Consolidated Financial Statements of Icelandair Group hf. 2023
69 Amounts are in USD thousands
Quarterly Statement
Unaudited summary of the Group's operating results by quarters:
Q1 Q2 Q3 Q4 Total
Year 2023
Operating income
156,339 330,123 478,684 238,917 1,204,063
14,201 22,605 29,360 19,698 85,864
170,540 352,728 508,044 258,615 1,289,927
23,691 22,020 20,951 21,599 88,261
19,083 19,456 13,708 19,070 71,317
12,392 10,128 7,514 9,390 39,424
1,493 1,774 2,542 1,524 7,333
1,191 1,957 2,545 1,358 7,051
125 373 73 130 701
4,740 5,744 4,980 4,091 19,555
19,941 19,976 17,654 16,493 74,064
233,255 414,180 560,357 315,777 1,523,569
Operating expenses
59,756 78,996 84,725 80,203 303,680
9,684 12,570 13,109 13,518 48,881
9,222 14,364 4,380 11,037 39,003
78,662 105,930 102,214 104,758 391,564
60,544 82,840 117,033 84,855 345,272
4,060 6,474 7,944 4,794 23,272
2,004 6,266 3,614 )( 1,879 )( 2,777
66,608 95,580 121,363 87,770 371,321
114 6,188 3,608 2,470 12,380
26,347 39,000 55,740 32,683 153,770
22,349 25,836 25,783 24,429 98,397
48,810 71,024 85,131 59,582 264,547
13,636 18,799 19,323 16,356 68,114
9,113 7,283 5,850 7,286 29,532
7,168 8,534 9,553 8,584 33,839
8,311 5,829 6,829 4,274 25,243
9,609 17,169 25,176 14,203 66,157
1,123 1,320 1,900 1,429 5,772
10,470 14,842 20,555 14,436 60,303
2,366 2,390 2,584 2,352 9,692
535 854 115 242 )( 1,262
8,930 9,026 11,711 10,092 39,759
71,261 86,046 103,596 78,770 339,673
265,341 358,580 412,304 330,880 1,367,105
32,086)( 55,600 148,053 15,103)( 156,464
Operating profit (loss) bef. depr. (EBITDA) ...
Leasing revenue ................................................
Passenger airfare ..............................................
Ancillary revenue ...............................................
Total Passanger revenue ...................................
Sale at airport ....................................................
Revenue from tourism .......................................
Aircraft handling .................................................
Aircraft fuel ........................................................
Gain on sale of operating assets .......................
Other Operating revenue ...................................
Total Other Operating revenue ..........................
Salaries ..............................................................
Contributions to pension funds ..........................
Other salary-related expenses ...........................
Total other operating income .........................
Total salaries and salary related expenses .......
Emission changes .............................................
Fuel hedges .......................................................
Total Aircraft fuel cost ........................................
Aircraft and engine lease ...................................
Aircraft handling, landing and navigation ...........
Aircraft maintenance expenses .........................
Total Other aviation expenses ...........................
Operating cost of real estate and fixtures ..........
Other Operating expenses .................................
Travel and other employee expenses ................
Tourism expenses .............................................
Allowance for bad debt ......................................
Total operating expenses ...............................
Total Other Operating expenses ........................
IT expenses .......................................................
Advertising .........................................................
Booking fees and commission expenses ..........
Cost of goods sold .............................................
Customer services .............................................
Cargo revenue ...................................................