3,674
1,590 438 )( 0 1,152 )( 0
6,338
3,176
7,474
10,320
27,308
4,278 )( 4,784 )( 4,985 )( 4,895 )( 18,942 )(
4,405 )( 4,968 )( 4,727 )( 4,615 )( 18,715 )(
597 )( 679 )( 844 )( 927 )( 3,047 )(
0 0 2,359 )( 2,101 258 )(
9,280 )(
10,431 )(
12,915 )(
8,336 )(
40,962 )(
2,942 )( 7,255 )( 5,441 )( 1,984 13,654 )(
0 1,381 0 0 1,381
535
)
(
361 370)( 381)( 925)(
65,102)( 15,341 106,204 48,654)( 7,789
15,970 1,685)( 21,740)( 10,835 3,380
49,132)( 13,656 84,464 37,819)( 11,169
2,072
997 10,942 10,533)( 3,478
47,060)( 14,653 95,406 48,352)( 14,647
154,414 129,001 41,441)( 26,853 )(
215,121
67,825)( 51,452)( 41,668)( 22,758 )(
183,703)(
37,296 25,660)( 30,019)( 38,237 )(
56,620
)
(
Income tax .........................................................
Operating profit (loss) (EBIT) ..........................
Share of loss of associates ................................
Profit (loss) before tax (EBT) .........................
Gain on sale of subsidiary .................................
Profit (loss) .......................................................
Other comprehensive profit (loss) .................
Total comprehensive (loss) income ...............
Net cash from (used in) operating activities ......
Net cash from (used in) financing activities .......
Net cash from (used in) investing activities .......
Interest income on lease receivables ................
Depreciation of operating assets .......................
Depreciation of right-of-use assets ....................
Net finance cost ...............................................
Other interest expenses .....................................
Net currency exchange loss ..............................
Finance costs total .............................................
Other interest income ........................................
Net currency exchange gain ..............................
Finance income total .........................................
Interest expenses on loans and borrowings ......
Interest on lease liabilities .................................
Interest income on cash and cash equivalents
Amortization of intangible assets .......................
Depreciation and amortization ...........................
and marketable securities ................................
Consolidated Financial Statements of Icelandair Group hf. 2023
71
Alternative performance measures (APMs)
2023 2022
Traffic YTD YTD
15,666 13,253
8.4 8.2
8.4 8.4
6.2 5.7
12,767 10,569
4,285,977 3,658,363
77.1% 73.0%
16,966 14,785
81.5% 79.7%
15,388 14,666
177,448 132,029
1,113,467 951,109
0.77 0.88
Passen
g
er mix
1,766,906 1,481,964
610,489 556,196
1,644,355 1,350,969
264,227 269,234
2023 2022
Capital structure 31.12 31.12
270,522 266,411
322,522 318,411
18,192 )( 10,694 )(
370,564 336,392
352,372 325,698
0.71 0.74
0.19 0.19
0.93 0.88
2023 2022
Other YTD YTD
967 1,156
144,747 314,508
143,780 202,290
3,638 3,045
Net lease liabilites (USD ´000) ..............................................................
Freight ton kilometers (FTK´000) .............................................................
To ..........................................................................................................
From ......................................................................................................
On-Time-Performance (OTP) ..................................................................
Passenger flights ......................................................................................
Liquidity (USD ´000) .................................................................................
Net interest-bearing debt (USD ´000) ...................................................
Passenger load factor ..............................................................................
Sold Block Hours - Leasing ......................................................................
Total CO2 emissions tons ........................................................................
CO2 emissions per OTK ..........................................................................
Available seat-kilometers (ASKm.) ..........................................................
CASK (US cents) .....................................................................................
RASK (US cents) .....................................................................................
Revenue seat-kilometers (RPKm.) ..........................................................
Passengers total ......................................................................................
CASK less fuel (US cents) .......................................................................
CAPEX, net (USD ´000) ...........................................................................
FTE ..........................................................................................................
Intrinsic value of share capital ..................................................................
Via .........................................................................................................
Total cash and marketable securities (USD ´000) ...................................
Within ....................................................................................................
Effective fuel price (USD pr. Metric tonn) .................................................
CAPEX, gross (USD ´000) .......................................................................
Current ratio .............................................................................................
Equity ratio ...............................................................................................
Net financial liabilities (USD ´000) ............................................................
Alternative performance measures (APMs), contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
72
Traffic
Available seat-kilometers (ASK) .
RASK ..........................................
CASK ..........................................
CASK less fuel ............................
Revenue seat-kilometers (RPK) .
Passengers total .........................
On-Time-Performance (OTP) .....
Passenger flights ........................
Passenger load factor .................
Sold Block Hours - Leasing .........
Freight ton kilometers (FTK) .......
Total CO2 emissions tons ...........
CO2 emissions per OTK .............
Passenger mix:
To .............................................
From .........................................
VIA ...........................................
Within .......................................
Capital sturcture
Total cash and
marketable securities ..............
Liquidity .......................................
Net interest-bearing debt ............
Net lease liabilities ......................
Current ratio ...............................
Equity ratio ..................................
Intrinsic value of share capital ..... Indicates the book value of each share and is calculated by dividing total equity with
share ca
p
ital
Passengers originating in Iceland visiting destinations outside of Iceland
Passengers traveling across the Atlantic connecting in Iceland
Passengers traveling solely within Iceland
Total cash and cash equivalents (including cash from assets held for sale),
marketable securities and undrawn revolving facilities
Loans and borrowings, net of total cash and marketable securities
Lease liabilities (including assets held for sale, net of lease receivables)
Indicates how many times over current assets can cover current liabilities and is
calculated by dividing current assets with current liabilities
Indicates the ratio of how leveraged the Company is and is calculated by dividing total
equity with total equity and liabilities
Cash and cash equivalents (including cash from assets held for sale) and marketable
securities
Passenger visiting Iceland
Each passenger is counted by the number of flight coupons his journey requires. A
passenger flying KEF-CPH is counted as one passenger, a passenger flying NYC-
KEF-CPH is counted as two passengers
A measure of flights arriving within 15 minutes of scheduled arrival time. OTP is
calculated by diving the number of arrivals that arrive within 15 minutes of scheduled
arrival time with the total number of arrivals
Flight flown by an airline for the purpose of carrying passengers, belly freight and mail
according to a published timetable for which it receives commercial remuneration
Calculated by dividing RPK by ASK
Sold Block hours in the leasing operation. Block Hours is the time computed from the
moment the blocks are removed from the wheels of the aircraft until they are replaced
at the next point of landing
The number of tons of freight carried, obtained by counting each ton of freight on a
particular flight (with one flight number)
Carbon emission from all operations, including scope 2 and 3 emissions, measured in
tons
Carbon emission measured relative to one ton of carried passengers and cargo loads
one kilometer
The number of revenue passengers carried on scheduled flights multiplied by the
number of kilometers those seats were flown
The total number of seats available on scheduled flights multiplied by the number of
kilometers these seats were flown
Total revenues on a given flight divided by the ASK on that same flight
Total operating and depreciation cost per available seat kilometer is calculated by
dividing total operating and depreciation cost on a given flight by availble seat
kilometers (ASK) on that flight
Total operating and depreciation cost per available seat kilometer less fuel is
calculated by deducting cost of fuel, fuel hedges, carbon emissions trading expenses
and de-icing from total operating and depreciation cost and divide by total availble
seat kilometers (ASK)
Alternative performance measures (APMs), contd.:
Consolidated Financial Statements of Icelandair Group hf. 2023
73
Other
Effective fuel price .......................
CAPEX, gross .............................
CAPEX, net .................................
FTE ............................................. Average full time employee equivalent
Cost of jet fuel and surcharges, including hedging results, but excluding de-icing and
emissions trading cost (pr. ton)
Capital expenditure of operating assets, intangible assets and deferred cost
Capital expenditure of operating assets, intangible assets and deferred cost less
proceeds from sale of operating assets
Consolidated Financial Statements of Icelandair Group hf. 2023 74
549300UMI5MBLZSXGL152023-01-012023-12-31549300UMI5MBLZSXGL152022-01-012022-12-31549300UMI5MBLZSXGL152023-12-31549300UMI5MBLZSXGL152022-12-31549300UMI5MBLZSXGL152021-12-31ifrs-full:IssuedCapitalMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:IssuedCapitalMember549300UMI5MBLZSXGL152022-12-31ifrs-full:IssuedCapitalMember549300UMI5MBLZSXGL152021-12-31ifrs-full:SharePremiumMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:SharePremiumMember549300UMI5MBLZSXGL152022-12-31ifrs-full:SharePremiumMember549300UMI5MBLZSXGL152021-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300UMI5MBLZSXGL152022-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300UMI5MBLZSXGL152021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300UMI5MBLZSXGL152022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300UMI5MBLZSXGL152021-12-31ifrs-full:MiscellaneousOtherReservesMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember549300UMI5MBLZSXGL152022-12-31ifrs-full:MiscellaneousOtherReservesMember549300UMI5MBLZSXGL152021-12-31ifrs-full:RetainedEarningsMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:RetainedEarningsMember549300UMI5MBLZSXGL152022-12-31ifrs-full:RetainedEarningsMember549300UMI5MBLZSXGL152021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300UMI5MBLZSXGL152022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300UMI5MBLZSXGL152021-12-31ifrs-full:NoncontrollingInterestsMember549300UMI5MBLZSXGL152022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember549300UMI5MBLZSXGL152022-12-31ifrs-full:NoncontrollingInterestsMember549300UMI5MBLZSXGL152021-12-31549300UMI5MBLZSXGL152023-12-31ifrs-full:IssuedCapitalMember549300UMI5MBLZSXGL152023-12-31ifrs-full:SharePremiumMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300UMI5MBLZSXGL152023-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300UMI5MBLZSXGL152023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:MiscellaneousOtherReservesMember549300UMI5MBLZSXGL152023-12-31ifrs-full:MiscellaneousOtherReservesMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:RetainedEarningsMember549300UMI5MBLZSXGL152023-12-31ifrs-full:RetainedEarningsMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300UMI5MBLZSXGL152023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300UMI5MBLZSXGL152023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember549300UMI5MBLZSXGL152023-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:USDiso4217:USDxbrli:shares